Middlebury National Corporation (MDVT) fair value: what the stock is really worth
As of Nov 6, 2026: fair value (intrinsic value) of Middlebury National Corporation stock $53.47, price $52.00, upside +2.8%, quality 50 out of 100. Rating: fairly valued. Calculated from audited financials with 6 of our 26 valuation models and 37 quality factors, updated daily.
69 individual criteria per stock, every one traceableSee the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year. As of Nov 7, 2026.
How to read this chart
60‑month range $20.62 – $52.00 · fair‑value band $47.17 – $70.39 · the $52.00 price screens below the $53.47 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). As of Nov 7, 2026.
Follow Middlebury National in your weekly email
Every Wednesday you see whether Middlebury National is on track or worth a review, plus price against fair value. Free, up to 3 stocks.
We send you a confirmation link. Unsubscribe with one click.
Middlebury National Corporation operates as the holding company for National Bank of Middlebury that provides various banking products and services to individuals and business customers.
Show moreShow less
The company offers various savings, checking, money market, and individual retirement accounts; and certificates of deposit, as well as certificates of deposit account registry services.
It also provides personal loans, such as auto, recreational vehicle, secured and unsecured personal, and green energy improvement loans; commercial loans consisting of term loans, real estate mortgage, real estate construction mortgage, land loan, checking overdraft line of credit, revolving line of credit, and letter of credit; and medallion signature guarantees.
In addition, the company offers merchant, bill pay, e-statements, Mobimoney, mobile wallet, mobile deposit, reorder checks, and Popmoney services; online and mobile banking services; wealth management services; and debit and credit cards.
Middlebury National Corporation was founded in 1831 and is based in Middlebury, Vermont.
Stock analysis
Middlebury National Corporation (MDVT) currently trades at $52.00, while our model-based Fair Value estimate is $53.47, so the stock looks roughly fairly valued today (gap 2.7%).
Show more
Valuation
Bull case: the Multiples group reads highest at a median of $76.05 per share, and 3 of the 6 models we run sit above the $52.00 price.
Bear case: the Dividend Discount group reads lowest at $16.23, and 3 of the 6 models stay below the price. Data coverage for this calculation is high.
Scenario range: $47.17 (bear) to $70.39 (bull), the price of $52.00 sits inside it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 50/100 (solid quality), in the Financial Services sector.
Healthy Growth: Revenue growth appears healthy and is supported by profitability and cash-flow quality.
Middlebury National Corporation reported revenue of $25.4M in FY2025 versus $17.0M in FY2021, a compound +10.6%/yr. Reported net income was $5.2M in FY2025, compounding +10.5%/yr from FY2021.
Key figures
Market cap $44.7M Micro · P/E ratio 12.7 · P/S ratio 2.49 · EPS (TTM) $4.08 · Dividend yield 2.2% · Net margin 17.5% · Return on equity 9.3% · Return on assets (EBIT) 1.7% (5-year average).
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 55 out of 100 (low confidence).
What moves the price
The share trades at its 52-week high and 46% above its 52-week low, currently above its 200-day average.
For context, the median of 10 Financial Services peers we cover trades at −28% fair-value upside, at 3%, MDVT screens cheaper than that median.
Fair Value models
Bear$47.17Fair Value $53.47Bull$70.39
Price $52.00 · Upside +2.8%
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above starts from their evidence-weighted blend, not from a single model. In cyclical trough or peak years, after dilution or a stock split it is adjusted afterwards, so it can sit above or below the models. Based on fiscal year 2025 figures (about 10 months old). Earnings retained since then ($2.54 per share) are deliberately not added.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. If a model's bull case is above four times its base value, the table shows that limit with a > sign (like the overall Bull above): beyond it no assumption holds.Coverage ⓘCoverage = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.82/100
Revenue growth appears healthy and is supported by profitability and cash-flow quality.
Revenue growth 1 year
+5.0%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+12.2%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+8.3%
Start year 2020 (pandemic). Over 10 years: +7.1% a year
Revenue growth 17 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+3.2%
’14
’15
’16
’17
’18
’19
’20
’21
’22
’23
’24
’25
What shareholders gained per year (last 5 years) (mathematically smoothed) ⓘWhat the business itself delivers per year: earnings growth per share plus the dividend yield. This is what you get IF the market keeps valuing the stock the same way: it contains no assumption about the market changing its mind. Computed per share, so buybacks count and a merger does not pass as growth. For a company that pays no dividend it is pure earnings growth per share. Period: earnings growth per share as CAGR over the last 5 reported fiscal years (annual statements), plus the current dividend yield. The start value is the median of the three years around the start, so a single crisis year (a pandemic or a write-down) does not distort the rate. Smoothed = median of all growth paths between the years of the window (trend line on the logarithm of earnings per share): a single extreme year cannot distort the rate. The reported figure stays in the tooltip.
+2.0%
Earnings growth per share plus dividend.
Earnings per share, growth per year−0.2%
Dividend (yield on the price)2.2%
Pace: 5 vs 10 years ⓘTwo data points, not a trend model: earnings growth per share over the last 5 fiscal years against the last 10. Labelled "steady" when both rates are within 3 percentage points of each other, otherwise picking up or flattening. Shown only when ten years of history exist.8.0% vs 12.6%, slowing
Profit margin 2019 to 2024 ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.27% → 11%
2025 sits 66% above its own trend. The rate follows the median trend of the last 5 years, not that single year.
Compare Middlebury National Corporation with another stock
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Banks - Regional · 997 stocks
Beats the industry median on 5/14 measures
Overall it trails its industry peers.
Valuation
Quality Score50 · Below median
Fair Value upside+2.8% · Above median
Profitability
Return on equity (12 months)9.3% · Below median
Return on assets0.9% · Below median
Net margin (12 months)17.5% · Bottom 25%
Operating margin (12 months)20.8% · Bottom 25%
Growth and dividend
Revenue growth (quarter YoY)8.2% · Below median
Dividend yield (12 months)2.2% · Below median
Balance sheet
Debt / equity0.04× · Lowest 25%
Valuation Multiplesvs Banks - Regional median · lower = cheaper
P/E (12 months)12.7× · Pricier than median
P/B0.99× · Cheaper than median
P/S (12 months)2.49× · Cheaper than median
Price / free cash flow (fiscal year)15.4× · Pricier than median
EV/EBITDA8.4× · Cheaper than median
Strength profile in five axes (Snowflake)
This stockSector peers
VALUE (fair-value potential)37· sector 8
FUTURE (revenue growth)41· sector 47
PAST (return on equity)37· sector 43
HEALTH (low debt)–
DIVIDEND (yield)43· sector 53
HEALTH: for banks, insurers and similar financial firms borrowed money is part of the business, so we do not rate debt here.
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Cite: Fair Value Calculator (2026). "Middlebury National Corporation Fair Value". https://www.fairvalue-calculator.com/stock/MDVT
Frequently asked questions
Is Middlebury National Corporation (MDVT) overvalued or undervalued?
As of Nov 7, 2026, our model estimates a fair value of $53.47 versus a price of $52.00, about +3% upside (fairly valued).
What is the fair value of MDVT?
Our model-based fair value for Middlebury National Corporation is $53.47 (as of Nov 7, 2026), built from audited fundamentals. The current price: $52.00.
What is the quality score of MDVT?
Middlebury National Corporation has a Quality Score of 50/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Middlebury National Corporation (MDVT)?
Our model-based price target is the fair value of $53.47 (as of Nov 7, 2026) from 6 valuation models. Cautious scenario $47.17, optimistic scenario $70.39. It is a calculation from audited fundamentals, not an analyst target.
What is the Middlebury National Corporation stock forecast for 2026?
Our models put fair value at $53.47, about +3% upside versus a price of $52.00 (fairly valued). Cautious scenario $47.17, optimistic scenario $70.39. The calculation is refreshed regularly with new filings.
What is the revenue of Middlebury National Corporation (MDVT)?
Middlebury National Corporation reported trailing-twelve-month revenue of about $18.0M (latest available figure, as of Nov 7, 2026).
Does Middlebury National Corporation pay a dividend?
Middlebury National Corporation currently shows a dividend yield of 2.15% relative to its recent price (as of Nov 7, 2026).
How much is the dividend of Middlebury National Corporation (MDVT) and when is the ex-dividend date?
Middlebury National Corporation pays a dividend of $1.12 per share a year, a dividend yield of 2.2%. The last ex-dividend date was Aug 10, 2026. A dividend has been paid every year since at least 2011. The payout ratio is 27.5% of earnings. Our assessment: Low payout. A low payout ratio: the dividend takes at most 60 % of earnings. Whether free cash flow covers it as well, we cannot see for this company.
What is the intrinsic value of Middlebury National Corporation (MDVT)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Middlebury National Corporation it is $53.47 per share (as of Nov 7, 2026), against a price of $52.00. It is the blended result of 6 valuation models in 4 families (Dividend Discount, Multiples, Asset-Based, Economic Profit).
Is Middlebury National Corporation stock overvalued or undervalued in 2026?
As of Nov 7, 2026, MDVT trades below its calculated fair value: price $52.00, fair value $53.47, a gap of about +3% (fairly valued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of MDVT?
No. The price is what the market pays today ($52.00); the fair value is what the company's own numbers justify ($53.47). For Middlebury National Corporation the two are $1.47 per share apart. That gap is exactly why we show both numbers side by side.
How much is Middlebury National Corporation worth?
The market values Middlebury National Corporation at about $44.7M (market capitalisation, as of Nov 7, 2026). Per share that is $52.00; our models calculate a fair value of $53.47 per share.
What do the bullish and bearish scenarios say about MDVT?
Our models span a range for Middlebury National Corporation: cautious scenario $47.17, base $53.47, optimistic $70.39 per share (as of Nov 7, 2026, price $52.00). The range comes from different growth and margin assumptions, not from analyst opinions.
What is the P/E ratio of MDVT?
Middlebury National Corporation trades at a price-to-earnings ratio of 12.7 (as of Nov 7, 2026). A P/E on its own says little: it compares the price with ONE year of profit, while our fair value of $53.47 is built from several models across several years. Median P/E at fiscal year-end, 10 fiscal years (2016 to 2025), reported earnings: 9.3. Other multiples: P/B 1.0, P/S 2.5, EV/EBITDA 8.4.
How solid is the balance sheet of Middlebury National Corporation (MDVT)?
Balance-sheet figures for Middlebury National Corporation (as of Nov 7, 2026): return on equity 9.3%, debt of 0.04 per unit of equity. They feed the Quality Score of 50/100, which measures business quality independently of the share price.
How far is MDVT from its 52-week high?
Middlebury National Corporation trades at $52.00, at its 52-week high of $52.00 and 46% above the low of $35.55 (as of Nov 6, 2026). Distance from the high says nothing about value: that is what the fair value of $53.47 is for.
Which stocks are comparable to Middlebury National Corporation?
From the same area (Financial Services) we also value China Merchants Bank Co, DBS Group, UniCredit S.p.A, Mizuho Financial Group, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Middlebury National Corporation stock attractive at the current price?
The data as of Nov 7, 2026: price $52.00, calculated fair value $53.47 (+3%), Quality Score 50/100, from 6 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of MDVT calculated?
We run Middlebury National Corporation through 6 models from 4 families: Dividend Discount, Multiples, Asset-Based, Economic Profit. Every model gets the same audited fundamentals; the fair value of $53.47 builds on their evidence-weighted average, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 13.3% above its aggregate fair value. Middlebury National Corporation currently trades 3% below its own fair value, and the market average says nothing about that. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of Middlebury National Corporation (MDVT)?
The closing price on Nov 6, 2026 was $52.00. Our model-based fair value is $53.47, about +3% upside (fairly valued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with Middlebury National Corporation right now?
The price sits close to our fair value, market and models broadly agree here, little valuation tension. For a financial, book-value and earnings-based methods matter more than a cash-flow DCF, which fits banks and insurers poorly.
Where does the earnings growth of Middlebury National Corporation (MDVT) come from?
Earnings per share at Middlebury National Corporation grew +13.0 % a year from 2014 to 2025. Broken into its drivers: revenue per share +11.9 %, EBIT margin −3.3 %, tax rate +2.4 %, residual (interest, one-offs) +2.0 %. The four rates multiply to the earnings growth rate, they do not add up. Start and end are three-year averages so a single exceptional year does not distort the result.
Key figures of Middlebury National Corporation
How large is the market capitalisation of Middlebury National Corporation (MDVT)?
The market capitalisation of Middlebury National Corporation is $44.7M. The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of Middlebury National Corporation (MDVT)?
The price-to-sales ratio of Middlebury National Corporation is 2.49 (last twelve months). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of Middlebury National Corporation (MDVT)?
Earnings per share at Middlebury National Corporation are $4.08 (price ÷ EPS = P/E 12.7). Earnings per share over the last twelve months: total profit spread across every single share.
What is the dividend yield of Middlebury National Corporation (MDVT)?
The dividend yield of Middlebury National Corporation is 2.2% (payout 27.5%). Yearly dividend relative to the share price. 3% pays 3 per 100 invested. Below: how much of profit is used for it.
What is the net margin of Middlebury National Corporation (MDVT)?
The net margin of Middlebury National Corporation is 17.5% (last twelve months). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of Middlebury National Corporation (MDVT)?
The return on equity (ROE) of Middlebury National Corporation is 9.3% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of Middlebury National Corporation (MDVT)?
On an EBIT basis the return on assets of Middlebury National Corporation is 1.7% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of Middlebury National Corporation (MDVT)?
The operating margin of Middlebury National Corporation is 20.8% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at Middlebury National Corporation (MDVT)?
Revenue at Middlebury National Corporation is growing +8.2% versus a year earlier (3y avg +12.2%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at Middlebury National Corporation (MDVT)?
Earnings per share at Middlebury National Corporation are growing +23.7% versus a year earlier. How much earnings per share grew versus a year earlier.
How much free cash flow does Middlebury National Corporation (MDVT) generate?
The free cash flow of Middlebury National Corporation is $2.9M (fiscal year 2025). The cash truly left after running and investing in the business, this is what pays dividends and buybacks.
How much net cash does Middlebury National Corporation (MDVT) hold?
Middlebury National Corporation holds more cash than debt, $3.1M net (fiscal year 2025). The company holds more cash than debt, a safety cushion.
Free · no account needed
Watch Middlebury National Corporation in the live analysis
One click puts Middlebury National Corporation on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 27,000+ stock screener.
Broad data
Nov 7, 2026