Primotec Group Ltd (PRMG) fair value: what the stock is really worth
As of Nov 6, 2026: fair value (intrinsic value) of Primotec Group Ltd stock ILS 24.69, price ILS 11.86, upside +108.2%, quality 66 out of 100. Rating: strongly undervalued. Calculated from audited financials with 24 of our 26 valuation models and 37 quality factors, updated daily.
69 individual criteria per stock, every one traceableSee the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year. As of Nov 9, 2026.
How to read this chart
60‑month range 5.10 ILS – 22.59 ILS · fair‑value band 17.42 ILS – 32.35 ILS · the 11.86 ILS price screens below the 24.69 ILS fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). As of Nov 9, 2026.
Follow Primotec Group in your weekly email
Every Wednesday you see whether Primotec Group is on track or worth a review, plus price against fair value. Free, up to 3 stocks.
We send you a confirmation link. Unsubscribe with one click.
Primotec Group Ltd engages in the production, import, and marketing of a range of consumer products in Israel and internationally. The company operates through two segments: Institutional Sector and Retail Sector.
Show moreShow less
It offers cleaning products, hygienic papers, nylon products, paper products, cosmetics, ancillary equipment for medicine and geriatrics, disposable products, PE bags and rolls, household and supplementary equipment, industrial packaging solutions, and hotel amenities under the Sea of Spa brand name; and detergents.
In addition, the company is involved in the business of furniture and equipment for medical and nursing institutions; and design and development solutions, accessories for hygienic spaces. Primotec Group Ltd was founded in 1984 and is headquartered in Be'er Sheva, Israel.
Stock analysis
Primotec Group Ltd (PRMG) currently trades at 11.86 ILS, while our model-based Fair Value estimate is 24.69 ILS, implying the stock looks roughly 52% undervalued today.
Show more
Valuation
Bull case: the Multiples group reads highest at a median of 36.12 ILS per share, and 22 of the 24 models we run sit above the 11.86 ILS price.
Bear case: the Asset-Based group reads lowest at 3.16 ILS, and 2 of the 24 models stay below the price. Data coverage for this calculation is high.
Scenario range: 17.42 ILS (bear) to 32.35 ILS (bull), the price of 11.86 ILS sits below it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 66/100 (solid quality), in the Consumer Defensive sector.
Mixed Growth: Revenue is growing, but margins or cash flow do not fully confirm the trend.
Primotec Group Ltd reported revenue of 273M ILS in FY2025 versus 235M ILS in FY2021, a compound +3.9%/yr. Reported net income was 22.8M ILS in FY2025, compounding −4.5%/yr from FY2021.
Key figures
Market cap 189M ILS Micro · P/E ratio 6.4 · P/S ratio 0.69 · EPS (TTM) 1.84 ILS · Dividend yield 8.7% · Net margin 9.8% · Return on equity 15.6% · Return on assets (EBIT) 13.0% (5-year average).
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 58 out of 100 (low confidence).
What moves the price
The share trades about 20% below its 52-week high and 1% above its 52-week low, currently below its 200-day average.
For context, the median of 10 Consumer Defensive peers we cover trades at −26% fair-value upside, at 108%, PRMG screens cheaper than that median.
Fair Value models
Bear17.42 ILSFair Value 24.69 ILSBull32.35 ILS
Price 11.86 ILS · Upside +108.2%
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above starts from their evidence-weighted blend, not from a single model. In cyclical trough or peak years, after dilution or a stock split it is adjusted afterwards, so it can sit above or below the models. Based on fiscal year 2025 figures (about 10 months old). Earnings retained since then (0.6937 ILS per share) are deliberately not added.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. If a model's bull case is above four times its base value, the table shows that limit with a > sign (like the overall Bull above): beyond it no assumption holds.Coverage ⓘCoverage = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.64/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Revenue growth 1 year
−9.6%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
−0.3%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+3.3%
Start year 2020 (pandemic)
Revenue growth 8 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+2.8%
’17
’18
’19
’20
’21
’22
’23
’24
’25
What shareholders gained per year (last 5 years) ⓘWhat the business itself delivers per year: earnings growth per share plus the dividend yield. This is what you get IF the market keeps valuing the stock the same way: it contains no assumption about the market changing its mind. Computed per share, so buybacks count and a merger does not pass as growth. For a company that pays no dividend it is pure earnings growth per share. Period: earnings growth per share as CAGR over the last 5 reported fiscal years (annual statements), plus the current dividend yield. The start value is the median of the three years around the start, so a single crisis year (a pandemic or a write-down) does not distort the rate.
+3.6%
Earnings growth per share plus dividend.
Earnings per share, growth per year−5.1%
Dividend (yield on the price)8.7%
Profit margin 2020 to 2025 ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.15% → 14%
Growth Forecast
Little optimism in the price
The price assumes less growth than the company has delivered so far.
What the price assumes ⓘThis turns our valuation around: instead of asking what the share is worth, it asks what growth the current price requires. It uses the cash the company keeps after all spending (free cash flow), the same discount rate as our models, five years of growth, then slowing evenly to 2 % a year by year ten. Compared with the analysts' sales forecasts extended to the same five years (at least three analysts, for context only, it does not enter the Fair Value): within 3 percentage points counts as "in line" (amber), below that little optimism (green), above that a lot of optimism (red).
−5.0%
The company could shrink this much every year for the next five years and today's price would still be justified.
What forecasts expect
n/a
No analyst forecast available.
After inflation (Israel: IMF forecast 2.1% a year to 2030, 1.7% from 2016 to 2025) that is about −6.9% a year for the price.
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Household & Personal Products · 230 stocks
Beats the industry median on 13/14 measures
Overall it ranks above its industry peers.
Valuation
Quality Score66 · Above median
Fair Value upside+108.2% · Top 25%
Profitability
Return on equity (12 months)15.6% · Top 25%
Return on assets9.0% · Above median
Net margin (12 months)9.8% · Above median
Operating margin (12 months)13.8% · Above median
Growth and dividend
Revenue growth (quarter YoY)−3.4% · Bottom 25%
Dividend yield (12 months)8.7% · Top 25%
Balance sheet
Debt / equity0.01× · Below median
Valuation Multiplesvs Household & Personal Products median · lower = cheaper
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Cite: Fair Value Calculator (2026). "Primotec Group Ltd Fair Value". https://www.fairvalue-calculator.com/stock/PRMG
Frequently asked questions
Is Primotec Group Ltd (PRMG) overvalued or undervalued?
As of Nov 9, 2026, our model estimates a fair value of 24.69 ILS versus a price of 11.86 ILS, about +108% upside (undervalued).
What is the fair value of PRMG?
Our model-based fair value for Primotec Group Ltd is 24.69 ILS (as of Nov 9, 2026), built from audited fundamentals. The current price: 11.86 ILS.
What is the quality score of PRMG?
Primotec Group Ltd has a Quality Score of 66/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Primotec Group Ltd (PRMG)?
Our model-based price target is the fair value of 24.69 ILS (as of Nov 9, 2026) from 24 valuation models. Cautious scenario 17.42 ILS, optimistic scenario 32.35 ILS. It is a calculation from audited fundamentals, not an analyst target.
What is the Primotec Group Ltd stock forecast for 2026?
Our models put fair value at 24.69 ILS, about +108% upside versus a price of 11.86 ILS (undervalued). Cautious scenario 17.42 ILS, optimistic scenario 32.35 ILS. The calculation is refreshed regularly with new filings.
What is the revenue of Primotec Group Ltd (PRMG)?
Primotec Group Ltd reported trailing-twelve-month revenue of about 273M ILS (latest available figure, as of Nov 9, 2026).
Does Primotec Group Ltd pay a dividend?
Primotec Group Ltd currently shows a dividend yield of 8.69% relative to its recent price (as of Nov 9, 2026).
How much is the dividend of Primotec Group Ltd (PRMG) and when is the ex-dividend date?
Primotec Group Ltd pays a dividend of 1.03 ILS per share a year, a dividend yield of 8.7%. The last ex-dividend date was Apr 14, 2026. The payout ratio is 56.0% of earnings. Free cash flow covers the dividend 2.10 times. Our assessment: Well covered. A low payout and the dividend is fully funded by free cash flow, a comfortable, sustainable dividend.
What growth is priced into Primotec Group Ltd (PRMG)?
For today's price to be fair in a discounted-cash-flow model, Primotec Group Ltd would have to grow free cash flow by -5.0 % per year for five years (discount rate 13.1 %, then slowing evenly to 2 % perpetual growth by year ten). Over the last 5 years revenue grew +3.3 % per year. As of Nov 9, 2026.
What discount rate (WACC) does the fair value of PRMG use?
Our models discount Primotec Group Ltd at 13.1 %: a base by market capitalisation (micro), damped by beta 0.10, country premium for Israel. The same rate applies in all 26 models.
What is a reverse DCF?
A reverse DCF turns the usual calculation around. Instead of deriving a value from assumptions, it takes today's price as given and asks: what free-cash-flow growth would a company have to deliver for exactly this price to be fair? The result is not a forecast but the expectation already priced in. For Primotec Group Ltd that is -5.0 % per year for five years, then slowing evenly to 2 % by year ten, using the same discount rate (13.1 %) and the same formula as our fair value.
How much growth has Primotec Group Ltd (PRMG) delivered so far?
Over the past 5 years revenue at Primotec Group Ltd grew +3.3 % a year. The price currently implies free-cash-flow growth of -5.0 % per year. Comparing the two shows how much confidence is in the price: if it demands more than has been delivered, the business has to accelerate for the maths to work.
How fast is the sector of Primotec Group Ltd (PRMG) growing?
The median revenue growth in the sector is +3.6 % a year. That is the yardstick for the growth priced into Primotec Group Ltd (-5.0 % per year): it shows whether the expectation is within the usual range or beyond it.
What is the free cash flow yield of Primotec Group Ltd (PRMG)?
The free-cash-flow yield on the price is 18.22 %: that much free cash flow Primotec Group Ltd produces per unit of market value. When it exceeds the discount rate of our models (13.1 %), the business already earns more than its cost of capital demands, and the price needs little additional growth.
What is the intrinsic value of Primotec Group Ltd (PRMG)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Primotec Group Ltd it is 24.69 ILS per share (as of Nov 9, 2026), against a price of 11.86 ILS. It is the blended result of 24 valuation models in 8 families (DCF Models, Earnings-Based, Dividend Discount, Multiples, Asset-Based, Growth DCF, Economic Profit, Growth Earnings).
Is Primotec Group Ltd stock overvalued or undervalued in 2026?
As of Nov 9, 2026, PRMG trades below its calculated fair value: price 11.86 ILS, fair value 24.69 ILS, a gap of about +108% (undervalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of PRMG?
No. The price is what the market pays today (11.86 ILS); the fair value is what the company's own numbers justify (24.69 ILS). For Primotec Group Ltd the two are 12.83 ILS per share apart. That gap is exactly why we show both numbers side by side.
How much is Primotec Group Ltd worth?
The market values Primotec Group Ltd at about 189M ILS (market capitalisation, as of Nov 9, 2026). Per share that is 11.86 ILS; our models calculate a fair value of 24.69 ILS per share.
What do the bullish and bearish scenarios say about PRMG?
Our models span a range for Primotec Group Ltd: cautious scenario 17.42 ILS, base 24.69 ILS, optimistic 32.35 ILS per share (as of Nov 9, 2026, price 11.86 ILS). The range comes from different growth and margin assumptions, not from analyst opinions.
What is the P/E ratio of PRMG?
Primotec Group Ltd trades at a price-to-earnings ratio of 6.4 (as of Nov 9, 2026). A P/E on its own says little: it compares the price with ONE year of profit, while our fair value of 24.69 ILS is built from several models across several years. Other multiples: P/B 1.1, P/S 0.7, EV/EBITDA 4.2.
How solid is the balance sheet of Primotec Group Ltd (PRMG)?
Balance-sheet figures for Primotec Group Ltd (as of Nov 9, 2026): return on equity 15.6%, debt of 0.01 per unit of equity. They feed the Quality Score of 66/100, which measures business quality independently of the share price.
How far is PRMG from its 52-week high?
Primotec Group Ltd trades at 11.86 ILS, about 20% below its 52-week high of 14.83 ILS and 1% above the low of 11.72 ILS (as of Nov 6, 2026). Distance from the high says nothing about value: that is what the fair value of 24.69 ILS is for.
Which stocks are comparable to Primotec Group Ltd?
From the same area (Consumer Defensive) we also value Colgate-Palmolive Company, Hindustan Unilever Limited, The Estée Lauder Companies Inc, Henkel AG, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Primotec Group Ltd stock attractive at the current price?
The data as of Nov 9, 2026: price 11.86 ILS, calculated fair value 24.69 ILS (+108%), Quality Score 66/100, from 24 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of PRMG calculated?
We run Primotec Group Ltd through 24 models from 8 families: DCF Models, Earnings-Based, Dividend Discount, Multiples, Asset-Based, Growth DCF, Economic Profit, Growth Earnings. Every model gets the same audited fundamentals; the fair value of 24.69 ILS builds on their evidence-weighted average, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 13.3% above its aggregate fair value. Primotec Group Ltd currently trades 52% below its own fair value, and the market average says nothing about that. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of Primotec Group Ltd (PRMG)?
The closing price on Nov 6, 2026 was 11.86 ILS. Our model-based fair value is 24.69 ILS, about +108% upside (undervalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with Primotec Group Ltd right now?
The price is below even our cautious bear case (17.42 ILS). The market is more pessimistic than our downside scenario. Solid quality (66/100) at a price below fair value, the discount is the argument here, not the business quality. A fairly wide model range (17.42 ILS to 32.35 ILS) leaves room in how you read the outcome.
Key figures of Primotec Group Ltd
How large is the market capitalisation of Primotec Group Ltd (PRMG)?
The market capitalisation of Primotec Group Ltd is 189M ILS. The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of Primotec Group Ltd (PRMG)?
The price-to-sales ratio of Primotec Group Ltd is 0.69 (last twelve months). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of Primotec Group Ltd (PRMG)?
Earnings per share at Primotec Group Ltd are 1.84 ILS (price ÷ EPS = P/E 6.4). Earnings per share over the last twelve months: total profit spread across every single share.
What is the dividend yield of Primotec Group Ltd (PRMG)?
The dividend yield of Primotec Group Ltd is 8.7% (payout 56.0%). Yearly dividend relative to the share price. 3% pays 3 per 100 invested. Below: how much of profit is used for it.
What is the net margin of Primotec Group Ltd (PRMG)?
The net margin of Primotec Group Ltd is 9.8% (last twelve months). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of Primotec Group Ltd (PRMG)?
The return on equity (ROE) of Primotec Group Ltd is 15.6% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of Primotec Group Ltd (PRMG)?
On an EBIT basis the return on assets of Primotec Group Ltd is 13.0% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of Primotec Group Ltd (PRMG)?
The operating margin of Primotec Group Ltd is 13.8% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at Primotec Group Ltd (PRMG)?
Revenue at Primotec Group Ltd is growing −3.4% versus a year earlier (3y avg −0.3%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at Primotec Group Ltd (PRMG)?
Earnings per share at Primotec Group Ltd are growing +45.3% versus a year earlier. How much earnings per share grew versus a year earlier.
How much net debt does Primotec Group Ltd (PRMG) carry?
The net debt of Primotec Group Ltd is 32.8M ILS (fiscal year 2025, ≈ 1.0 yrs of FCF). Debt minus cash on hand. The note shows how many years of free cash flow could in theory pay it off.
Free · no account needed
Watch Primotec Group Ltd in the live analysis
One click puts Primotec Group Ltd on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 27,000+ stock screener.
Broad data
Nov 9, 2026