L.P.N. Development Public Company Limited (LPN) fair value: what the stock is really worth
As of Nov 6, 2026: fair value (intrinsic value) of L.P.N. Development Public Company Limited stock THB 3.11, price THB 1.54, upside +101.9%, quality 59 out of 100. Rating: strongly undervalued. Calculated from audited financials with 13 of our 26 valuation models and 37 quality factors, updated daily.
69 individual criteria per stock, every one traceableSee the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year. As of Nov 7, 2026.
How to read this chart
60‑month range 1.43 THB – 4.56 THB · fair‑value band 2.11 THB – 4.51 THB · the 1.54 THB price screens below the 3.11 THB fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). As of Nov 7, 2026.
Follow L.P.N. Development Public Company in your weekly email
Every Wednesday you see whether L.P.N. Development Public Company is on track or worth a review, plus price against fair value. Free, up to 3 stocks.
We send you a confirmation link. Unsubscribe with one click.
L.P.N. Development Public Company Limited, together with its subsidiaries, engages in the real estate business in Thailand. The company develops offices, residential condominiums, houses, and townhomes.
Show moreShow less
It also provides facility and community management services; residential, office, and commercial building management services; tenant and buyer procurement services; and engineering services for condominiums.
In addition, the company offers project, community, and construction management services; cleaning and receptionist services; and consulting and research services.
Further, it leases office buildings, provides service for electricity generation systems by solar cell energy, and security services, as well as advisory and management services for project development.
L.P.N. Development Public Company Limited was incorporated in June 21st, 1989 and is based in Bangkok, Thailand.
Stock analysis
L.P.N. Development Public Company Limited (LPN) currently trades at 1.54 THB, while our model-based Fair Value estimate is 3.11 THB, implying the stock looks roughly 50% undervalued today.
Show more
Valuation
Bull case: the Asset-Based group reads highest at a median of 5.56 THB per share, and 10 of the 13 models we run sit above the 1.54 THB price.
Bear case: the Dividend Discount group reads lowest at 0.8050 THB, and 3 of the 13 models stay below the price. Data coverage for this calculation is low.
Scenario range: 2.11 THB (bear) to 4.51 THB (bull), the price of 1.54 THB sits below it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 59/100 (solid quality), in the Real Estate sector.
Mixed Growth: Spin-off in 2025: revenue and profit before it include the divested business. Growth is measured afresh from 2025.
L.P.N. Development Public Company Limited reported revenue of 6.7B THB in FY2025 versus 5.6B THB in FY2021, a compound +4.8%/yr. Reported net income was 28.6M THB in FY2025, compounding −44.5%/yr from FY2021.
Key figures
Market cap 2.1B THB (≈ $64.0M) Micro · P/S ratio 0.28 · EPS (TTM) −0.0200 THB · Dividend yield 6.5% · Net margin −0.3% · Return on equity −0.1% · Return on assets (EBIT) 2.2% (5-year average) · Operating margin 3.1%.
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 24 out of 100 (low confidence).
What moves the price
The share trades about 6% below its 52-week high and 7% above its 52-week low, currently below its 200-day average.
For context, the median of 10 Real Estate peers we cover trades at 33% fair-value upside, at 102%, LPN screens cheaper than that median.
Fair Value models
Bear2.11 THBFair Value 3.11 THBBull4.51 THB
Price 1.54 THB · Upside +101.9%
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above starts from their evidence-weighted blend, not from a single model. In cyclical trough or peak years, after dilution or a stock split it is adjusted afterwards, so it can sit above or below the models.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. If a model's bull case is above four times its base value, the table shows that limit with a > sign (like the overall Bull above): beyond it no assumption holds.Coverage ⓘCoverage = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.55/100
Spin-off in 2025: revenue and profit before it include the divested business. Growth is measured afresh from 2025.
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+12.8%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
−4.3%
Revenue growth 24 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+12.6%
’14
’15
’16
’17
’18
’19
’20
’21
’22
’23
’24
’25
What shareholders gained per year (last 5 years), in THB ⓘWhat the business itself delivers per year: earnings growth per share plus the dividend yield. This is what you get IF the market keeps valuing the stock the same way: it contains no assumption about the market changing its mind. Computed per share, so buybacks count and a merger does not pass as growth. For a company that pays no dividend it is pure earnings growth per share. Period: earnings growth per share as CAGR over the last 5 reported fiscal years (annual statements), plus the current dividend yield. The start value is the median of the three years around the start, so a single crisis year (a pandemic or a write-down) does not distort the rate. Measured in THB: this currency has depreciated against the euro and dollar over the long run, so part of the nominal rate is currency erosion that never reaches a EUR/USD investor.
−40.7%
Earnings growth per share plus dividend.
Earnings per share, growth per year−47.2%
Dividend (yield on the price)6.5%
Pace: 5 vs 10 years ⓘTwo data points, not a trend model: earnings growth per share over the last 5 fiscal years against the last 10. Labelled "steady" when both rates are within 3 percentage points of each other, otherwise picking up or flattening. Shown only when ten years of history exist.−47.2% vs −34.9%, slowing
Profit margin 2020 to 2025 ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.14% → 5%
Pace: the 5-year rate starts in 2020 (pandemic)
⚠ Revenue per share shrinking 6.3%/yr over ~10Y (margins eroding too) ⓘStructural-decline marker: revenue PER SHARE has fallen over the last decade (robust median trend, not a single year). Backtested across 2005 to 2017, such businesses trailed the market by about 2.5 percentage points per year. Display only: it does not change the fair value or the quality score.
Compare L.P.N. Development Public Company Limited with another stock
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Real Estate - Development · 489 stocks
Beats the industry median on 7/13 measures
A mixed picture versus its industry peers.
Valuation
Quality Score59 · Top 25%
Fair Value upside+101.9% · Above median
Profitability
Return on assets0.2% · Bottom 25%
Net margin (12 months)−0.4% · Below median
Operating margin (12 months)3.1% · Below median
Growth and dividend
Revenue growth (quarter YoY)32.9% · Top 25%
Dividend yield (12 months)6.5% · Top 25%
Balance sheet
Debt / equity0.39× · Above median
Valuation Multiplesvs Real Estate - Development median · lower = cheaper
P/B0.18× · Cheapest 25%
P/S (12 months)0.37× · Cheapest 25%
Price / free cash flow (fiscal year)2.4× · Cheaper than median
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Cite: Fair Value Calculator (2026). "L.P.N. Development Public Company Limited Fair Value". https://www.fairvalue-calculator.com/stock/LPN
Frequently asked questions
Is L.P.N. Development Public Company Limited (LPN) overvalued or undervalued?
As of Nov 7, 2026, our model estimates a fair value of 3.11 THB versus a price of 1.54 THB, about +102% upside (undervalued).
What is the fair value of LPN?
Our model-based fair value for L.P.N. Development Public Company Limited is 3.11 THB (as of Nov 7, 2026), built from audited fundamentals. The current price: 1.54 THB.
What is the quality score of LPN?
L.P.N. Development Public Company Limited has a Quality Score of 59/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for L.P.N. Development Public Company Limited (LPN)?
Our model-based price target is the fair value of 3.11 THB (as of Nov 7, 2026) from 13 valuation models. Cautious scenario 2.11 THB, optimistic scenario 4.51 THB. It is a calculation from audited fundamentals, not an analyst target.
What is the L.P.N. Development Public Company Limited stock forecast for 2026?
Our models put fair value at 3.11 THB, about +102% upside versus a price of 1.54 THB (undervalued). Cautious scenario 2.11 THB, optimistic scenario 4.51 THB. The calculation is refreshed regularly with new filings.
What is the revenue of L.P.N. Development Public Company Limited (LPN)?
L.P.N. Development Public Company Limited reported trailing-twelve-month revenue of about 7.6B THB (latest available figure, as of Nov 7, 2026).
Does L.P.N. Development Public Company Limited pay a dividend?
L.P.N. Development Public Company Limited currently shows a dividend yield of 6.49% relative to its recent price (as of Nov 7, 2026).
How much is the dividend of L.P.N. Development Public Company Limited (LPN) and when is the ex-dividend date?
L.P.N. Development Public Company Limited pays a dividend of 0.1 THB per share a year, a dividend yield of 6.5%. The last ex-dividend date was Aug 26, 2026. A dividend has been paid every year since 2003. Free cash flow covers the dividend 8.20 times. Our assessment: Sustainable. Payout and cash coverage both look sustainable.
What is the intrinsic value of L.P.N. Development Public Company Limited (LPN)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For L.P.N. Development Public Company Limited it is 3.11 THB per share (as of Nov 7, 2026), against a price of 1.54 THB. It is the blended result of 13 valuation models in 6 families (DCF Models, Dividend Discount, Multiples, Asset-Based, Growth DCF, Economic Profit).
Is L.P.N. Development Public Company Limited stock overvalued or undervalued in 2026?
As of Nov 7, 2026, LPN trades below its calculated fair value: price 1.54 THB, fair value 3.11 THB, a gap of about +102% (undervalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of LPN?
No. The price is what the market pays today (1.54 THB); the fair value is what the company's own numbers justify (3.11 THB). For L.P.N. Development Public Company Limited the two are 1.57 THB per share apart. That gap is exactly why we show both numbers side by side.
How much is L.P.N. Development Public Company Limited worth?
The market values L.P.N. Development Public Company Limited at about 2.1B THB (market capitalisation, as of Nov 7, 2026). Per share that is 1.54 THB; our models calculate a fair value of 3.11 THB per share.
What do the bullish and bearish scenarios say about LPN?
Our models span a range for L.P.N. Development Public Company Limited: cautious scenario 2.11 THB, base 3.11 THB, optimistic 4.51 THB per share (as of Nov 7, 2026, price 1.54 THB). The range comes from different growth and margin assumptions, not from analyst opinions.
What is the PEG ratio of LPN?
The PEG ratio of L.P.N. Development Public Company Limited is 9.27 (P/E divided by earnings growth, as of Nov 7, 2026). That is above 1, so the growth is already paid for in the price.
How solid is the balance sheet of L.P.N. Development Public Company Limited (LPN)?
Balance-sheet figures for L.P.N. Development Public Company Limited (as of Nov 7, 2026): return on equity −0.1%, debt of 0.39 per unit of equity. They feed the Quality Score of 59/100, which measures business quality independently of the share price.
How far is LPN from its 52-week high?
L.P.N. Development Public Company Limited trades at 1.54 THB, about 6% below its 52-week high of 1.63 THB and 7% above the low of 1.43 THB (as of Nov 6, 2026). Distance from the high says nothing about value: that is what the fair value of 3.11 THB is for.
Which stocks are comparable to L.P.N. Development Public Company Limited?
From the same area (Real Estate) we also value Sun Hung Kai Properties Limited, China Resources Land Limited, CK Asset Holdings, DLF Limited, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is L.P.N. Development Public Company Limited stock attractive at the current price?
The data as of Nov 7, 2026: price 1.54 THB, calculated fair value 3.11 THB (+102%), Quality Score 59/100, from 13 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of LPN calculated?
We run L.P.N. Development Public Company Limited through 13 models from 6 families: DCF Models, Dividend Discount, Multiples, Asset-Based, Growth DCF, Economic Profit. Every model gets the same audited fundamentals; the fair value of 3.11 THB builds on their evidence-weighted average, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 13.3% above its aggregate fair value. L.P.N. Development Public Company Limited currently trades 50% below its own fair value, and the market average says nothing about that. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of L.P.N. Development Public Company Limited (LPN)?
The closing price on Nov 6, 2026 was 1.54 THB. Our model-based fair value is 3.11 THB, about +102% upside (undervalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with L.P.N. Development Public Company Limited right now?
The price is below even our cautious bear case (2.11 THB). The market is more pessimistic than our downside scenario. The large gap to fair value rests on thin data (low evidence): fewer applicable models and a shorter history. Read it with extra caution. Solid quality (59/100) at a price below fair value, the discount is the argument here, not the business quality. A fairly wide model range (2.11 THB to 4.51 THB) leaves room in how you read the outcome.
Where does the earnings growth of L.P.N. Development Public Company Limited (LPN) come from?
Earnings per share at L.P.N. Development Public Company Limited grew −24.9 % a year from 2014 to 2025. Broken into its drivers: revenue per share −7.1 %, EBIT margin −13.4 %, tax rate −2.1 %, residual (interest, one-offs) −4.6 %. The four rates multiply to the earnings growth rate, they do not add up. Start and end are three-year averages so a single exceptional year does not distort the result.
Key figures of L.P.N. Development Public Company Limited
How large is the market capitalisation of L.P.N. Development Public Company Limited (LPN)?
The market capitalisation of L.P.N. Development Public Company Limited is 2.1B THB (≈ $64.0M). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of L.P.N. Development Public Company Limited (LPN)?
The price-to-sales ratio of L.P.N. Development Public Company Limited is 0.28 (last twelve months). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of L.P.N. Development Public Company Limited (LPN)?
Earnings per share at L.P.N. Development Public Company Limited are −0.0200 THB. Earnings per share over the last twelve months: total profit spread across every single share.
What is the dividend yield of L.P.N. Development Public Company Limited (LPN)?
The dividend yield of L.P.N. Development Public Company Limited is 6.5%. Yearly dividend relative to the share price. 3% pays 3 per 100 invested. Below: how much of profit is used for it.
What is the net margin of L.P.N. Development Public Company Limited (LPN)?
The net margin of L.P.N. Development Public Company Limited is −0.3% (last twelve months). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of L.P.N. Development Public Company Limited (LPN)?
The return on equity (ROE) of L.P.N. Development Public Company Limited is −0.1% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of L.P.N. Development Public Company Limited (LPN)?
On an EBIT basis the return on assets of L.P.N. Development Public Company Limited is 2.2% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of L.P.N. Development Public Company Limited (LPN)?
The operating margin of L.P.N. Development Public Company Limited is 3.1% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at L.P.N. Development Public Company Limited (LPN)?
Revenue at L.P.N. Development Public Company Limited is growing +32.9% versus a year earlier (3y avg −13.2%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at L.P.N. Development Public Company Limited (LPN)?
Earnings per share at L.P.N. Development Public Company Limited are growing +10.9% versus a year earlier. How much earnings per share grew versus a year earlier.
How much free cash flow does L.P.N. Development Public Company Limited (LPN) generate?
The free cash flow of L.P.N. Development Public Company Limited is 1.1B THB (fiscal year 2025). The cash truly left after running and investing in the business, this is what pays dividends and buybacks.
How much net debt does L.P.N. Development Public Company Limited (LPN) carry?
The net debt of L.P.N. Development Public Company Limited is 9.3B THB (fiscal year 2025, ≈ 8.3 yrs of FCF). Debt minus cash on hand. The note shows how many years of free cash flow could in theory pay it off.
Free · no account needed
Watch L.P.N. Development Public Company Limited in the live analysis
One click puts L.P.N. Development Public Company Limited on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 27,000+ stock screener.
Thin data
Nov 7, 2026