EN DE
Watch PT Jantra Grupo Indonesia Tbk for free: we tell you when fair value or trend changes.
Data-driven stock valuation

PT Jantra Grupo Indonesia Tbk (KAQI) fair value: what the stock is really worth

As of Nov 9, 2026: fair value (intrinsic value) of PT Jantra Grupo Indonesia Tbk stock IDR 35, price IDR 54, that is 35.5% below the price, quality 38 out of 100. Rating: strongly overvalued. Calculated from audited financials with 14 of our 26 valuation models and 37 quality factors, updated daily.

  1. Keep an eye on it?Free in your watchlist: 5 stocks without an account, 10 with one Yes, for free

Consumer Cyclical ID

PJ PT Jantra Grupo Indonesia Tbk logo Thin data Nov 4, 2026

PT Jantra Grupo Indonesia Tbk

KAQI · JK
Very expensive, weak quality

Our calculation puts a fair price 35% below what the stock costs today.

Solidly profitable · 16.5% net margin (TTM)
Low debt
Ranks above peers (7/11)
Expensive Growth (revenue 3y +126.4 %/yr in IDR)
Moderate moat 59/100 · thin data
Revenue last quarter 12% below a year ago.
Fair value 34.85 IDR · Strongly overvalued
Quality 38/100
Negative free cash flow
Thin data
⟳ Cyclical⚠ Small free float
Watch PT Jantra Grupo Indonesia Tbk for free: we tell you when fair value or trend changes. Watch for free

What runs behind every stock

26 valuation models 8 families, DCF to NCAV 37 quality factors margins, balance sheet, cashflow, debt 6 AI factors moat, what no ratio measures 2,000+ data points verified, per stock, median

69 individual criteria per stock, every one traceable See the method →

Price vs Fair Value

132.00 IDR 50.00 IDR Fair Value 34.85 IDR Mar 2025 Nov 2026

White line = price, green steps = our fair value per fiscal year. As of Nov 4, 2026.

How to read this chart

20‑month range 50.00 IDR – 132.00 IDR · fair‑value band 26.14 IDR – 43.56 IDR · the 54.00 IDR price screens above the 34.85 IDR fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). As of Nov 4, 2026.

Follow PT Jantra Grupo Indonesia Tbk in your weekly email

Every Wednesday you see whether PT Jantra Grupo Indonesia Tbk is on track or worth a review, plus price against fair value. Free, up to 3 stocks.

We send you a confirmation link. Unsubscribe with one click.

Which stocks are undervalued right now? Check free Discover now →

Company profile

PT Jantra Grupo Indonesia Tbk engages in providing car repairing and maintenance services in Indonesia. It is also involved in wholesale and retail trading of spare parts and accessories. The company was founded in 2017 and is headquartered in South Tangerang, Indonesia.

Show moreShow less

PT Jantra Grupo Indonesia Tbk operates as a subsidiary of PT Tahta Kertajaya Indonesia.

Stock analysis

PT Jantra Grupo Indonesia Tbk (KAQI) currently trades at 54.00 IDR, while our model-based Fair Value estimate is 34.85 IDR, 35% below the price, so the stock looks overvalued today.

Show more

Valuation

Bull case: the Growth Earnings group reads highest at a median of 210.28 IDR per share, and 8 of the 14 models we run sit above the 54.00 IDR price.

Bear case: the Asset-Based group reads lowest at 7.62 IDR, and 6 of the 14 models stay below the price. Data coverage for this calculation is low.

Scenario range: 26.14 IDR (bear) to 43.56 IDR (bull), the price of 54.00 IDR sits above it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.

Quality & growth

The Quality Score stands at 38/100 (below-average quality), in the Consumer Cyclical sector.

Expensive Growth: The company is growing, but growth may require heavy reinvestment or weak cash conversion.

PT Jantra Grupo Indonesia Tbk reported revenue of 76.8B IDR in FY2025 versus 4.4B IDR in FY2021, a compound +104.5%/yr. Reported net income was 9.4B IDR in FY2025, compounding +89.3%/yr from FY2021.

Key figures

Market cap 112B IDR (≈ $6.2M) Micro · P/S ratio 1.83 · Net margin 16.5% · Return on equity 10.5% · Return on assets (EBIT) 16.5% (5-year average) · Operating margin 20.3% · Revenue (TTM) 77.3B IDR · Revenue growth (YoY) −12.3%.

Competitive moat

Our AI-assisted moat analysis scores the competitive advantage at 59 out of 100 (low confidence).

What moves the price

The share trades about 59% below its 52-week high and 2% above its 52-week low, currently below its 200-day average.

For context, the median of 10 Consumer Cyclical peers we cover trades at −23% fair-value upside, at −35%, KAQI screens richer than that median.

Fair Value models

Bear 26.14 IDR Fair Value 34.85 IDR Bull 43.56 IDR
Price 54.00 IDR · Downside -35.5%
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above starts from their evidence-weighted blend, not from a single model. In cyclical trough or peak years, after dilution or a stock split it is adjusted afterwards, so it can sit above or below the models. Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. If a model's bull case is above four times its base value, the table shows that limit with a > sign (like the overall Bull above): beyond it no assumption holds. Coverage ⓘCoverage = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Best data coverage
EPV 47.18 IDR 51.81 IDR 55.60 IDR 74
EV/EBITDA 73.42 IDR 95.80 IDR 118.17 IDR 67
ROIC Compounder 47.18 IDR 51.81 IDR 55.60 IDR 67
All 14 models by family
Earnings-Based
Graham-Dodd 30.78 IDR 214.63 IDR 301.20 IDR 59
Lynch FV 110.89 IDR 158.41 IDR 205.93 IDR 57
PEG = 1.0 110.89 IDR 158.41 IDR 205.93 IDR 53
EPV 47.18 IDR 51.81 IDR 55.60 IDR 74
Multiples
P/E Multiple 74.68 IDR 99.57 IDR 124.46 IDR 63
P/S Multiple 33.32 IDR 44.42 IDR 55.53 IDR 58
P/B Multiple 173.15 IDR 230.87 IDR 288.59 IDR 55
EV/EBIT 84.19 IDR 110.16 IDR 136.13 IDR 66
EV/EBITDA 73.42 IDR 95.80 IDR 118.17 IDR 67
EV/Revenue 37.39 IDR 50.72 IDR 64.04 IDR 54
Asset-Based
NCAV (Graham) 5.03 IDR 7.62 IDR 9.52 IDR 55
Economic Profit
Residual Income 43.69 IDR 45.07 IDR 49.13 IDR 66
ROIC Compounder 47.18 IDR 51.81 IDR 55.60 IDR 67
Growth Earnings
Growth-Adj P/E 147.19 IDR 210.28 IDR 273.36 IDR 63

The fair value above starts from this blend and is adjusted for a cyclical peak year.

Open the full fair value analysis →

Quality Score breakdown

Overall quality 38/100

It rates the business: profits, how they develop, real cash, balance sheet, investing and share count.

Profitability 46
How much profit the company makes from its sales and capital
Quality Growth 20
Are margins and returns getting better?
Cashflow 27
Do the profits arrive as real cash?
Financial strength 90
Debt, balance sheet and risk of trouble
Investment 0
Does it invest with discipline instead of growing at any price?
Low Volatility 0
How calm the share price moves, does not count
Price momentum 16
Price momentum of the last 3 to 12 months, does not count
Near the 52-week high 4
Distance to the 52-week high, does not count
New shares 40
Buys back shares or issues new ones?

Open the full quality analysis →

Revenue & earnings trend

Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card. 57/100
The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Revenue growth 1 year
+33.6%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+126.4%
What shareholders gained per year (last 5 years), in IDR ⓘWhat the business itself delivers per year: earnings growth per share plus the dividend yield. This is what you get IF the market keeps valuing the stock the same way: it contains no assumption about the market changing its mind. Computed per share, so buybacks count and a merger does not pass as growth. For a company that pays no dividend it is pure earnings growth per share. Period: earnings growth per share as CAGR over the last 5 reported fiscal years (annual statements), plus the current dividend yield. The start value is the median of the three years around the start, so a single crisis year (a pandemic or a write-down) does not distort the rate. Measured in IDR: this currency has depreciated against the euro and dollar over the long run, so part of the nominal rate is currency erosion that never reaches a EUR/USD investor.
−6.4%
Earnings growth per share plus dividend.
Earnings per share, growth per year−6.4%
Dividend (yield on the price)0.0%
Profit margin 2021 to 2025 ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.19% → 16%

KAQI screens overvalued: fair value 35% below the price. Compare with O'Reilly Automotive, Inc →

Compare PT Jantra Grupo Indonesia Tbk with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Auto Parts · 655 stocks

Beats the industry median on 7/11 measures
Overall it ranks above its industry peers.
Valuation
Quality Score 38 · Bottom 25%
Fair Value upside −35.5% · Below median
Profitability
Return on equity (12 months) 10.5% · Above median
Return on assets 6.8% · Top 25%
Net margin (12 months) 16.5% · Top 25%
Operating margin (12 months) 20.3% · Top 25%
Growth and dividend
Revenue growth (quarter YoY) −12.3% · Bottom 25%
Balance sheet
Debt / equity 0.04× · Below median

Valuation Multiplesvs Auto Parts median · lower = cheaper

P/B 0.94× · Cheaper than median
P/S (12 months) 1.45× · Pricier than median
EV/EBITDA 5.8× · Cheaper than median

Strength profile in five axes (Snowflake)

VALUEFUTUREPASTHEALTHDIVIDEND
This stock
VALUEFUTUREPASTHEALTHDIVIDEND
Sector peers
VALUE (fair-value potential)0 · sector 33
FUTURE (revenue growth)0 · sector 34
PAST (return on equity)42 · sector 31
HEALTH (low debt)98 · sector 95
DIVIDEND (yield)0 · sector 39

VALUE 0: the price sits above our fair-value range.

Context: sector, industry, market

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

Similar stocks

10 more Auto Parts stocks, each showing price versus our Fair Value estimate.

Stock Price Fair Value vs Fair Value Compare
Magna International Inc MGA $61.86 $98.98 +60% vs KAQI
Hyundai Mobis Co 012330 349,000 KRW 534,994 KRW +53% vs KAQI
Genuine Parts Company GPC $122.80 $115.96 −6% vs KAQI
Knorr-Bremse AG KBX €94.45 €72.88 −23% vs KAQI
AutoZone, Inc AZO $3,216 $2,468 −23% vs KAQI
Fuyao Glass Industry Group 600660 ¥55.92 ¥40.74 −27% vs KAQI
Ningbo Tuopu Group 601689 ¥44.71 ¥32.24 −28% vs KAQI
Samvardhana Motherson International Limited MOTHERSON ₹158.55 ₹96.06 −39% vs KAQI
O'Reilly Automotive, Inc ORLY $89.89 $48.66 −46% vs KAQI
Bosch Limited BOSCHLTD ₹50,700 ₹25,168 −50% vs KAQI

Explore undervalued stocks

More undervalued Consumer Cyclical stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued High-Quality StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend StocksUndervalued 52-Week Low Stocks

Try a ready-made strategy

Pick a strategy and jump into the live analysis with that exact screen applied.

🥇 Backtested Best 🏆 Big Names 💎 Quality on Sale 🚀 Profitable Growth 🧊 Quality Compounders 💵 Dividend Stars 📈 Strong Momentum 📉 Fallen Angels ⚖️ Deeply Undervalued 🔍 Small-Cap Gems 🏰 Moat at a Fair Price 💼 Insider Buying 🎩 Buffett-Style Quality 📚 Peter Lynch GARP 🧮 Greenblatt Magic Formula 🛡️ Graham Defensive

Discover tools

Stock screenerFilter by region, size and sector Compare toolTwo stocks side by side Extrinsic Value Calculator…Free calculator Peter Lynch Fair Value Formula &…Free calculator
Run the numbers yourself: free valuation calculators
DCF CalculatorP/E Ratio CalculatorPEG Ratio CalculatorGraham NumberPeter Lynch FormulaDDM CalculatorIntrinsic ValueIntrinsic vs Extrinsic ValueP/E Ratio by Sector
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

PT Jantra Grupo Indonesia Tbk: fair value per Fair Value Calculator

Cite: Fair Value Calculator (2026). "PT Jantra Grupo Indonesia Tbk Fair Value". https://www.fairvalue-calculator.com/stock/KAQI

Frequently asked questions

Is PT Jantra Grupo Indonesia Tbk (KAQI) overvalued or undervalued?
As of Nov 4, 2026, our model estimates a fair value of 34.85 IDR versus a price of 54.00 IDR, about 35% lower (overvalued).
What is the fair value of KAQI?
Our model-based fair value for PT Jantra Grupo Indonesia Tbk is 34.85 IDR (as of Nov 4, 2026), built from audited fundamentals. The current price: 54.00 IDR.
What is the quality score of KAQI?
PT Jantra Grupo Indonesia Tbk has a Quality Score of 38/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for PT Jantra Grupo Indonesia Tbk (KAQI)?
Our model-based price target is the fair value of 34.85 IDR (as of Nov 4, 2026) from 14 valuation models. Cautious scenario 26.14 IDR, optimistic scenario 43.56 IDR. It is a calculation from audited fundamentals, not an analyst target.
What is the PT Jantra Grupo Indonesia Tbk stock forecast for 2026?
Our models put fair value at 34.85 IDR, about 35% lower versus a price of 54.00 IDR (overvalued). Cautious scenario 26.14 IDR, optimistic scenario 43.56 IDR. The calculation is refreshed regularly with new filings.
What is the revenue of PT Jantra Grupo Indonesia Tbk (KAQI)?
PT Jantra Grupo Indonesia Tbk reported trailing-twelve-month revenue of about 77.3B IDR (latest available figure, as of Nov 4, 2026).
What is the intrinsic value of PT Jantra Grupo Indonesia Tbk (KAQI)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For PT Jantra Grupo Indonesia Tbk it is 34.85 IDR per share (as of Nov 4, 2026), against a price of 54.00 IDR. It is the blended result of 14 valuation models in 5 families (Earnings-Based, Multiples, Asset-Based, Economic Profit, Growth Earnings).
Is PT Jantra Grupo Indonesia Tbk stock overvalued or undervalued in 2026?
As of Nov 4, 2026, KAQI trades above its calculated fair value: price 54.00 IDR, fair value 34.85 IDR, a gap of about −35% (overvalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of KAQI?
No. The price is what the market pays today (54.00 IDR); the fair value is what the company's own numbers justify (34.85 IDR). For PT Jantra Grupo Indonesia Tbk the two are 19.15 IDR per share apart. That gap is exactly why we show both numbers side by side.
How much is PT Jantra Grupo Indonesia Tbk worth?
The market values PT Jantra Grupo Indonesia Tbk at about 112B IDR (market capitalisation, as of Nov 4, 2026). Per share that is 54.00 IDR; our models calculate a fair value of 34.85 IDR per share.
What do the bullish and bearish scenarios say about KAQI?
Our models span a range for PT Jantra Grupo Indonesia Tbk: cautious scenario 26.14 IDR, base 34.85 IDR, optimistic 43.56 IDR per share (as of Nov 4, 2026, price 54.00 IDR). The range comes from different growth and margin assumptions, not from analyst opinions.
How solid is the balance sheet of PT Jantra Grupo Indonesia Tbk (KAQI)?
Balance-sheet figures for PT Jantra Grupo Indonesia Tbk (as of Nov 4, 2026): return on equity 10.5%, debt of 0.04 per unit of equity. They feed the Quality Score of 38/100, which measures business quality independently of the share price.
How far is KAQI from its 52-week high?
PT Jantra Grupo Indonesia Tbk trades at 54.00 IDR, about 59% below its 52-week high of 132.00 IDR and 2% above the low of 53.00 IDR (as of Nov 9, 2026). Distance from the high says nothing about value: that is what the fair value of 34.85 IDR is for.
Which stocks are comparable to PT Jantra Grupo Indonesia Tbk?
From the same area (Consumer Cyclical) we also value O'Reilly Automotive, Inc, AutoZone, Inc, Hyundai Mobis Co, Fuyao Glass Industry Group, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is PT Jantra Grupo Indonesia Tbk stock attractive at the current price?
The data as of Nov 4, 2026: price 54.00 IDR, calculated fair value 34.85 IDR (−35%), Quality Score 38/100, from 14 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of KAQI calculated?
We run PT Jantra Grupo Indonesia Tbk through 14 models from 5 families: Earnings-Based, Multiples, Asset-Based, Economic Profit, Growth Earnings. Every model gets the same audited fundamentals; the fair value of 34.85 IDR builds on their evidence-weighted average, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 13.3% above its aggregate fair value. PT Jantra Grupo Indonesia Tbk itself currently trades above fair value. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of PT Jantra Grupo Indonesia Tbk (KAQI)?
The closing price on Nov 9, 2026 was 54.00 IDR. Our model-based fair value is 34.85 IDR, about 35% lower (overvalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with PT Jantra Grupo Indonesia Tbk right now?
The price sits above even our optimistic bull case (43.56 IDR). The favourable scenario is already priced in. Weak quality (38/100) and above fair value at the same time, the margin of safety is missing on both counts. The large gap to fair value rests on thin data (low evidence): fewer applicable models and a shorter history. Read it with extra caution.

Key figures of PT Jantra Grupo Indonesia Tbk

How large is the market capitalisation of PT Jantra Grupo Indonesia Tbk (KAQI)?
The market capitalisation of PT Jantra Grupo Indonesia Tbk is 112B IDR (≈ $6.2M). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of PT Jantra Grupo Indonesia Tbk (KAQI)?
The price-to-sales ratio of PT Jantra Grupo Indonesia Tbk is 1.83 (last twelve months). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What is the net margin of PT Jantra Grupo Indonesia Tbk (KAQI)?
The net margin of PT Jantra Grupo Indonesia Tbk is 16.5% (last twelve months). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of PT Jantra Grupo Indonesia Tbk (KAQI)?
The return on equity (ROE) of PT Jantra Grupo Indonesia Tbk is 10.5% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of PT Jantra Grupo Indonesia Tbk (KAQI)?
On an EBIT basis the return on assets of PT Jantra Grupo Indonesia Tbk is 16.5% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of PT Jantra Grupo Indonesia Tbk (KAQI)?
The operating margin of PT Jantra Grupo Indonesia Tbk is 20.3% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at PT Jantra Grupo Indonesia Tbk (KAQI)?
Revenue at PT Jantra Grupo Indonesia Tbk is growing −12.3% versus a year earlier (3y avg +126%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at PT Jantra Grupo Indonesia Tbk (KAQI)?
Earnings per share at PT Jantra Grupo Indonesia Tbk are growing −5.7% versus a year earlier. How much earnings per share grew versus a year earlier.
How much free cash flow does PT Jantra Grupo Indonesia Tbk (KAQI) generate?
The free cash flow of PT Jantra Grupo Indonesia Tbk is −40.6B IDR (fiscal year 2025). The cash truly left after running and investing in the business, this is what pays dividends and buybacks.
How much net cash does PT Jantra Grupo Indonesia Tbk (KAQI) hold?
PT Jantra Grupo Indonesia Tbk holds more cash than debt, 13.1B IDR net (fiscal year 2025). The company holds more cash than debt, a safety cushion.
Free · no account needed

Watch PT Jantra Grupo Indonesia Tbk in the live analysis

One click puts PT Jantra Grupo Indonesia Tbk on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 27,000+ stock screener.

Watch for free →

Zero risk: nothing is ever charged. Your watchlist is yours, with or without an account.