Plano & Plano Desenvolvimento Imobiliário S.A (PLPL3) fair value: what the stock is really worth
As of Nov 6, 2026: fair value (intrinsic value) of Plano & Plano Desenvolvimento Imobiliário S.A stock BRL 10.47, price BRL 4.64, upside +125.6%, quality 48 out of 100. Rating: strongly undervalued. Calculated from audited financials with 9 of our 26 valuation models and 37 quality factors, updated daily.
69 individual criteria per stock, every one traceableSee the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year. As of Nov 8, 2026.
How to read this chart
60‑month range R$1.56 – R$17.37 · fair‑value band R$7.94 – R$17.71 · the R$4.64 price screens below the R$10.47 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). As of Nov 8, 2026.
Follow Plano & Plano Desenvolvimento Imobiliário in your weekly email
Every Wednesday you see whether Plano & Plano Desenvolvimento Imobiliário is on track or worth a review, plus price against fair value. Free, up to 3 stocks.
We send you a confirmation link. Unsubscribe with one click.
Plano & Plano Desenvolvimento Imobiliário S.A., through its subsidiaries develops, constructs, and sells real estate projects in the São Paulo Metropolitan Region. It also provides its services online. The company was founded in 1997 and is based in São Paulo, Brazil.
Stock analysis
Plano & Plano Desenvolvimento Imobiliário S.A (PLPL3) currently trades at R$4.64, while our model-based Fair Value estimate is R$10.47, implying the stock looks roughly 56% undervalued today.
Show more
Valuation
Bull case: the Multiples group reads highest at a median of R$32.96 per share, and 8 of the 9 models we run sit above the R$4.64 price.
Bear case: the Asset-Based group reads lowest at R$2.39, and 1 of the 9 models stay below the price. Data coverage for this calculation is low.
Scenario range: R$7.94 (bear) to R$17.71 (bull), the price of R$4.64 sits below it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 48/100 (below-average quality), in the Real Estate sector.
Expensive Growth: The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Plano & Plano Desenvolvimento Imobiliário S.A reported revenue of R$3.3B in FY2025 versus R$1.3B in FY2021, a compound +26.8%/yr. Reported net income was R$362M in FY2025, compounding +27.9%/yr from FY2021.
Key figures
Market cap R$1.1B (≈ $197M) Micro · P/E ratio 3.1 · P/S ratio 0.31 · EPS (TTM) R$1.50 · Dividend yield 10.6% · Net margin 8.6% · Return on equity 31.8% · Return on assets (EBIT) 13.1% (5-year average).
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 61 out of 100 (low confidence).
What moves the price
The share trades about 71% below its 52-week high and 7% above its 52-week low, currently below its 200-day average.
For context, the median of 10 Real Estate peers we cover trades at 33% fair-value upside, at 126%, PLPL3 screens cheaper than that median.
Fair Value models
BearR$7.94Fair Value R$10.47BullR$17.71
Price R$4.64 · Upside +125.6%
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above starts from their evidence-weighted blend, not from a single model. In cyclical trough or peak years, after dilution or a stock split it is adjusted afterwards, so it can sit above or below the models. Based on fiscal year 2025 figures (about 10 months old). Earnings retained since then (R$0.8635 per share) are deliberately not added.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. If a model's bull case is above four times its base value, the table shows that limit with a > sign (like the overall Bull above): beyond it no assumption holds.Coverage ⓘCoverage = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.62/100
The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Revenue growth 1 year
+26.7%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+30.0%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+29.5%
Start year 2020 (pandemic)
Revenue growth 8 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+34.1%
’17
’18
’19
’20
’21
’22
’23
’24
’25
What shareholders gained per year (last 5 years), in BRL ⓘWhat the business itself delivers per year: earnings growth per share plus the dividend yield. This is what you get IF the market keeps valuing the stock the same way: it contains no assumption about the market changing its mind. Computed per share, so buybacks count and a merger does not pass as growth. For a company that pays no dividend it is pure earnings growth per share. Period: earnings growth per share as CAGR over the last 5 reported fiscal years (annual statements), plus the current dividend yield. The start value is the median of the three years around the start, so a single crisis year (a pandemic or a write-down) does not distort the rate. Measured in BRL: this currency has depreciated against the euro and dollar over the long run, so part of the nominal rate is currency erosion that never reaches a EUR/USD investor.
+33.1%
Earnings growth per share plus dividend.
Earnings per share, growth per year+22.5%
Dividend (yield on the price)10.6%
Profit margin 2020 to 2025 ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.17% → 16%
Compare Plano & Plano Desenvolvimento Imobiliário S.A with another stock
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Real Estate - Development · 489 stocks
Beats the industry median on 8/13 measures
Overall it ranks above its industry peers.
Valuation
Quality Score48 · Below median
Fair Value upside+125.6% · Top 25%
Profitability
Return on equity (12 months)31.8% · Top 25%
Return on assets8.5% · Top 25%
Net margin (12 months)8.6% · Below median
Operating margin (12 months)11.3% · Below median
Growth and dividend
Revenue growth (quarter YoY)16.7% · Above median
Dividend yield (12 months)10.6% · Top 25%
Balance sheet
Debt / equity0.90× · Highest 25%
Valuation Multiplesvs Real Estate - Development median · lower = cheaper
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Cite: Fair Value Calculator (2026). "Plano & Plano Desenvolvimento Imobiliário S.A Fair Value". https://www.fairvalue-calculator.com/stock/PLPL3
Frequently asked questions
Is Plano & Plano Desenvolvimento Imobiliário S.A (PLPL3) overvalued or undervalued?
As of Nov 8, 2026, our model estimates a fair value of R$10.47 versus a price of R$4.64, about +126% upside (undervalued).
What is the fair value of PLPL3?
Our model-based fair value for Plano & Plano Desenvolvimento Imobiliário S.A is R$10.47 (as of Nov 8, 2026), built from audited fundamentals. The current price: R$4.64.
What is the quality score of PLPL3?
Plano & Plano Desenvolvimento Imobiliário S.A has a Quality Score of 48/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Plano & Plano Desenvolvimento Imobiliário S.A (PLPL3)?
Our model-based price target is the fair value of R$10.47 (as of Nov 8, 2026) from 9 valuation models. Cautious scenario R$7.94, optimistic scenario R$17.71. It is a calculation from audited fundamentals, not an analyst target.
What is the Plano & Plano Desenvolvimento Imobiliário S.A stock forecast for 2026?
Our models put fair value at R$10.47, about +126% upside versus a price of R$4.64 (undervalued). Cautious scenario R$7.94, optimistic scenario R$17.71. The calculation is refreshed regularly with new filings.
What is the revenue of Plano & Plano Desenvolvimento Imobiliário S.A (PLPL3)?
Plano & Plano Desenvolvimento Imobiliário S.A reported trailing-twelve-month revenue of about R$3.5B (latest available figure, as of Nov 8, 2026).
Does Plano & Plano Desenvolvimento Imobiliário S.A pay a dividend?
Plano & Plano Desenvolvimento Imobiliário S.A currently shows a dividend yield of 10.63% relative to its recent price (as of Nov 8, 2026).
How much is the dividend of Plano & Plano Desenvolvimento Imobiliário S.A (PLPL3) and when is the ex-dividend date?
Plano & Plano Desenvolvimento Imobiliário S.A pays a dividend of R$0.493 per share a year, a dividend yield of 10.6%. The last ex-dividend date was Dec 30, 2025. A dividend has been paid every year since at least 2021. The payout ratio is 32.9% of earnings. Our assessment: Watch coverage. The dividend isn’t fully covered by free cash flow or earnings, part of it is funded from reserves or debt. Fine for now, but worth watching: if it stays uncovered, the dividend could be cut.
What is the intrinsic value of Plano & Plano Desenvolvimento Imobiliário S.A (PLPL3)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Plano & Plano Desenvolvimento Imobiliário S.A it is R$10.47 per share (as of Nov 8, 2026), against a price of R$4.64. It is the blended result of 9 valuation models in 4 families (Dividend Discount, Multiples, Asset-Based, Economic Profit).
Is Plano & Plano Desenvolvimento Imobiliário S.A stock overvalued or undervalued in 2026?
As of Nov 8, 2026, PLPL3 trades below its calculated fair value: price R$4.64, fair value R$10.47, a gap of about +126% (undervalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of PLPL3?
No. The price is what the market pays today (R$4.64); the fair value is what the company's own numbers justify (R$10.47). For Plano & Plano Desenvolvimento Imobiliário S.A the two are R$5.83 per share apart. That gap is exactly why we show both numbers side by side.
How much is Plano & Plano Desenvolvimento Imobiliário S.A worth?
The market values Plano & Plano Desenvolvimento Imobiliário S.A at about R$1.1B (market capitalisation, as of Nov 8, 2026). Per share that is R$4.64; our models calculate a fair value of R$10.47 per share.
What do the bullish and bearish scenarios say about PLPL3?
Our models span a range for Plano & Plano Desenvolvimento Imobiliário S.A: cautious scenario R$7.94, base R$10.47, optimistic R$17.71 per share (as of Nov 8, 2026, price R$4.64). The range comes from different growth and margin assumptions, not from analyst opinions.
What is the P/E ratio of PLPL3?
Plano & Plano Desenvolvimento Imobiliário S.A trades at a price-to-earnings ratio of 3.1 (as of Nov 8, 2026). A P/E on its own says little: it compares the price with ONE year of profit, while our fair value of R$10.47 is built from several models across several years. Median P/E at fiscal year-end, 6 fiscal years (2020 to 2025), reported earnings, FY2025 ex one-offs: 6.8. Other multiples: P/B 1.1, P/S 0.3, EV/EBITDA 1.9.
How solid is the balance sheet of Plano & Plano Desenvolvimento Imobiliário S.A (PLPL3)?
Balance-sheet figures for Plano & Plano Desenvolvimento Imobiliário S.A (as of Nov 8, 2026): return on equity 31.8%, debt of 0.90 per unit of equity. They feed the Quality Score of 48/100, which measures business quality independently of the share price.
How far is PLPL3 from its 52-week high?
Plano & Plano Desenvolvimento Imobiliário S.A trades at R$4.64, about 71% below its 52-week high of R$16.13 and 7% above the low of R$4.32 (as of Nov 6, 2026). Distance from the high says nothing about value: that is what the fair value of R$10.47 is for.
Which stocks are comparable to Plano & Plano Desenvolvimento Imobiliário S.A?
From the same area (Real Estate) we also value Sun Hung Kai Properties Limited, China Resources Land Limited, CK Asset Holdings, DLF Limited, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Plano & Plano Desenvolvimento Imobiliário S.A stock attractive at the current price?
The data as of Nov 8, 2026: price R$4.64, calculated fair value R$10.47 (+126%), Quality Score 48/100, from 9 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of PLPL3 calculated?
We run Plano & Plano Desenvolvimento Imobiliário S.A through 9 models from 4 families: Dividend Discount, Multiples, Asset-Based, Economic Profit. Every model gets the same audited fundamentals; the fair value of R$10.47 builds on their evidence-weighted average, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 13.3% above its aggregate fair value. Plano & Plano Desenvolvimento Imobiliário S.A currently trades 56% below its own fair value, and the market average says nothing about that. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of Plano & Plano Desenvolvimento Imobiliário S.A (PLPL3)?
The closing price on Nov 6, 2026 was R$4.64. Our model-based fair value is R$10.47, about +126% upside (undervalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with Plano & Plano Desenvolvimento Imobiliário S.A right now?
The large discount to fair value meets weak quality (48/100). That raises the risk this is a value trap rather than a bargain. The price is below even our cautious bear case (R$7.94). The market is more pessimistic than our downside scenario. The large gap to fair value rests on thin data (low evidence): fewer applicable models and a shorter history. Read it with extra caution. A fairly wide model range (R$7.94 to R$17.71) leaves room in how you read the outcome.
Key figures of Plano & Plano Desenvolvimento Imobiliário S.A
How large is the market capitalisation of Plano & Plano Desenvolvimento Imobiliário S.A (PLPL3)?
The market capitalisation of Plano & Plano Desenvolvimento Imobiliário S.A is R$1.1B (≈ $197M). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of Plano & Plano Desenvolvimento Imobiliário S.A (PLPL3)?
The price-to-sales ratio of Plano & Plano Desenvolvimento Imobiliário S.A is 0.31 (last twelve months). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of Plano & Plano Desenvolvimento Imobiliário S.A (PLPL3)?
Earnings per share at Plano & Plano Desenvolvimento Imobiliário S.A are R$1.50 (price ÷ EPS = P/E 3.1). Earnings per share over the last twelve months: total profit spread across every single share.
What is the dividend yield of Plano & Plano Desenvolvimento Imobiliário S.A (PLPL3)?
The dividend yield of Plano & Plano Desenvolvimento Imobiliário S.A is 10.6% (payout 32.9%). Yearly dividend relative to the share price. 3% pays 3 per 100 invested. Below: how much of profit is used for it.
What is the net margin of Plano & Plano Desenvolvimento Imobiliário S.A (PLPL3)?
The net margin of Plano & Plano Desenvolvimento Imobiliário S.A is 8.6% (last twelve months). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of Plano & Plano Desenvolvimento Imobiliário S.A (PLPL3)?
The return on equity (ROE) of Plano & Plano Desenvolvimento Imobiliário S.A is 31.8% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of Plano & Plano Desenvolvimento Imobiliário S.A (PLPL3)?
On an EBIT basis the return on assets of Plano & Plano Desenvolvimento Imobiliário S.A is 13.1% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of Plano & Plano Desenvolvimento Imobiliário S.A (PLPL3)?
The operating margin of Plano & Plano Desenvolvimento Imobiliário S.A is 11.3% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at Plano & Plano Desenvolvimento Imobiliário S.A (PLPL3)?
Revenue at Plano & Plano Desenvolvimento Imobiliário S.A is growing +16.7% versus a year earlier (3y avg +30.0%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at Plano & Plano Desenvolvimento Imobiliário S.A (PLPL3)?
Earnings per share at Plano & Plano Desenvolvimento Imobiliário S.A are growing −37.3% versus a year earlier. How much earnings per share grew versus a year earlier.
How much free cash flow does Plano & Plano Desenvolvimento Imobiliário S.A (PLPL3) generate?
The free cash flow of Plano & Plano Desenvolvimento Imobiliário S.A is −R$103M (fiscal year 2025). The cash truly left after running and investing in the business, this is what pays dividends and buybacks.
How much net debt does Plano & Plano Desenvolvimento Imobiliário S.A (PLPL3) carry?
The net debt of Plano & Plano Desenvolvimento Imobiliário S.A is R$3.8M (fiscal year 2025). Debt minus cash on hand. The note shows how many years of free cash flow could in theory pay it off.
Free · no account needed
Watch Plano & Plano Desenvolvimento Imobiliário S.A in the live analysis
One click puts Plano & Plano Desenvolvimento Imobiliário S.A on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 27,000+ stock screener.
Thin data
Nov 8, 2026