Amos Luzon Development and Energy Group Ltd (LUZN) fair value: what the stock is really worth
As of Nov 5, 2026: fair value (intrinsic value) of Amos Luzon Development and Energy Group Ltd stock ILS 2.06, price ILS 4.20, that is 51.0% below the price, quality 26 out of 100. Rating: strongly overvalued. Calculated from audited financials with 10 of our 26 valuation models and 37 quality factors, updated daily.
69 individual criteria per stock, every one traceableSee the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year. As of Nov 4, 2026.
How to read this chart
60‑month range 1.18 ILS – 6.89 ILS · fair‑value band 1.49 ILS – 2.42 ILS · the 4.20 ILS price screens above the 2.06 ILS fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). As of Nov 4, 2026.
Follow Amos Luzon Development and Energy Group in your weekly email
Every Wednesday you see whether Amos Luzon Development and Energy Group is on track or worth a review, plus price against fair value. Free, up to 3 stocks.
We send you a confirmation link. Unsubscribe with one click.
Amos Luzon Development and Energy Group Ltd, together with its subsidiaries, engages in the real estate development and construction business in Israel and internationally. The company also involved in the energy infrastructure business.
Show moreShow less
The company was formerly known as U. Dori Group Ltd and changed its name to Amos Luzon Development and Energy Group Ltd in May 2016. Amos Luzon Development and Energy Group Ltd was founded in 1961 and is based in Petah Tikva, Israel.
Stock analysis
Amos Luzon Development and Energy Group Ltd (LUZN) currently trades at 4.20 ILS, while our model-based Fair Value estimate is 2.06 ILS, 51% below the price, so the stock looks overvalued today.
Show more
Valuation
Bull case: the Growth Earnings group reads highest at a median of 3.39 ILS per share, and 1 of the 9 models we run sit above the 4.20 ILS price.
Bear case: the Asset-Based group reads lowest at 0.4000 ILS, and 8 of the 9 models stay below the price. Data coverage for this calculation is medium.
Scenario range: 1.49 ILS (bear) to 2.42 ILS (bull), the price of 4.20 ILS sits above it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 26/100 (below-average quality), in the Industrials sector.
Weak Growth: Revenue growth is inconsistent: the periods point in different directions, so there is no trend to rely on.
Amos Luzon Development and Energy Group Ltd reported revenue of 959M ILS in FY2025 versus 1.1B ILS in FY2021, a compound −3.5%/yr. Reported net income was 94.5M ILS in FY2025, compounding +0.9%/yr from FY2021.
Key figures
Market cap 1.9B ILS Small · P/E ratio 4.7 · P/S ratio 0.46 · EPS (TTM) 0.8900 ILS · Dividend yield 2.1% · Net margin 9.9% · Return on equity 33.5% · Return on assets (EBIT) 5.5% (5-year average).
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 62 out of 100 (low confidence).
What moves the price
The share trades about 39% below its 52-week high and 16% above its 52-week low, currently below its 200-day average.
For context, the median of 10 Industrials peers we cover trades at −42% fair-value upside, at −51%, LUZN screens richer than that median.
Fair Value models
Bear1.49 ILSFair Value 2.06 ILSBull2.42 ILS
Price 4.20 ILS · Downside -51.0%
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above starts from their evidence-weighted blend, not from a single model. In cyclical trough or peak years, after dilution or a stock split it is adjusted afterwards, so it can sit above or below the models. Based on fiscal year 2025 figures (about 10 months old). Earnings retained since then (0.6838 ILS per share) are deliberately not added.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. If a model's bull case is above four times its base value, the table shows that limit with a > sign (like the overall Bull above): beyond it no assumption holds.Coverage ⓘCoverage = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.22/100
Revenue growth is inconsistent: the periods point in different directions, so there is no trend to rely on.
Revenue growth 1 year
+13.8%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+2.7%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
−2.7%
Start year 2020 (pandemic). Over 10 years: −1.9% a year
Revenue growth 25 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+3.7%
’14
’15
’16
’17
’18
’19
’20
’21
’22
’23
’24
’25
What shareholders gained per year (last 5 years) ⓘWhat the business itself delivers per year: earnings growth per share plus the dividend yield. This is what you get IF the market keeps valuing the stock the same way: it contains no assumption about the market changing its mind. Computed per share, so buybacks count and a merger does not pass as growth. For a company that pays no dividend it is pure earnings growth per share. Period: earnings growth per share as CAGR over the last 5 reported fiscal years (annual statements), plus the current dividend yield. The start value is the median of the three years around the start, so a single crisis year (a pandemic or a write-down) does not distort the rate. Basis: EBIT basis.
≈ −3.8%
Earnings growth per share plus dividend.
Earnings per share, growth per year−5.9%
Dividend (yield on the price)2.1%
Profit margin 2020 to 2025 ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.10% → 10%
⚠ Revenue per share shrinking 12.7%/yr over ~10Y (margin trend unclear) ⓘStructural-decline marker: revenue PER SHARE has fallen over the last decade (robust median trend, not a single year). Backtested across 2005 to 2017, such businesses trailed the market by about 2.5 percentage points per year. Display only: it does not change the fair value or the quality score.
⚠ Rate on operating basis: 2025 sits 53% above its own trend.
Compare Amos Luzon Development and Energy Group Ltd with another stock
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Engineering & Construction · 791 stocks
Beats the industry median on 7/13 measures
A mixed picture versus its industry peers.
Valuation
Quality Score26 · Bottom 25%
Fair Value upside−51.0% · Bottom 25%
Profitability
Return on equity (12 months)33.5% · Top 25%
Return on assets3.3% · Above median
Net margin (12 months)61.2% · Top 25%
Operating margin (12 months)5.5% · Above median
Growth and dividend
Revenue growth (quarter YoY)5.1% · Above median
Dividend yield (12 months)2.1% · Above median
Balance sheet
Debt / equity2.25× · Highest 25%
Valuation Multiplesvs Engineering & Construction median · lower = cheaper
P/E (12 months)4.7× · Cheapest 25%
P/B2.55× · Pricier than median
P/S (12 months)3.01× · Priciest 25%
EV/EBITDA67.5× · Priciest 25%
Strength profile in five axes (Snowflake)
This stockSector peers
VALUE (fair-value potential)0· sector 33
FUTURE (revenue growth)26· sector 20
PAST (return on equity)100· sector 28
HEALTH (low debt)0· sector 94
DIVIDEND (yield)43· sector 43
VALUE 0: the price sits above our fair-value range.
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Cite: Fair Value Calculator (2026). "Amos Luzon Development and Energy Group Ltd Fair Value". https://www.fairvalue-calculator.com/stock/LUZN
Frequently asked questions
Is Amos Luzon Development and Energy Group Ltd (LUZN) overvalued or undervalued?
As of Nov 4, 2026, our model estimates a fair value of 2.06 ILS versus a price of 4.20 ILS, about 51% lower (overvalued).
What is the fair value of LUZN?
Our model-based fair value for Amos Luzon Development and Energy Group Ltd is 2.06 ILS (as of Nov 4, 2026), built from audited fundamentals. The current price: 4.20 ILS.
What is the quality score of LUZN?
Amos Luzon Development and Energy Group Ltd has a Quality Score of 26/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Amos Luzon Development and Energy Group Ltd (LUZN)?
Our model-based price target is the fair value of 2.06 ILS (as of Nov 4, 2026) from 10 valuation models. Cautious scenario 1.49 ILS, optimistic scenario 2.42 ILS. It is a calculation from audited fundamentals, not an analyst target.
What is the Amos Luzon Development and Energy Group Ltd stock forecast for 2026?
Our models put fair value at 2.06 ILS, about 51% lower versus a price of 4.20 ILS (overvalued). Cautious scenario 1.49 ILS, optimistic scenario 2.42 ILS. The calculation is refreshed regularly with new filings.
What is the revenue of Amos Luzon Development and Energy Group Ltd (LUZN)?
Amos Luzon Development and Energy Group Ltd reported trailing-twelve-month revenue of about 871M ILS (latest available figure, as of Nov 4, 2026).
Does Amos Luzon Development and Energy Group Ltd pay a dividend?
Amos Luzon Development and Energy Group Ltd currently shows a dividend yield of 2.14% relative to its recent price (as of Nov 4, 2026).
How much is the dividend of Amos Luzon Development and Energy Group Ltd (LUZN) and when is the ex-dividend date?
Amos Luzon Development and Energy Group Ltd pays a dividend of 0.09 ILS per share a year, a dividend yield of 2.1%. The last ex-dividend date was Sep 11, 2025. The payout ratio is 10.1% of earnings. Our assessment: Watch coverage. The dividend isn’t fully covered by free cash flow or earnings, part of it is funded from reserves or debt. Fine for now, but worth watching: if it stays uncovered, the dividend could be cut.
What is the intrinsic value of Amos Luzon Development and Energy Group Ltd (LUZN)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Amos Luzon Development and Energy Group Ltd it is 2.06 ILS per share (as of Nov 4, 2026), against a price of 4.20 ILS. It is the blended result of 10 valuation models in 6 families (Earnings-Based, Dividend Discount, Multiples, Asset-Based, Economic Profit, Growth Earnings).
Is Amos Luzon Development and Energy Group Ltd stock overvalued or undervalued in 2026?
As of Nov 4, 2026, LUZN trades above its calculated fair value: price 4.20 ILS, fair value 2.06 ILS, a gap of about −51% (overvalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of LUZN?
No. The price is what the market pays today (4.20 ILS); the fair value is what the company's own numbers justify (2.06 ILS). For Amos Luzon Development and Energy Group Ltd the two are 2.14 ILS per share apart. That gap is exactly why we show both numbers side by side.
How much is Amos Luzon Development and Energy Group Ltd worth?
The market values Amos Luzon Development and Energy Group Ltd at about 1.9B ILS (market capitalisation, as of Nov 4, 2026). Per share that is 4.20 ILS; our models calculate a fair value of 2.06 ILS per share.
What do the bullish and bearish scenarios say about LUZN?
Our models span a range for Amos Luzon Development and Energy Group Ltd: cautious scenario 1.49 ILS, base 2.06 ILS, optimistic 2.42 ILS per share (as of Nov 4, 2026, price 4.20 ILS). The range comes from different growth and margin assumptions, not from analyst opinions.
What is the P/E ratio of LUZN?
Amos Luzon Development and Energy Group Ltd trades at a price-to-earnings ratio of 4.7 (as of Nov 4, 2026). A P/E on its own says little: it compares the price with ONE year of profit, while our fair value of 2.06 ILS is built from several models across several years. Median P/E at fiscal year-end, 7 fiscal years (2019 to 2025), reported earnings: 6.9. Other multiples: P/B 2.6, P/S 3.0, EV/EBITDA 67.5.
How solid is the balance sheet of Amos Luzon Development and Energy Group Ltd (LUZN)?
Balance-sheet figures for Amos Luzon Development and Energy Group Ltd (as of Nov 4, 2026): return on equity 33.5%, debt of 2.25 per unit of equity. They feed the Quality Score of 26/100, which measures business quality independently of the share price.
How far is LUZN from its 52-week high?
Amos Luzon Development and Energy Group Ltd trades at 4.20 ILS, about 39% below its 52-week high of 6.89 ILS and 16% above the low of 3.62 ILS (as of Nov 5, 2026). Distance from the high says nothing about value: that is what the fair value of 2.06 ILS is for.
Which stocks are comparable to Amos Luzon Development and Energy Group Ltd?
From the same area (Industrials) we also value Quanta Services, Inc, Vinci SA, Larsen & Toubro Limited, Comfort Systems USA, Inc, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Amos Luzon Development and Energy Group Ltd stock attractive at the current price?
The data as of Nov 4, 2026: price 4.20 ILS, calculated fair value 2.06 ILS (−51%), Quality Score 26/100, from 10 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of LUZN calculated?
We run Amos Luzon Development and Energy Group Ltd through 10 models from 6 families: Earnings-Based, Dividend Discount, Multiples, Asset-Based, Economic Profit, Growth Earnings. Every model gets the same audited fundamentals; the fair value of 2.06 ILS builds on their evidence-weighted average, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 13.0% above its aggregate fair value. Amos Luzon Development and Energy Group Ltd itself currently trades above fair value. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of Amos Luzon Development and Energy Group Ltd (LUZN)?
The closing price on Nov 5, 2026 was 4.20 ILS. Our model-based fair value is 2.06 ILS, about 51% lower (overvalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with Amos Luzon Development and Energy Group Ltd right now?
The price sits above even our optimistic bull case (2.42 ILS). The favourable scenario is already priced in. Weak quality (26/100) and above fair value at the same time, the margin of safety is missing on both counts.
Key figures of Amos Luzon Development and Energy Group Ltd
How large is the market capitalisation of Amos Luzon Development and Energy Group Ltd (LUZN)?
The market capitalisation of Amos Luzon Development and Energy Group Ltd is 1.9B ILS. The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of Amos Luzon Development and Energy Group Ltd (LUZN)?
The price-to-sales ratio of Amos Luzon Development and Energy Group Ltd is 0.46 (P/E × margin). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of Amos Luzon Development and Energy Group Ltd (LUZN)?
Earnings per share at Amos Luzon Development and Energy Group Ltd are 0.8900 ILS (price ÷ EPS = P/E 4.7). Earnings per share over the last twelve months: total profit spread across every single share.
What is the dividend yield of Amos Luzon Development and Energy Group Ltd (LUZN)?
The dividend yield of Amos Luzon Development and Energy Group Ltd is 2.1% (payout 10.1%). Yearly dividend relative to the share price. 3% pays 3 per 100 invested. Below: how much of profit is used for it.
What is the net margin of Amos Luzon Development and Energy Group Ltd (LUZN)?
The net margin of Amos Luzon Development and Energy Group Ltd is 9.9% (fiscal year 2025). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of Amos Luzon Development and Energy Group Ltd (LUZN)?
The return on equity (ROE) of Amos Luzon Development and Energy Group Ltd is 33.5% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of Amos Luzon Development and Energy Group Ltd (LUZN)?
On an EBIT basis the return on assets of Amos Luzon Development and Energy Group Ltd is 5.5% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of Amos Luzon Development and Energy Group Ltd (LUZN)?
The operating margin of Amos Luzon Development and Energy Group Ltd is 5.5% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at Amos Luzon Development and Energy Group Ltd (LUZN)?
Revenue at Amos Luzon Development and Energy Group Ltd is growing +5.1% versus a year earlier (3y avg +2.7%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at Amos Luzon Development and Energy Group Ltd (LUZN)?
Earnings per share at Amos Luzon Development and Energy Group Ltd are growing −18.6% versus a year earlier. How much earnings per share grew versus a year earlier.
How much free cash flow does Amos Luzon Development and Energy Group Ltd (LUZN) generate?
The free cash flow of Amos Luzon Development and Energy Group Ltd is −1.5B ILS (fiscal year 2025). The cash truly left after running and investing in the business, this is what pays dividends and buybacks.
How much net debt does Amos Luzon Development and Energy Group Ltd (LUZN) carry?
The net debt of Amos Luzon Development and Energy Group Ltd is 2.0B ILS (fiscal year 2025). Debt minus cash on hand. The note shows how many years of free cash flow could in theory pay it off.
Free · no account needed
Watch Amos Luzon Development and Energy Group Ltd in the live analysis
One click puts Amos Luzon Development and Energy Group Ltd on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 27,000+ stock screener.
Some data
Nov 4, 2026