Ace Oldfields PT (KUAS) fair value: what the stock is really worth
As of Nov 6, 2026: fair value (intrinsic value) of Ace Oldfields PT stock IDR 171, price IDR 58, upside +195.3%, quality 56 out of 100. Rating: strongly undervalued. Calculated from audited financials with 25 of our 26 valuation models and 37 quality factors, updated daily.
69 individual criteria per stock, every one traceableSee the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year. As of Nov 4, 2026.
How to read this chart
60‑month range 42.97 IDR – 222.01 IDR · fair‑value band 128.46 IDR – 214.09 IDR · the 58.00 IDR price screens below the 171.27 IDR fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). As of Nov 4, 2026.
Follow Ace Oldfields PT in your weekly email
Every Wednesday you see whether Ace Oldfields PT is on track or worth a review, plus price against fair value. Free, up to 3 stocks.
We send you a confirmation link. Unsubscribe with one click.
PT Ace Oldfields Tbk manufactures and sells painting equipment and supplies in Indonesia and internationally. It offers paint brushes, special brushes, rollers, mini rollers, and other related products under the ACE OLDFIELDS and PRIMA brand names.
Show moreShow less
The company sells its products through building shops, paint shops, Modern Trade Outlets and online stores. It also exports its products to Australia, New Zealand, Canada, the United States, Pacific Islands, Asia, and Southeast Asia.
PT Ace Oldfields Tbk was founded in 1989 and is based in Bogor, Indonesia.
Stock analysis
Ace Oldfields PT (KUAS) currently trades at 58.00 IDR, while our model-based Fair Value estimate is 171.27 IDR, implying the stock looks roughly 66% undervalued today.
Show more
Valuation
Bull case: the Growth DCF group reads highest at a median of 212.24 IDR per share, and 20 of the 25 models we run sit above the 58.00 IDR price.
Bear case: the Dividend Discount group reads lowest at 41.26 IDR, and 5 of the 25 models stay below the price. Data coverage for this calculation is low.
Scenario range: 128.46 IDR (bear) to 214.09 IDR (bull), the price of 58.00 IDR sits below it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 56/100 (solid quality), in the Industrials sector.
Healthy Growth: Revenue growth appears healthy and is supported by profitability and cash-flow quality.
Ace Oldfields PT reported revenue of 187B IDR in FY2025 versus 139B IDR in FY2021, a compound +7.6%/yr. Reported net income was 10.5B IDR in FY2025, compounding +14.3%/yr from FY2021.
Key figures
Market cap 75.0B IDR (≈ $4.2M) Micro · P/E ratio 10.7 · P/S ratio 0.60 · EPS (TTM) 5.44 IDR · Dividend yield 2.6% · Net margin 5.6% · Return on equity 6.7% · Return on assets (EBIT) 6.4% (5-year average).
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 43 out of 100 (low confidence).
What moves the price
The share trades about 64% below its 52-week high and 7% above its 52-week low, currently below its 200-day average.
For context, the median of 10 Industrials peers we cover trades at −31% fair-value upside, at 195%, KUAS screens cheaper than that median.
Fair Value models
Bear128.46 IDRFair Value 171.27 IDRBull214.09 IDR
Price 58.00 IDR · Upside +195.3%
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above starts from their evidence-weighted blend, not from a single model. In cyclical trough or peak years, after dilution or a stock split it is adjusted afterwards, so it can sit above or below the models. Based on fiscal year 2025 figures (about 10 months old). Earnings retained since then (3.38 IDR per share) are deliberately not added.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. If a model's bull case is above four times its base value, the table shows that limit with a > sign (like the overall Bull above): beyond it no assumption holds.Coverage ⓘCoverage = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.70/100
Revenue growth appears healthy and is supported by profitability and cash-flow quality.
Revenue growth 1 year
+1.3%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+6.7%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+7.4%
Start year 2020 (pandemic)
Revenue growth 7 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+4.6%
’18
’19
’20
’21
’22
’23
’24
’25
What shareholders gained per year (last 5 years), in IDR ⓘWhat the business itself delivers per year: earnings growth per share plus the dividend yield. This is what you get IF the market keeps valuing the stock the same way: it contains no assumption about the market changing its mind. Computed per share, so buybacks count and a merger does not pass as growth. For a company that pays no dividend it is pure earnings growth per share. Period: earnings growth per share as CAGR over the last 5 reported fiscal years (annual statements), plus the current dividend yield. The start value is the median of the three years around the start, so a single crisis year (a pandemic or a write-down) does not distort the rate. Measured in IDR: this currency has depreciated against the euro and dollar over the long run, so part of the nominal rate is currency erosion that never reaches a EUR/USD investor.
+17.7%
Earnings growth per share plus dividend.
Earnings per share, growth per year+15.1%
Dividend (yield on the price)2.6%
Profit margin 2020 to 2025 ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.10% → 11%
Growth Forecast
Little optimism in the price
The price assumes less growth than the company has delivered so far.
What the price assumes ⓘThis turns our valuation around: instead of asking what the share is worth, it asks what growth the current price requires. It uses the cash the company keeps after all spending (free cash flow), the same discount rate as our models, five years of growth, then slowing evenly to 2 % a year by year ten. Compared with the analysts' sales forecasts extended to the same five years (at least three analysts, for context only, it does not enter the Fair Value): within 3 percentage points counts as "in line" (amber), below that little optimism (green), above that a lot of optimism (red).
−18.5%
The company could shrink this much every year for the next five years and today's price would still be justified.
What forecasts expect
n/a
No analyst forecast available.
After inflation (Indonesia: IMF forecast 2.6% a year to 2030, 2.9% from 2016 to 2025) that is about −20.6% a year for the price.
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Building Products & Equipment · 255 stocks
Beats the industry median on 13/14 measures
Overall it ranks above its industry peers.
Valuation
Quality Score56 · Below median
Fair Value upside+195.3% · Top 25%
Profitability
Return on equity (12 months)6.7% · Above median
Return on assets3.5% · Above median
Net margin (12 months)5.8% · Above median
Operating margin (12 months)11.8% · Above median
Growth and dividend
Revenue growth (quarter YoY)28.1% · Top 25%
Dividend yield (12 months)2.6% · Above median
Balance sheet
Debt / equity0.05× · Below median
Valuation Multiplesvs Building Products & Equipment median · lower = cheaper
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Is Ace Oldfields PT (KUAS) overvalued or undervalued?
As of Nov 4, 2026, our model estimates a fair value of 171.27 IDR versus a price of 58.00 IDR, about +195% upside (undervalued).
What is the fair value of KUAS?
Our model-based fair value for Ace Oldfields PT is 171.27 IDR (as of Nov 4, 2026), built from audited fundamentals. The current price: 58.00 IDR.
What is the quality score of KUAS?
Ace Oldfields PT has a Quality Score of 56/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Ace Oldfields PT (KUAS)?
Our model-based price target is the fair value of 171.27 IDR (as of Nov 4, 2026) from 25 valuation models. Cautious scenario 128.46 IDR, optimistic scenario 214.09 IDR. It is a calculation from audited fundamentals, not an analyst target.
What is the Ace Oldfields PT stock forecast for 2026?
Our models put fair value at 171.27 IDR, about +195% upside versus a price of 58.00 IDR (undervalued). Cautious scenario 128.46 IDR, optimistic scenario 214.09 IDR. The calculation is refreshed regularly with new filings.
What is the revenue of Ace Oldfields PT (KUAS)?
Ace Oldfields PT reported trailing-twelve-month revenue of about 196B IDR (latest available figure, as of Nov 4, 2026).
Does Ace Oldfields PT pay a dividend?
Ace Oldfields PT currently shows a dividend yield of 2.59% relative to its recent price (as of Nov 4, 2026).
How much is the dividend of Ace Oldfields PT (KUAS) and when is the ex-dividend date?
Ace Oldfields PT pays a dividend of 1.50 IDR per share a year, a dividend yield of 2.6%. The last ex-dividend date was May 20, 2026. A dividend has been paid every year since at least 2022. The payout ratio is 27.6% of earnings. Free cash flow covers the dividend 5.19 times. Our assessment: Well covered. A low payout and the dividend is fully funded by free cash flow, a comfortable, sustainable dividend.
What growth is priced into Ace Oldfields PT (KUAS)?
For today's price to be fair in a discounted-cash-flow model, Ace Oldfields PT would have to grow free cash flow by -18.5 % per year for five years (discount rate 10.5 %, then slowing evenly to 2 % perpetual growth by year ten). Over the last 5 years revenue grew +7.4 % per year. As of Nov 4, 2026.
What discount rate (WACC) does the fair value of KUAS use?
Our models discount Ace Oldfields PT at 10.5 %: a base by market capitalisation (nano), damped by beta 0.19, country premium for Indonesia. The same rate applies in all 26 models.
What is a reverse DCF?
A reverse DCF turns the usual calculation around. Instead of deriving a value from assumptions, it takes today's price as given and asks: what free-cash-flow growth would a company have to deliver for exactly this price to be fair? The result is not a forecast but the expectation already priced in. For Ace Oldfields PT that is -18.5 % per year for five years, then slowing evenly to 2 % by year ten, using the same discount rate (10.5 %) and the same formula as our fair value.
How much growth has Ace Oldfields PT (KUAS) delivered so far?
Over the past 5 years revenue at Ace Oldfields PT grew +7.4 % a year. The price currently implies free-cash-flow growth of -18.5 % per year. Comparing the two shows how much confidence is in the price: if it demands more than has been delivered, the business has to accelerate for the maths to work.
How fast is the sector of Ace Oldfields PT (KUAS) growing?
The median revenue growth in the sector is +7.8 % a year. That is the yardstick for the growth priced into Ace Oldfields PT (-18.5 % per year): it shows whether the expectation is within the usual range or beyond it.
What is the free cash flow yield of Ace Oldfields PT (KUAS)?
The free-cash-flow yield on the price is 13.41 %: that much free cash flow Ace Oldfields PT produces per unit of market value. When it exceeds the discount rate of our models (10.5 %), the business already earns more than its cost of capital demands, and the price needs little additional growth.
What is the intrinsic value of Ace Oldfields PT (KUAS)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Ace Oldfields PT it is 171.27 IDR per share (as of Nov 4, 2026), against a price of 58.00 IDR. It is the blended result of 25 valuation models in 8 families (DCF Models, Earnings-Based, Dividend Discount, Multiples, Asset-Based, Growth DCF, Economic Profit, Growth Earnings).
Is Ace Oldfields PT stock overvalued or undervalued in 2026?
As of Nov 4, 2026, KUAS trades below its calculated fair value: price 58.00 IDR, fair value 171.27 IDR, a gap of about +195% (undervalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of KUAS?
No. The price is what the market pays today (58.00 IDR); the fair value is what the company's own numbers justify (171.27 IDR). For Ace Oldfields PT the two are 113.27 IDR per share apart. That gap is exactly why we show both numbers side by side.
How much is Ace Oldfields PT worth?
The market values Ace Oldfields PT at about 75.0B IDR (market capitalisation, as of Nov 4, 2026). Per share that is 58.00 IDR; our models calculate a fair value of 171.27 IDR per share.
What do the bullish and bearish scenarios say about KUAS?
Our models span a range for Ace Oldfields PT: cautious scenario 128.46 IDR, base 171.27 IDR, optimistic 214.09 IDR per share (as of Nov 4, 2026, price 58.00 IDR). The range comes from different growth and margin assumptions, not from analyst opinions.
What is the P/E ratio of KUAS?
Ace Oldfields PT trades at a price-to-earnings ratio of 10.7 (as of Nov 4, 2026). A P/E on its own says little: it compares the price with ONE year of profit, while our fair value of 171.27 IDR is built from several models across several years. Median P/E at fiscal year-end, 5 fiscal years (2021 to 2025), reported earnings: 9.0. Other multiples: P/B 0.4, P/S 0.4, EV/EBITDA 1.6.
How solid is the balance sheet of Ace Oldfields PT (KUAS)?
Balance-sheet figures for Ace Oldfields PT (as of Nov 4, 2026): return on equity 6.7%, debt of 0.05 per unit of equity. They feed the Quality Score of 56/100, which measures business quality independently of the share price.
How far is KUAS from its 52-week high?
Ace Oldfields PT trades at 58.00 IDR, about 64% below its 52-week high of 161.46 IDR and 7% above the low of 54.00 IDR (as of Nov 6, 2026). Distance from the high says nothing about value: that is what the fair value of 171.27 IDR is for.
Which stocks are comparable to Ace Oldfields PT?
From the same area (Industrials) we also value Johnson Controls International plc, Trane Technologies plc, Carrier Global Corporation, Compagnie de Saint-Gobain S.A, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Ace Oldfields PT stock attractive at the current price?
The data as of Nov 4, 2026: price 58.00 IDR, calculated fair value 171.27 IDR (+195%), Quality Score 56/100, from 25 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of KUAS calculated?
We run Ace Oldfields PT through 25 models from 8 families: DCF Models, Earnings-Based, Dividend Discount, Multiples, Asset-Based, Growth DCF, Economic Profit, Growth Earnings. Every model gets the same audited fundamentals; the fair value of 171.27 IDR builds on their evidence-weighted average, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 13.3% above its aggregate fair value. Ace Oldfields PT currently trades 66% below its own fair value, and the market average says nothing about that. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of Ace Oldfields PT (KUAS)?
The closing price on Nov 6, 2026 was 58.00 IDR. Our model-based fair value is 171.27 IDR, about +195% upside (undervalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with Ace Oldfields PT right now?
The price is below even our cautious bear case (128.46 IDR). The market is more pessimistic than our downside scenario. The large gap to fair value rests on thin data (low evidence): fewer applicable models and a shorter history. Read it with extra caution. Solid quality (56/100) at a price below fair value, the discount is the argument here, not the business quality.
Key figures of Ace Oldfields PT
How large is the market capitalisation of Ace Oldfields PT (KUAS)?
The market capitalisation of Ace Oldfields PT is 75.0B IDR (≈ $4.2M). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of Ace Oldfields PT (KUAS)?
The price-to-sales ratio of Ace Oldfields PT is 0.60 (P/E × margin). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of Ace Oldfields PT (KUAS)?
Earnings per share at Ace Oldfields PT are 5.44 IDR (price ÷ EPS = P/E 10.7). Earnings per share over the last twelve months: total profit spread across every single share.
What is the dividend yield of Ace Oldfields PT (KUAS)?
The dividend yield of Ace Oldfields PT is 2.6% (payout 27.6%). Yearly dividend relative to the share price. 3% pays 3 per 100 invested. Below: how much of profit is used for it.
What is the net margin of Ace Oldfields PT (KUAS)?
The net margin of Ace Oldfields PT is 5.6% (fiscal year 2025). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of Ace Oldfields PT (KUAS)?
The return on equity (ROE) of Ace Oldfields PT is 6.7% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of Ace Oldfields PT (KUAS)?
On an EBIT basis the return on assets of Ace Oldfields PT is 6.4% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of Ace Oldfields PT (KUAS)?
The operating margin of Ace Oldfields PT is 11.8% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at Ace Oldfields PT (KUAS)?
Revenue at Ace Oldfields PT is growing +28.1% versus a year earlier (3y avg +6.7%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at Ace Oldfields PT (KUAS)?
Earnings per share at Ace Oldfields PT are growing +458% versus a year earlier. How much earnings per share grew versus a year earlier.
How much net debt does Ace Oldfields PT (KUAS) carry?
The net debt of Ace Oldfields PT is 60.4B IDR (fiscal year 2025, ≈ 6.0 yrs of FCF). Debt minus cash on hand. The note shows how many years of free cash flow could in theory pay it off.
Free · no account needed
Watch Ace Oldfields PT in the live analysis
One click puts Ace Oldfields PT on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 27,000+ stock screener.
Thin data
Nov 4, 2026