Richy Place 2002 Public Company Limited (RICHY) fair value: what the stock is really worth
As of Nov 6, 2026: fair value (intrinsic value) of Richy Place 2002 Public Company Limited stock THB 0.43, price THB 0.16, upside +165.6%, quality 49 out of 100. Rating: strongly undervalued. Calculated from audited financials with 8 of our 26 valuation models and 37 quality factors, updated daily.
69 individual criteria per stock, every one traceableSee the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year. As of Nov 4, 2026.
How to read this chart
60‑month range 0.1400 THB – 1.45 THB · fair‑value band 0.2880 THB – 0.6650 THB · the 0.1600 THB price screens below the 0.4250 THB fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). As of Nov 4, 2026.
Follow Richy Place 2002 Public Company in your weekly email
Every Wednesday you see whether Richy Place 2002 Public Company is on track or worth a review, plus price against fair value. Free, up to 3 stocks.
We send you a confirmation link. Unsubscribe with one click.
Richy Place 2002 Public Company Limited, together with its subsidiaries, engages in the real estate development business in Thailand. The company develops and sells prefabricated houses, residential condominiums, and other properties. It also offers asset management services.
Show moreShow less
The company was incorporated in 2002 and is based in Bangkok, Thailand.
Stock analysis
Richy Place 2002 Public Company Limited (RICHY) currently trades at 0.1600 THB, while our model-based Fair Value estimate is 0.4250 THB, implying the stock looks roughly 62% undervalued today.
Show more
Valuation
Bull case: the Growth DCF group reads highest at a median of 1.01 THB per share, and 8 of the 8 models we run sit above the 0.1600 THB price.
Bear case: the Asset-Based group reads lowest at 0.4900 THB, and 0 of the 8 models stay below the price. Data coverage for this calculation is low.
Scenario range: 0.2880 THB (bear) to 0.6650 THB (bull), the price of 0.1600 THB sits below it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 49/100 (below-average quality), in the Real Estate sector.
Weak Growth: Revenue is shrinking: the last year, the last three and the last five years are all negative.
Richy Place 2002 Public Company Limited reported revenue of 783M THB in FY2025 versus 1.4B THB in FY2021, a compound −13.2%/yr. Reported net income was −128M THB in FY2025.
Key figures
Market cap 261M THB (≈ $7.8M) Micro · P/S ratio 0.35 · EPS (TTM) −0.0700 THB · Net margin −16.1% · Return on equity −4.5% · Return on assets (EBIT) 2.0% (5-year average) · Operating margin 3.7% · Revenue (TTM) 748M THB.
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 13 out of 100 (low confidence).
What moves the price
The share trades about 27% below its 52-week high and 14% above its 52-week low, currently below its 200-day average.
For context, the median of 10 Real Estate peers we cover trades at 33% fair-value upside, at 166%, RICHY screens cheaper than that median.
Fair Value models
Bear0.2880 THBFair Value 0.4250 THBBull0.6650 THB
Price 0.1600 THB · Upside +165.6%
Capped: our models arrive at a very high value here. We deliberately show a more cautious Fair Value.
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above starts from their evidence-weighted blend, not from a single model. In cyclical trough or peak years, after dilution or a stock split it is adjusted afterwards, so it can sit above or below the models.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. If a model's bull case is above four times its base value, the table shows that limit with a > sign (like the overall Bull above): beyond it no assumption holds.Coverage ⓘCoverage = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.26/100
Revenue is shrinking: the last year, the last three and the last five years are all negative.
Revenue growth 1 year
−10.6%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
−3.3%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
−0.8%
Start year 2020 (pandemic). Over 10 years: +4.4% a year
Revenue growth 13 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+5.1%
’14
’15
’16
’17
’18
’19
’20
’21
’22
’23
’24
’25
Profit margin (trend) ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.
12.4% (2020) → 9.9% (2025)
What shareholders gained per year ⓘWe only publish this rate when it is defensible. Reason: fiscal 2025 is a loss year, no rate is defined from a loss
not computed
Growth Forecast
A lot of optimism in the price
The price assumes more growth than the company has delivered so far.
What the price assumes ⓘThis turns our valuation around: instead of asking what the share is worth, it asks what growth the current price requires. It uses the cash the company keeps after all spending (free cash flow), the same discount rate as our models, five years of growth, then slowing evenly to 2 % a year by year ten. Compared with the analysts' sales forecasts extended to the same five years (at least three analysts, for context only, it does not enter the Fair Value): within 3 percentage points counts as "in line" (amber), below that little optimism (green), above that a lot of optimism (red).
+18.2%
Yearly growth needed for the next five years to justify today's price.
What forecasts expect
n/a
No analyst forecast available.
After inflation (Thailand: IMF forecast 1.2% a year to 2030, 1.1% from 2016 to 2025) that is about +16.8% a year for the price.
Compare Richy Place 2002 Public Company Limited with another stock
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Real Estate - Development · 489 stocks
Beats the industry median on 5/11 measures
A mixed picture versus its industry peers.
Valuation
Quality Score49 · Below median
Fair Value upside+165.6% · Top 25%
Profitability
Return on assets−2.0% · Bottom 25%
Net margin (12 months)−16.1% · Bottom 25%
Operating margin (12 months)3.7% · Below median
Growth and dividend
Revenue growth (quarter YoY)18.6% · Above median
Balance sheet
Debt / equity0.60× · Above median
Valuation Multiplesvs Real Estate - Development median · lower = cheaper
P/B0.10× · Cheapest 25%
P/S (12 months)0.35× · Cheapest 25%
Price / free cash flow (fiscal year)2.3× · Cheaper than median
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Cite: Fair Value Calculator (2026). "Richy Place 2002 Public Company Limited Fair Value". https://www.fairvalue-calculator.com/stock/RICHY
Frequently asked questions
Is Richy Place 2002 Public Company Limited (RICHY) overvalued or undervalued?
As of Nov 4, 2026, our model estimates a fair value of 0.4250 THB versus a price of 0.1600 THB, about +166% upside (undervalued).
What is the fair value of RICHY?
Our model-based fair value for Richy Place 2002 Public Company Limited is 0.4250 THB (as of Nov 4, 2026), built from audited fundamentals. The current price: 0.1600 THB.
What is the quality score of RICHY?
Richy Place 2002 Public Company Limited has a Quality Score of 49/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Richy Place 2002 Public Company Limited (RICHY)?
Our model-based price target is the fair value of 0.4250 THB (as of Nov 4, 2026) from 8 valuation models. Cautious scenario 0.2880 THB, optimistic scenario 0.6650 THB. It is a calculation from audited fundamentals, not an analyst target.
What is the Richy Place 2002 Public Company Limited stock forecast for 2026?
Our models put fair value at 0.4250 THB, about +166% upside versus a price of 0.1600 THB (undervalued). Cautious scenario 0.2880 THB, optimistic scenario 0.6650 THB. The calculation is refreshed regularly with new filings.
What is the revenue of Richy Place 2002 Public Company Limited (RICHY)?
Richy Place 2002 Public Company Limited reported trailing-twelve-month revenue of about 748M THB (latest available figure, as of Nov 4, 2026).
What growth is priced into Richy Place 2002 Public Company Limited (RICHY)?
For today's price to be fair in a discounted-cash-flow model, Richy Place 2002 Public Company Limited would have to grow free cash flow by +18.2 % per year for five years (discount rate 10.1 %, then slowing evenly to 2 % perpetual growth by year ten). Over the last 5 years revenue grew -0.8 % per year. As of Nov 4, 2026.
What discount rate (WACC) does the fair value of RICHY use?
Our models discount Richy Place 2002 Public Company Limited at 10.1 %: a base by market capitalisation (nano), damped by beta 0.24, country premium for Thailand. The same rate applies in all 26 models.
What is a reverse DCF?
A reverse DCF turns the usual calculation around. Instead of deriving a value from assumptions, it takes today's price as given and asks: what free-cash-flow growth would a company have to deliver for exactly this price to be fair? The result is not a forecast but the expectation already priced in. For Richy Place 2002 Public Company Limited that is +18.2 % per year for five years, then slowing evenly to 2 % by year ten, using the same discount rate (10.1 %) and the same formula as our fair value.
How much growth has Richy Place 2002 Public Company Limited (RICHY) delivered so far?
Over the past 5 years revenue at Richy Place 2002 Public Company Limited grew -0.8 % a year. The price currently implies free-cash-flow growth of +18.2 % per year. Comparing the two shows how much confidence is in the price: if it demands more than has been delivered, the business has to accelerate for the maths to work.
How fast is the sector of Richy Place 2002 Public Company Limited (RICHY) growing?
The median revenue growth in the sector is +2.7 % a year. That is the yardstick for the growth priced into Richy Place 2002 Public Company Limited (+18.2 % per year): it shows whether the expectation is within the usual range or beyond it.
What is the free cash flow yield of Richy Place 2002 Public Company Limited (RICHY)?
The free-cash-flow yield on the price is 43.86 %: that much free cash flow Richy Place 2002 Public Company Limited produces per unit of market value. When it exceeds the discount rate of our models (10.1 %), the business already earns more than its cost of capital demands, and the price needs little additional growth.
What is the intrinsic value of Richy Place 2002 Public Company Limited (RICHY)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Richy Place 2002 Public Company Limited it is 0.4250 THB per share (as of Nov 4, 2026), against a price of 0.1600 THB. It is the blended result of 8 valuation models in 3 families (DCF Models, Asset-Based, Growth DCF).
Is Richy Place 2002 Public Company Limited stock overvalued or undervalued in 2026?
As of Nov 4, 2026, RICHY trades below its calculated fair value: price 0.1600 THB, fair value 0.4250 THB, a gap of about +166% (undervalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of RICHY?
No. The price is what the market pays today (0.1600 THB); the fair value is what the company's own numbers justify (0.4250 THB). For Richy Place 2002 Public Company Limited the two are 0.2650 THB per share apart. That gap is exactly why we show both numbers side by side.
How much is Richy Place 2002 Public Company Limited worth?
The market values Richy Place 2002 Public Company Limited at about 261M THB (market capitalisation, as of Nov 4, 2026). Per share that is 0.1600 THB; our models calculate a fair value of 0.4250 THB per share.
What do the bullish and bearish scenarios say about RICHY?
Our models span a range for Richy Place 2002 Public Company Limited: cautious scenario 0.2880 THB, base 0.4250 THB, optimistic 0.6650 THB per share (as of Nov 4, 2026, price 0.1600 THB). The range comes from different growth and margin assumptions, not from analyst opinions.
How solid is the balance sheet of Richy Place 2002 Public Company Limited (RICHY)?
Balance-sheet figures for Richy Place 2002 Public Company Limited (as of Nov 4, 2026): return on equity −4.5%, debt of 0.60 per unit of equity. They feed the Quality Score of 49/100, which measures business quality independently of the share price.
How far is RICHY from its 52-week high?
Richy Place 2002 Public Company Limited trades at 0.1600 THB, about 27% below its 52-week high of 0.2200 THB and 14% above the low of 0.1400 THB (as of Nov 6, 2026). Distance from the high says nothing about value: that is what the fair value of 0.4250 THB is for.
Which stocks are comparable to Richy Place 2002 Public Company Limited?
From the same area (Real Estate) we also value Sun Hung Kai Properties Limited, China Resources Land Limited, CK Asset Holdings, DLF Limited, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Richy Place 2002 Public Company Limited stock attractive at the current price?
The data as of Nov 4, 2026: price 0.1600 THB, calculated fair value 0.4250 THB (+166%), Quality Score 49/100, from 8 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of RICHY calculated?
We run Richy Place 2002 Public Company Limited through 8 models from 3 families: DCF Models, Asset-Based, Growth DCF. Every model gets the same audited fundamentals; the fair value of 0.4250 THB builds on their evidence-weighted average, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 13.3% above its aggregate fair value. Richy Place 2002 Public Company Limited currently trades 62% below its own fair value, and the market average says nothing about that. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of Richy Place 2002 Public Company Limited (RICHY)?
The closing price on Nov 6, 2026 was 0.1600 THB. Our model-based fair value is 0.4250 THB, about +166% upside (undervalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with Richy Place 2002 Public Company Limited right now?
The large discount to fair value meets weak quality (49/100). That raises the risk this is a value trap rather than a bargain. The price is below even our cautious bear case (0.2880 THB). The market is more pessimistic than our downside scenario. The large gap to fair value rests on thin data (low evidence): fewer applicable models and a shorter history. Read it with extra caution. A fairly wide model range (0.2880 THB to 0.6650 THB) leaves room in how you read the outcome.
Key figures of Richy Place 2002 Public Company Limited
How large is the market capitalisation of Richy Place 2002 Public Company Limited (RICHY)?
The market capitalisation of Richy Place 2002 Public Company Limited is 261M THB (≈ $7.8M). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of Richy Place 2002 Public Company Limited (RICHY)?
The price-to-sales ratio of Richy Place 2002 Public Company Limited is 0.35 (last twelve months). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of Richy Place 2002 Public Company Limited (RICHY)?
Earnings per share at Richy Place 2002 Public Company Limited are −0.0700 THB. Earnings per share over the last twelve months: total profit spread across every single share.
What is the net margin of Richy Place 2002 Public Company Limited (RICHY)?
The net margin of Richy Place 2002 Public Company Limited is −16.1% (last twelve months). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of Richy Place 2002 Public Company Limited (RICHY)?
The return on equity (ROE) of Richy Place 2002 Public Company Limited is −4.5% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of Richy Place 2002 Public Company Limited (RICHY)?
On an EBIT basis the return on assets of Richy Place 2002 Public Company Limited is 2.0% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of Richy Place 2002 Public Company Limited (RICHY)?
The operating margin of Richy Place 2002 Public Company Limited is 3.7% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at Richy Place 2002 Public Company Limited (RICHY)?
Revenue at Richy Place 2002 Public Company Limited is growing +18.6% versus a year earlier (3y avg −3.3%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at Richy Place 2002 Public Company Limited (RICHY)?
Earnings per share at Richy Place 2002 Public Company Limited are growing −92.6% versus a year earlier. How much earnings per share grew versus a year earlier.
How much net debt does Richy Place 2002 Public Company Limited (RICHY) carry?
The net debt of Richy Place 2002 Public Company Limited is 3.2B THB (fiscal year 2025, ≈ 27.7 yrs of FCF). Debt minus cash on hand. The note shows how many years of free cash flow could in theory pay it off.
Free · no account needed
Watch Richy Place 2002 Public Company Limited in the live analysis
One click puts Richy Place 2002 Public Company Limited on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 27,000+ stock screener.
Thin data
Nov 4, 2026