PT Jantra Grupo Indonesia Tbk (KAQI) fair value: what the stock is really worth
As of Sep 24, 2026: fair value of PT Jantra Grupo Indonesia Tbk IDR 96, price IDR 91, upside +5.3%, quality 38 out of 100. Calculated from audited financials with 26 valuation models and 37 quality factors, updated daily.
Watch PT Jantra Grupo Indonesia Tbk for free, get notified when fair value or trend changes. Plus fair value for all 35,000+ stocks, 14 days of Pro free, no card.Watch for freePro now: $1 first month
PT Jantra Grupo Indonesia Tbk engages in providing car repairing and maintenance services in Indonesia. It is also involved in wholesale and retail trading of spare parts and accessories. The company was founded in 2017 and is headquartered in South Tangerang, Indonesia. PT Jantra Grupo Indonesia Tbk operates as a subsidiary of PT Tahta Kertajaya Indonesia.
Stock analysis
PT Jantra Grupo Indonesia Tbk (KAQI) currently trades at 91.00 IDR, while our model-based Fair Value estimate is 95.80 IDR, implying the stock looks roughly 5.0% fairly valued today.
Show more
Valuation
Bull case: the Growth Earnings group reads highest at a median of 210.28 IDR per share, and 7 of the 14 models we run sit above the 91.00 IDR price.
Bear case: the Asset-Based group reads lowest at 38.67 IDR, and 7 of the 14 models stay below the price. Evidence for this calculation is low.
Scenario range: 73.42 IDR (bear) to 118.17 IDR (bull), the price of 91.00 IDR sits inside it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 38/100 (below-average quality), in the Consumer Cyclical sector.
Expensive Growth: The company is growing, but growth may require heavy reinvestment or weak cash conversion.
PT Jantra Grupo Indonesia Tbk reported revenue of 76.8B IDR in FY2025 versus 4.4B IDR in FY2021, a compound +104.5%/yr. Reported net income was 9.4B IDR in FY2025, compounding +89.3%/yr from FY2021.
Key figures
Market cap 189B IDR (≈ $10.6M) · P/S ratio 2.58 · Net margin 12.2% · Return on equity 10.5% · Return on assets (EBIT) 16.5% · Operating margin 20.3% · Revenue (TTM) 77.3B IDR · Revenue growth (YoY) −12.3%.
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 47 out of 100 (low confidence).
What moves the price
The share trades about 31% below its 52-week high and 44% above its 52-week low, currently below its 200-day average.
For context, the median of 10 Consumer Cyclical peers we cover trades at −38% fair-value upside, at 5%, KAQI screens cheaper than that median.
Fair Value models
Bear 73.42 IDRFair Value 95.80 IDRBull 118.17 IDR
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above is their evidence-weighted blend, not the output of a single model.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target.Evidence ⓘEvidence = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.57/100
The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Revenue growth 1 year
+33.6%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+126.4%
’21
’22
’23
’24
’25
What shareholders gained per year (last 5 years), in IDR ⓘWhat the business itself delivers per year: earnings growth per share plus the dividend yield. This is what you get IF the market keeps valuing the stock the same way: it contains no assumption about the market changing its mind. Computed per share, so buybacks count and a merger does not pass as growth. For a company that pays no dividend it is pure earnings growth per share. Period: earnings growth per share as CAGR over the last 5 reported fiscal years (annual statements), plus the current dividend yield. The start value is the median of the three years around the start, so a single crisis year (a pandemic or a write-down) does not distort the rate. Measured in IDR: this currency has depreciated against the euro and dollar over the long run, so part of the nominal rate is currency erosion that never reaches a EUR/USD investor.
−6.4%
Earnings growth per share plus dividend.
Earnings per share, growth per year−6.4%
Dividend (yield on the price)0.0%
Profit margin 2021 to 2025 ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.19% → 16%
Compare PT Jantra Grupo Indonesia Tbk with another stock
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Auto Parts · 692 stocks
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Cite: Fair Value Calculator (2026). "PT Jantra Grupo Indonesia Tbk Fair Value". https://www.fairvalue-calculator.com/stock/KAQI
Frequently asked questions
Is PT Jantra Grupo Indonesia Tbk (KAQI) overvalued or undervalued?
As of Sep 24, 2026, our model estimates a fair value of 95.80 IDR versus a price of 91.00 IDR, about +5% upside (fairly valued).
What is the fair value of KAQI?
Our model-based fair value for PT Jantra Grupo Indonesia Tbk is 95.80 IDR (as of Sep 24, 2026), built from audited fundamentals. The current price: 91.00 IDR.
What is the quality score of KAQI?
PT Jantra Grupo Indonesia Tbk has a Quality Score of 38/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for PT Jantra Grupo Indonesia Tbk (KAQI)?
Our model-based price target is the fair value of 95.80 IDR (as of Sep 24, 2026) from 14 valuation models. Cautious scenario 73.42 IDR, optimistic scenario 118.17 IDR. It is a calculation from audited fundamentals, not an analyst target.
What is the PT Jantra Grupo Indonesia Tbk stock forecast for 2026?
Our models put fair value at 95.80 IDR, about +5% upside versus a price of 91.00 IDR (fairly valued). Cautious scenario 73.42 IDR, optimistic scenario 118.17 IDR. The calculation is refreshed regularly with new filings.
What is the revenue of PT Jantra Grupo Indonesia Tbk (KAQI)?
PT Jantra Grupo Indonesia Tbk reported trailing-twelve-month revenue of about 77.3B IDR (latest available figure, as of Sep 24, 2026).
What is the intrinsic value of PT Jantra Grupo Indonesia Tbk (KAQI)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For PT Jantra Grupo Indonesia Tbk it is 95.80 IDR per share (as of Sep 24, 2026), against a price of 91.00 IDR. It is the blended result of 14 valuation models (cash flow, earnings, asset, dividend).
Is PT Jantra Grupo Indonesia Tbk stock overvalued or undervalued in 2026?
As of Sep 24, 2026, KAQI trades below its calculated fair value: price 91.00 IDR, fair value 95.80 IDR, a gap of about +5% (fairly valued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of KAQI?
No. The price is what the market pays today (91.00 IDR); the fair value is what the company's own numbers justify (95.80 IDR). For PT Jantra Grupo Indonesia Tbk the two are 4.80 IDR per share apart. That gap is exactly why we show both numbers side by side.
How much is PT Jantra Grupo Indonesia Tbk worth?
The market values PT Jantra Grupo Indonesia Tbk at about 189B IDR (market capitalisation, as of Sep 24, 2026). Per share that is 91.00 IDR; our models calculate a fair value of 95.80 IDR per share.
What do the bullish and bearish scenarios say about KAQI?
Our models span a range for PT Jantra Grupo Indonesia Tbk: cautious scenario 73.42 IDR, base 95.80 IDR, optimistic 118.17 IDR per share (as of Sep 24, 2026, price 91.00 IDR). The range comes from different growth and margin assumptions, not from analyst opinions.
How solid is the balance sheet of PT Jantra Grupo Indonesia Tbk (KAQI)?
Balance-sheet figures for PT Jantra Grupo Indonesia Tbk (as of Sep 24, 2026): return on equity 10.5%, debt of 0.04 per unit of equity. They feed the Quality Score of 38/100, which measures business quality independently of the share price.
How far is KAQI from its 52-week high?
PT Jantra Grupo Indonesia Tbk trades at 91.00 IDR, about 31% below its 52-week high of 132.00 IDR and 44% above the low of 63.00 IDR (as of Sep 24, 2026). Distance from the high says nothing about value: that is what the fair value of 95.80 IDR is for.
Which stocks are comparable to PT Jantra Grupo Indonesia Tbk?
From the same area (Consumer Cyclical) we also value O'Reilly Automotive, Inc, AutoZone, Inc, Hyundai Mobis Co, Fuyao Glass Industry Group, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is PT Jantra Grupo Indonesia Tbk stock attractive at the current price?
The data as of Sep 24, 2026: price 91.00 IDR, calculated fair value 95.80 IDR (+5%), Quality Score 38/100, from 14 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of KAQI calculated?
We run PT Jantra Grupo Indonesia Tbk through 14 models from four families: discounted cash flow, earnings models, asset and balance-sheet models, and dividend models. Every model gets the same audited fundamentals; the result is the weighted average of 95.80 IDR, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 14.0 % above its aggregate fair value. PT Jantra Grupo Indonesia Tbk currently trades 5 % below its own fair value, and the market average says nothing about that. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of PT Jantra Grupo Indonesia Tbk (KAQI)?
The closing price on Sep 24, 2026 was 91.00 IDR. Our model-based fair value is 95.80 IDR, about +5% upside (fairly valued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with PT Jantra Grupo Indonesia Tbk right now?
The price sits close to our fair value, market and models broadly agree here, little valuation tension. Evidence is limited here (fewer models, shorter history), so the fair value is a rougher estimate than usual.
Key figures of PT Jantra Grupo Indonesia Tbk
How large is the market capitalisation of PT Jantra Grupo Indonesia Tbk (KAQI)?
The market capitalisation of PT Jantra Grupo Indonesia Tbk is 189B IDR (≈ $10.6M). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of PT Jantra Grupo Indonesia Tbk (KAQI)?
The price-to-sales ratio of PT Jantra Grupo Indonesia Tbk is 2.58 (last twelve months). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What is the net margin of PT Jantra Grupo Indonesia Tbk (KAQI)?
The net margin of PT Jantra Grupo Indonesia Tbk is 12.2% (fiscal year 2025). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of PT Jantra Grupo Indonesia Tbk (KAQI)?
The return on equity (ROE) of PT Jantra Grupo Indonesia Tbk is 10.5% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of PT Jantra Grupo Indonesia Tbk (KAQI)?
On an EBIT basis the return on assets of PT Jantra Grupo Indonesia Tbk is 16.5% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of PT Jantra Grupo Indonesia Tbk (KAQI)?
The operating margin of PT Jantra Grupo Indonesia Tbk is 20.3% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at PT Jantra Grupo Indonesia Tbk (KAQI)?
Revenue at PT Jantra Grupo Indonesia Tbk is growing −12.3% versus a year earlier (3y avg +126%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at PT Jantra Grupo Indonesia Tbk (KAQI)?
Earnings per share at PT Jantra Grupo Indonesia Tbk are growing −5.7% versus a year earlier. How much earnings per share grew versus a year earlier.
How much free cash flow does PT Jantra Grupo Indonesia Tbk (KAQI) generate?
The free cash flow of PT Jantra Grupo Indonesia Tbk is −40.6B IDR (fiscal year 2025). The cash truly left after running and investing in the business, this is what pays dividends and buybacks.
How much net cash does PT Jantra Grupo Indonesia Tbk (KAQI) hold?
PT Jantra Grupo Indonesia Tbk holds more cash than debt, 13.1B IDR net (fiscal year 2025). The company holds more cash than debt, a safety cushion.
Free · no account needed
Watch PT Jantra Grupo Indonesia Tbk in the live analysis
One click puts PT Jantra Grupo Indonesia Tbk on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.
