EN DE
Watch Revival Gold Inc for free: we tell you when fair value or trend changes.
Data-driven stock valuation

Revival Gold Inc (RVG) fair value: what the stock is really worth

As of Nov 2, 2026: fair value (intrinsic value) of Revival Gold Inc stock C$0.07, price C$0.66, that is 89.6% below the price, quality 35 out of 100. Rating: strongly overvalued. Calculated from audited financials with 26 valuation models and 37 quality factors, updated daily.

  1. Keep an eye on it?Free in your watchlist: 5 stocks without an account, 10 with one Yes, for free

Basic Materials CA · ISIN CA76151P1018

RG Revival Gold Inc logo Thin data Nov 3, 2026

Revival Gold Inc

RVG · V
Very expensive, weak quality

Our calculation puts a fair price 90% below what the stock costs today.

Fair value C$0.0680 · Strongly overvalued (−89.6%)
Quality 35/100
Negative free cash flow
Trails peers (1/7)
Narrow moat 5/100
Thin data
⟳ Cyclical⚠ Dilution
Watch Revival Gold Inc for free: we tell you when fair value or trend changes. Watch for free

What runs behind every stock

26 valuation models 8 families, DCF to NCAV 37 quality factors margins, balance sheet, cashflow, debt 6 AI factors moat, what no ratio measures 2,000+ data points verified, per stock, median

69 individual criteria per stock, every one traceable See the method →

Price vs Fair Value

C$1.13 C$0.2350 Fair Value C$0.0680 Jul 2021 Nov 2026

White line = price, green steps = our fair value per fiscal year. As of Nov 3, 2026.

How to read this chart

60‑month range C$0.2350 – C$1.13 · fair‑value band C$0.0425 – C$0.0850 · the C$0.6550 price screens above the C$0.0680 fair value. As of Nov 3, 2026.

Follow Revival Gold in your weekly email

Every Wednesday you see whether Revival Gold is on track or worth a review, plus price against fair value. Free, up to 3 stocks.

We send you a confirmation link. Unsubscribe with one click.

Which stocks are undervalued right now? Check free Discover now →

Company profile

Revival Gold Inc. operates as a gold exploration and development company in the United States. It also explores for phosphate deposit. The company holds interests in the Mercur Gold Project located in Utah, the United States; and the Beartrack-Arnett Gold Project situated in Lemhi County, Idaho.

Show moreShow less

It also has 51% interest in the Diamond Mountain Phosphate Project located in Uintah County, Utah, as well as holds a 100% interest in the 16 unpatented mining claims, such as the Hai and Gold Bug claims; 68 unpatented mining claims, including Ace claims; and 10 additional unpatented mining claims comprising the Mapatsie and Poco claims located in Lemhi County, Idaho, the United States.

The company was formerly known as Strata Minerals Inc. and changed its name to Revival Gold Inc. in July 2017. Revival Gold Inc. is headquartered in Toronto, Canada.

Stock analysis

Revival Gold Inc (RVG) currently trades at C$0.6550, while our model-based Fair Value estimate is C$0.0680, 89.6% below the price, so the stock looks overvalued today.

Show more

Valuation

How firm this estimate is: it rests on 1 models at a data quality of 96/100, which puts the data coverage at low.

Scenario range: C$0.0425 (bear) to C$0.0850 (bull), the price of C$0.6550 sits above it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.

Quality & growth

The Quality Score stands at 35/100 (below-average quality), in the Basic Materials sector.

Revival Gold Inc reported revenue of C$0 in FY2026 versus C$0 in FY2020. Reported net income was −C$28.1M in FY2026.

Key figures

Market cap C$209M (≈ $150M) Micro · EPS (TTM) C$−0.1000 · Return on equity −53.8% · Return on assets (EBIT) −65.8% · Free cash flow −C$23.4M · Net cash C$4.5M.

Competitive moat

Our AI-assisted moat analysis scores the competitive advantage at 5 out of 100 (medium confidence).

What moves the price

The share trades about 42% below its 52-week high and 13% above its 52-week low, currently below its 200-day average.

For context, the median of 10 Basic Materials peers we cover trades at −7% fair-value upside, at −90%, RVG screens richer than that median.

Fair Value models

Bear C$0.0425 Fair Value C$0.0680 Bull C$0.0850
Price C$0.6550 · Downside -89.6%
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above starts from their evidence-weighted blend, not from a single model. In cyclical trough or peak years, after dilution or a stock split it is adjusted afterwards, so it can sit above or below the models. Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. If a model's bull case is above four times its base value, the table shows that limit with a > sign (like the overall Bull above): beyond it no assumption holds. Coverage ⓘCoverage = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Best data coverage
NCAV (Graham) C$0.0500 C$0.0800 C$0.1000 52
All 1 models by family
Asset-Based
NCAV (Graham) C$0.0500 C$0.0800 C$0.1000 52

The fair value above starts from this blend and is adjusted for dilution from new shares.

Open the full fair value analysis →

Quality Score breakdown

Overall quality 35/100

It rates the business: profits, how they develop, real cash, balance sheet, investing and share count.

Profitability 0
How much profit the company makes from its sales and capital
Quality Growth 75
Are margins and returns getting better?
Cashflow 21
Do the profits arrive as real cash?
Financial strength 100
Debt, balance sheet and risk of trouble
Investment 0
Does it invest with discipline instead of growing at any price?
Low Volatility 13
How calm the share price moves, does not count
Price momentum 38
Price momentum of the last 3 to 12 months, does not count
Near the 52-week high 24
Distance to the 52-week high, does not count
New shares 0
Buys back shares or issues new ones?

Open the full quality analysis →

Revenue & earnings trend

What shareholders gained per year ⓘWe only publish this rate when it is defensible. Reason: fiscal 2026 is a loss year, no rate is defined from a loss
not computed

RVG screens overvalued: fair value 90% below the price. Compare with Newmont Corporation →

Compare Revival Gold Inc with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Gold · 198 stocks

Beats the industry median on 1/6 measures
Overall it trails its industry peers.
Valuation
Quality Score 35 · Below median
Fair Value upside −89.6% · Bottom 25%
Profitability
Return on assets −35.6% · Bottom 25%
Operating margin (12 months) 0.0% · Below median
Growth and dividend
Revenue growth (quarter YoY) 0.0% · Below median

Valuation Multiplesvs Gold median · lower = cheaper

P/B 2.12× · Cheaper than median

Context: sector, industry, market

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

Similar stocks

10 more Gold stocks, each showing price versus our Fair Value estimate.

Stock Price Fair Value vs Fair Value Compare
Agnico Eagle Mines Limited AEM $170.41 $220.07 +29% vs RVG
AngloGold Ashanti plc AU $82.26 $88.60 +8% vs RVG
Newmont Corporation NEM $109.09 $117.27 +8% vs RVG
Shandong Gold Mining Co 600547 ¥22.81 ¥23.61 +4% vs RVG
Franco-Nevada Corporation FNV $229.27 $212.28 −7% vs RVG
Royal Gold, Inc RGLD $235.99 $213.90 −9% vs RVG
Kinross Gold Corporation KGC $20.56 $18.00 −12% vs RVG
Wheaton Precious Metals Corp WPM $119.15 $88.26 −26% vs RVG
Northern Star Resources Limited NST A$24.07 A$16.87 −30% vs RVG
Zijin Mining Group 601899 ¥26.84 ¥15.62 −42% vs RVG

Explore undervalued stocks

More undervalued Basic Materials stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued High-Quality StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Try a ready-made strategy

Pick a strategy and jump into the live analysis with that exact screen applied.

🥇 Backtested Best 🏆 Big Names 💎 Quality on Sale 🚀 Profitable Growth 🧊 Quality Compounders 💵 Dividend Stars 📈 Strong Momentum 📉 Fallen Angels ⚖️ Deeply Undervalued 🔍 Small-Cap Gems 🏰 Moat at a Fair Price 💼 Insider Buying 🎩 Buffett-Style Quality 📚 Peter Lynch GARP 🧮 Greenblatt Magic Formula 🛡️ Graham Defensive

Discover tools

Stock screenerFilter by region, size and sector Compare toolTwo stocks side by side Extrinsic Value Calculator…Free calculator Peter Lynch Fair Value Formula &…Free calculator
Run the numbers yourself: free valuation calculators
DCF CalculatorP/E Ratio CalculatorPEG Ratio CalculatorGraham NumberPeter Lynch FormulaDDM CalculatorIntrinsic ValueIntrinsic vs Extrinsic ValueP/E Ratio by Sector
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Revival Gold Inc: fair value per Fair Value Calculator

Cite: Fair Value Calculator (2026). "Revival Gold Inc Fair Value". https://www.fairvalue-calculator.com/stock/RVG

Frequently asked questions

Is Revival Gold Inc (RVG) overvalued or undervalued?
As of Nov 3, 2026, our model estimates a fair value of C$0.0680 versus a price of C$0.6550, about 90% lower (overvalued).
What is the fair value of RVG?
Our model-based fair value for Revival Gold Inc is C$0.0680 (as of Nov 3, 2026), built from audited fundamentals. The current price: C$0.6550.
What is the quality score of RVG?
Revival Gold Inc has a Quality Score of 35/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Revival Gold Inc (RVG)?
Our model-based price target is the fair value of C$0.0680 (as of Nov 3, 2026) from 1 valuation models. Cautious scenario C$0.0425, optimistic scenario C$0.0850. It is a calculation from audited fundamentals, not an analyst target.
What is the Revival Gold Inc stock forecast for 2026?
Our models put fair value at C$0.0680, about 90% lower versus a price of C$0.6550 (overvalued). Cautious scenario C$0.0425, optimistic scenario C$0.0850. The calculation is refreshed regularly with new filings.
What is the intrinsic value of Revival Gold Inc (RVG)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Revival Gold Inc it is C$0.0680 per share (as of Nov 3, 2026), against a price of C$0.6550. It is the blended result of 1 valuation models (cash flow, earnings, asset, dividend).
Is Revival Gold Inc stock overvalued or undervalued in 2026?
As of Nov 3, 2026, RVG trades above its calculated fair value: price C$0.6550, fair value C$0.0680, a gap of about −90% (overvalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of RVG?
No. The price is what the market pays today (C$0.6550); the fair value is what the company's own numbers justify (C$0.0680). For Revival Gold Inc the two are C$0.5870 per share apart. That gap is exactly why we show both numbers side by side.
How much is Revival Gold Inc worth?
The market values Revival Gold Inc at about C$209M (market capitalisation, as of Nov 3, 2026). Per share that is C$0.6550; our models calculate a fair value of C$0.0680 per share.
What do the bullish and bearish scenarios say about RVG?
Our models span a range for Revival Gold Inc: cautious scenario C$0.0425, base C$0.0680, optimistic C$0.0850 per share (as of Nov 3, 2026, price C$0.6550). The range comes from different growth and margin assumptions, not from analyst opinions.
How solid is the balance sheet of Revival Gold Inc (RVG)?
Balance-sheet figures for Revival Gold Inc (as of Nov 3, 2026): return on equity −53.8%. They feed the Quality Score of 35/100, which measures business quality independently of the share price.
How far is RVG from its 52-week high?
Revival Gold Inc trades at C$0.6550, about 42% below its 52-week high of C$1.13 and 13% above the low of C$0.5800 (as of Nov 2, 2026). Distance from the high says nothing about value: that is what the fair value of C$0.0680 is for.
Which stocks are comparable to Revival Gold Inc?
From the same area (Basic Materials) we also value Newmont Corporation, Zijin Mining Group, Agnico Eagle Mines Limited, Wheaton Precious Metals Corp, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Revival Gold Inc stock attractive at the current price?
The data as of Nov 3, 2026: price C$0.6550, calculated fair value C$0.0680 (−90%), Quality Score 35/100, from 1 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of RVG calculated?
We run Revival Gold Inc through 1 models from four families: discounted cash flow, earnings models, asset and balance-sheet models, and dividend models. Every model gets the same audited fundamentals; the result is the weighted average of C$0.0680, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 15.2 % above its aggregate fair value. Revival Gold Inc itself currently trades above fair value. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of Revival Gold Inc (RVG)?
The closing price on Nov 2, 2026 was C$0.6550. Our model-based fair value is C$0.0680, about 90% lower (overvalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with Revival Gold Inc right now?
The price sits above even our optimistic bull case (C$0.0850). The favourable scenario is already priced in. Weak quality (35/100) and above fair value at the same time, the margin of safety is missing on both counts. The large gap to fair value rests on thin data (low evidence): fewer applicable models and a shorter history. Read it with extra caution. A fairly wide model range (C$0.0425 to C$0.0850) leaves room in how you read the outcome.

Key figures of Revival Gold Inc

How large is the market capitalisation of Revival Gold Inc (RVG)?
The market capitalisation of Revival Gold Inc is C$209M (≈ $150M). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What are the earnings per share of Revival Gold Inc (RVG)?
Earnings per share at Revival Gold Inc are C$−0.1000. Earnings per share over the last twelve months: total profit spread across every single share.
What is the return on equity of Revival Gold Inc (RVG)?
The return on equity (ROE) of Revival Gold Inc is −53.8% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of Revival Gold Inc (RVG)?
On an EBIT basis the return on assets of Revival Gold Inc is −65.8% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
How much free cash flow does Revival Gold Inc (RVG) generate?
The free cash flow of Revival Gold Inc is −C$23.4M (fiscal year 2026). The cash truly left after running and investing in the business, this is what pays dividends and buybacks.
How much net cash does Revival Gold Inc (RVG) hold?
Revival Gold Inc holds more cash than debt, C$4.5M net (fiscal year 2023). The company holds more cash than debt, a safety cushion.
Free · no account needed

Watch Revival Gold Inc in the live analysis

One click puts Revival Gold Inc on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 27,000+ stock screener.

Watch for free →

Zero risk: nothing is ever charged. Your watchlist is yours, with or without an account.