Pratama Widya Tbk Pt (PTPW) fair value: what the stock is really worth
As of Nov 6, 2026: fair value (intrinsic value) of Pratama Widya Tbk Pt stock IDR 760, price IDR 1,025, that is 25.8% below the price, quality 61 out of 100. Rating: overvalued. Calculated from audited financials with 26 valuation models and 37 quality factors, updated daily.
69 individual criteria per stock, every one traceableSee the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year. As of Nov 9, 2026.
How to read this chart
60‑month range 674.05 IDR – 1,503 IDR · fair‑value band 570.05 IDR – 950.09 IDR · the 1,025 IDR price screens above the 760.07 IDR fair value. As of Nov 9, 2026.
Follow Pratama Widya Tbk Pt in your weekly email
Every Wednesday you see whether Pratama Widya Tbk Pt is on track or worth a review, plus price against fair value. Free, up to 3 stocks.
We send you a confirmation link. Unsubscribe with one click.
PT Pratama Widya Tbk, together with its subsidiaries, provides geotechnical engineering services to the private and government sectors in Indonesia. It operates through Construction Revenue, Trading, and Accommodation segments.
Show moreShow less
The company offers geotechnical investigation services; foundation services comprising bored piles, piling, injection piles, and loading tests; retaining wall services consisting of soldier piles, contiguous piles, sheet piles, secant piles, and diaphragm walls; grouting, jet grouting, deep mixing, and soil cement stabilization services; and slope reinforcement and dewatering services, such as soil nailing, shotcretes, ground anchors, rock bolts, and deep watering services.
It also engages in the wholesale trade of building materials and metal goods for construction materials; manufacture of goods from cement and lime for construction; mortar and ready-mix concrete; accommodation; and real estate activities.
PT Pratama Widya Tbk was founded in 1981 and is headquartered in Tangerang, Indonesia.
Stock analysis
Pratama Widya Tbk Pt (PTPW) currently trades at 1,025 IDR, while our model-based Fair Value estimate is 760.07 IDR, 26% below the price, so the stock looks overvalued today.
Show more
Valuation
Bull case: the DCF Models group reads highest at a median of 856.46 IDR per share, and 3 of the 26 models we run sit above the 1,025 IDR price.
Bear case: the Earnings-Based group reads lowest at 314.71 IDR, and 23 of the 26 models stay below the price. Data coverage for this calculation is low.
Scenario range: 570.05 IDR (bear) to 950.09 IDR (bull), the price of 1,025 IDR sits above it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 61/100 (solid quality), in the Industrials sector.
Weak Growth: Revenue growth is inconsistent: the periods point in different directions, so there is no trend to rely on.
Pratama Widya Tbk Pt reported revenue of 314B IDR in FY2025 versus 301B IDR in FY2021, a compound +1.1%/yr. Reported net income was 31.8B IDR in FY2025, compounding −11.6%/yr from FY2021.
Key figures
Market cap 900B IDR (≈ $50.0M) Micro · P/E ratio 13.6 · P/S ratio 2.81 · EPS (TTM) 75.33 IDR · Dividend yield 0.6% · Net margin 18.1% · Return on equity 8.5% · Return on assets (EBIT) 12.7% (5-year average).
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 64 out of 100 (low confidence).
What moves the price
The share trades about 32% below its 52-week high and 11% above its 52-week low, currently below its 200-day average.
For context, the median of 10 Industrials peers we cover trades at −42% fair-value upside, at −26%, PTPW screens cheaper than that median.
Fair Value models
Bear570.05 IDRFair Value 760.07 IDRBull950.09 IDR
Price 1,025 IDR · Downside -25.8%
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above starts from their evidence-weighted blend, not from a single model. In cyclical trough or peak years, after dilution or a stock split it is adjusted afterwards, so it can sit above or below the models. Based on fiscal year 2025 figures (about 10 months old). Earnings retained since then (59.71 IDR per share) are deliberately not added.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. If a model's bull case is above four times its base value, the table shows that limit with a > sign (like the overall Bull above): beyond it no assumption holds.Coverage ⓘCoverage = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.40/100
Revenue growth is inconsistent: the periods point in different directions, so there is no trend to rely on.
Revenue growth 1 year
−15.5%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
−2.4%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+10.8%
Start year 2020 (pandemic)
Revenue growth 9 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+17.3%
’16
’17
’18
’19
’20
’21
’22
’23
’24
’25
What shareholders gained per year (last 5 years), in IDR ⓘWhat the business itself delivers per year: earnings growth per share plus the dividend yield. This is what you get IF the market keeps valuing the stock the same way: it contains no assumption about the market changing its mind. Computed per share, so buybacks count and a merger does not pass as growth. For a company that pays no dividend it is pure earnings growth per share. Period: earnings growth per share as CAGR over the last 5 reported fiscal years (annual statements), plus the current dividend yield. The start value is the median of the three years around the start, so a single crisis year (a pandemic or a write-down) does not distort the rate. Measured in IDR: this currency has depreciated against the euro and dollar over the long run, so part of the nominal rate is currency erosion that never reaches a EUR/USD investor.
−6.8%
Earnings growth per share plus dividend.
Earnings per share, growth per year−7.4%
Dividend (yield on the price)0.6%
Pace: 5 vs 10 years ⓘTwo data points, not a trend model: earnings growth per share over the last 5 fiscal years against the last 10. Labelled "steady" when both rates are within 3 percentage points of each other, otherwise picking up or flattening. Shown only when ten years of history exist.−7.4% vs −5.8%, steady
Profit margin 2020 to 2025 ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.22% → 11%
Pace: the 5-year rate starts in 2020 (pandemic)
⚠ Revenue per share shrinking 11.0%/yr over ~7Y (margins eroding too) ⓘStructural-decline marker: revenue PER SHARE has fallen over the last decade (robust median trend, not a single year). Backtested across 2005 to 2017, such businesses trailed the market by about 2.5 percentage points per year. Display only: it does not change the fair value or the quality score.
Growth Forecast
Price in line with expectations
The price assumes about as much growth as the company has delivered so far.
What the price assumes ⓘThis turns our valuation around: instead of asking what the share is worth, it asks what growth the current price requires. It uses the cash the company keeps after all spending (free cash flow), the same discount rate as our models, five years of growth, then slowing evenly to 2 % a year by year ten. Compared with the analysts' sales forecasts extended to the same five years (at least three analysts, for context only, it does not enter the Fair Value): within 3 percentage points counts as "in line" (amber), below that little optimism (green), above that a lot of optimism (red).
+10.9%
Yearly growth needed for the next five years to justify today's price.
What forecasts expect
n/a
No analyst forecast available.
After inflation (Indonesia: IMF forecast 2.6% a year to 2030, 2.9% from 2016 to 2025) that is about +8.1% a year for the price.
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Engineering & Construction · 791 stocks
Beats the industry median on 9/14 measures
Overall it ranks above its industry peers.
Valuation
Quality Score61 · Top 25%
Fair Value upside−25.8% · Below median
Profitability
Return on equity (12 months)8.5% · Above median
Return on assets4.3% · Above median
Net margin (12 months)18.1% · Top 25%
Operating margin (12 months)38.3% · Top 25%
Growth and dividend
Revenue growth (quarter YoY)1.2% · Below median
Dividend yield (12 months)0.6% · Bottom 25%
Balance sheet
Debt / equity0.01× · Lowest 25%
Valuation Multiplesvs Engineering & Construction median · lower = cheaper
P/E (12 months)13.6× · Cheaper than median
P/B1.39× · Cheaper than median
P/S (12 months)2.81× · Priciest 25%
Price / free cash flow (fiscal year)15.6× · Pricier than median
EV/EBITDA7.2× · Cheaper than median
Strength profile in five axes (Snowflake)
This stockSector peers
VALUE (fair-value potential)0· sector 34
FUTURE (revenue growth)6· sector 20
PAST (return on equity)34· sector 28
HEALTH (low debt)99· sector 94
DIVIDEND (yield)11· sector 44
VALUE 0: the price sits above our fair-value range.
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Is Pratama Widya Tbk Pt (PTPW) overvalued or undervalued?
As of Nov 9, 2026, our model estimates a fair value of 760.07 IDR versus a price of 1,025 IDR, about 26% lower (overvalued).
What is the fair value of PTPW?
Our model-based fair value for Pratama Widya Tbk Pt is 760.07 IDR (as of Nov 9, 2026), built from audited fundamentals. The current price: 1,025 IDR.
What is the quality score of PTPW?
Pratama Widya Tbk Pt has a Quality Score of 61/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Pratama Widya Tbk Pt (PTPW)?
Our model-based price target is the fair value of 760.07 IDR (as of Nov 9, 2026) from 26 valuation models. Cautious scenario 570.05 IDR, optimistic scenario 950.09 IDR. It is a calculation from audited fundamentals, not an analyst target.
What is the Pratama Widya Tbk Pt stock forecast for 2026?
Our models put fair value at 760.07 IDR, about 26% lower versus a price of 1,025 IDR (overvalued). Cautious scenario 570.05 IDR, optimistic scenario 950.09 IDR. The calculation is refreshed regularly with new filings.
What is the revenue of Pratama Widya Tbk Pt (PTPW)?
Pratama Widya Tbk Pt reported trailing-twelve-month revenue of about 320B IDR (latest available figure, as of Nov 9, 2026).
Does Pratama Widya Tbk Pt pay a dividend?
Pratama Widya Tbk Pt currently shows a dividend yield of 0.56% relative to its recent price (as of Nov 9, 2026).
How much is the dividend of Pratama Widya Tbk Pt (PTPW) and when is the ex-dividend date?
Pratama Widya Tbk Pt pays a dividend of 5.69 IDR per share a year, a dividend yield of 0.6%. The last ex-dividend date was Jul 7, 2026. The payout ratio is 7.6% of earnings. Free cash flow covers the dividend 11.55 times. Our assessment: Well covered. A low payout and the dividend is fully funded by free cash flow, a comfortable, sustainable dividend.
What growth is priced into Pratama Widya Tbk Pt (PTPW)?
For today's price to be fair in a discounted-cash-flow model, Pratama Widya Tbk Pt would have to grow free cash flow by +10.9 % per year for five years (discount rate 13.5 %, then slowing evenly to 2 % perpetual growth by year ten). Over the last 5 years revenue grew +10.8 % per year. As of Nov 9, 2026.
What discount rate (WACC) does the fair value of PTPW use?
Our models discount Pratama Widya Tbk Pt at 13.5 %: a base by market capitalisation (micro), damped by beta 0.11, country premium for Indonesia. The same rate applies in all 26 models.
What is a reverse DCF?
A reverse DCF turns the usual calculation around. Instead of deriving a value from assumptions, it takes today's price as given and asks: what free-cash-flow growth would a company have to deliver for exactly this price to be fair? The result is not a forecast but the expectation already priced in. For Pratama Widya Tbk Pt that is +10.9 % per year for five years, then slowing evenly to 2 % by year ten, using the same discount rate (13.5 %) and the same formula as our fair value.
How much growth has Pratama Widya Tbk Pt (PTPW) delivered so far?
Over the past 5 years revenue at Pratama Widya Tbk Pt grew +10.8 % a year. The price currently implies free-cash-flow growth of +10.9 % per year. Comparing the two shows how much confidence is in the price: if it demands more than has been delivered, the business has to accelerate for the maths to work.
How fast is the sector of Pratama Widya Tbk Pt (PTPW) growing?
The median revenue growth in the sector is +7.8 % a year. That is the yardstick for the growth priced into Pratama Widya Tbk Pt (+10.9 % per year): it shows whether the expectation is within the usual range or beyond it.
What is the free cash flow yield of Pratama Widya Tbk Pt (PTPW)?
The free-cash-flow yield on the price is 6.41 %: that much free cash flow Pratama Widya Tbk Pt produces per unit of market value. When it exceeds the discount rate of our models (13.5 %), the business already earns more than its cost of capital demands, and the price needs little additional growth.
What is the intrinsic value of Pratama Widya Tbk Pt (PTPW)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Pratama Widya Tbk Pt it is 760.07 IDR per share (as of Nov 9, 2026), against a price of 1,025 IDR. It is the blended result of 26 valuation models in 8 families (DCF Models, Earnings-Based, Dividend Discount, Multiples, Asset-Based, Growth DCF, Economic Profit, Growth Earnings).
Is Pratama Widya Tbk Pt stock overvalued or undervalued in 2026?
As of Nov 9, 2026, PTPW trades above its calculated fair value: price 1,025 IDR, fair value 760.07 IDR, a gap of about −26% (overvalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of PTPW?
No. The price is what the market pays today (1,025 IDR); the fair value is what the company's own numbers justify (760.07 IDR). For Pratama Widya Tbk Pt the two are 264.93 IDR per share apart. That gap is exactly why we show both numbers side by side.
How much is Pratama Widya Tbk Pt worth?
The market values Pratama Widya Tbk Pt at about 900B IDR (market capitalisation, as of Nov 9, 2026). Per share that is 1,025 IDR; our models calculate a fair value of 760.07 IDR per share.
What do the bullish and bearish scenarios say about PTPW?
Our models span a range for Pratama Widya Tbk Pt: cautious scenario 570.05 IDR, base 760.07 IDR, optimistic 950.09 IDR per share (as of Nov 9, 2026, price 1,025 IDR). The range comes from different growth and margin assumptions, not from analyst opinions.
What is the P/E ratio of PTPW?
Pratama Widya Tbk Pt trades at a price-to-earnings ratio of 13.6 (as of Nov 9, 2026). A P/E on its own says little: it compares the price with ONE year of profit, while our fair value of 760.07 IDR is built from several models across several years. Median P/E at fiscal year-end, 6 fiscal years (2020 to 2025), reported earnings: 19.6. Other multiples: P/B 1.4, P/S 2.8, EV/EBITDA 7.2.
How solid is the balance sheet of Pratama Widya Tbk Pt (PTPW)?
Balance-sheet figures for Pratama Widya Tbk Pt (as of Nov 9, 2026): return on equity 8.5%, debt of 0.01 per unit of equity. They feed the Quality Score of 61/100, which measures business quality independently of the share price.
How far is PTPW from its 52-week high?
Pratama Widya Tbk Pt trades at 1,025 IDR, about 32% below its 52-week high of 1,503 IDR and 11% above the low of 920.54 IDR (as of Nov 6, 2026). Distance from the high says nothing about value: that is what the fair value of 760.07 IDR is for.
Which stocks are comparable to Pratama Widya Tbk Pt?
From the same area (Industrials) we also value Quanta Services, Inc, Vinci SA, Larsen & Toubro Limited, Comfort Systems USA, Inc, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Pratama Widya Tbk Pt stock attractive at the current price?
The data as of Nov 9, 2026: price 1,025 IDR, calculated fair value 760.07 IDR (−26%), Quality Score 61/100, from 26 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of PTPW calculated?
We run Pratama Widya Tbk Pt through 26 models from 8 families: DCF Models, Earnings-Based, Dividend Discount, Multiples, Asset-Based, Growth DCF, Economic Profit, Growth Earnings. Every model gets the same audited fundamentals; the fair value of 760.07 IDR builds on their evidence-weighted average, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 13.3% above its aggregate fair value. Pratama Widya Tbk Pt itself currently trades above fair value. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of Pratama Widya Tbk Pt (PTPW)?
The closing price on Nov 6, 2026 was 1,025 IDR. Our model-based fair value is 760.07 IDR, about 26% lower (overvalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with Pratama Widya Tbk Pt right now?
The price sits above even our optimistic bull case (950.09 IDR). The favourable scenario is already priced in. Solid but not exceptional quality (61/100) and above fair value, neither a clear bargain nor a standout compounder. Evidence is limited here (fewer models, shorter history), so the fair value is a rougher estimate than usual.
Key figures of Pratama Widya Tbk Pt
How large is the market capitalisation of Pratama Widya Tbk Pt (PTPW)?
The market capitalisation of Pratama Widya Tbk Pt is 900B IDR (≈ $50.0M). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of Pratama Widya Tbk Pt (PTPW)?
The price-to-sales ratio of Pratama Widya Tbk Pt is 2.81 (last twelve months). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of Pratama Widya Tbk Pt (PTPW)?
Earnings per share at Pratama Widya Tbk Pt are 75.33 IDR (price ÷ EPS = P/E 13.6). Earnings per share over the last twelve months: total profit spread across every single share.
What is the dividend yield of Pratama Widya Tbk Pt (PTPW)?
The dividend yield of Pratama Widya Tbk Pt is 0.6% (payout 7.6%). Yearly dividend relative to the share price. 3% pays 3 per 100 invested. Below: how much of profit is used for it.
What is the net margin of Pratama Widya Tbk Pt (PTPW)?
The net margin of Pratama Widya Tbk Pt is 18.1% (last twelve months). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of Pratama Widya Tbk Pt (PTPW)?
The return on equity (ROE) of Pratama Widya Tbk Pt is 8.5% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of Pratama Widya Tbk Pt (PTPW)?
On an EBIT basis the return on assets of Pratama Widya Tbk Pt is 12.7% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of Pratama Widya Tbk Pt (PTPW)?
The operating margin of Pratama Widya Tbk Pt is 38.3% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at Pratama Widya Tbk Pt (PTPW)?
Revenue at Pratama Widya Tbk Pt is growing +1.2% versus a year earlier (3y avg −2.4%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at Pratama Widya Tbk Pt (PTPW)?
Earnings per share at Pratama Widya Tbk Pt are growing +106% versus a year earlier. How much earnings per share grew versus a year earlier.
How much net cash does Pratama Widya Tbk Pt (PTPW) hold?
Pratama Widya Tbk Pt holds more cash than debt, 78.9B IDR net (fiscal year 2025). The company holds more cash than debt, a safety cushion.
Free · no account needed
Watch Pratama Widya Tbk Pt in the live analysis
One click puts Pratama Widya Tbk Pt on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 27,000+ stock screener.
Thin data
Nov 9, 2026