Salix Group (SALIX) fair value: what the stock is really worth
As of Nov 12, 2026: fair value (intrinsic value) of Salix Group stock SEK 48.88, price SEK 64.50, that is 24.2% below the price, quality 72 out of 100. Rating: overvalued. Calculated from audited financials with 24 of our 26 valuation models and 37 quality factors, updated daily.
Salix Group AB (publ) operates as a trading and distribution platform offering products to the construction and industrial sectors in Sweden, Norway, Denmark, and Finland.
Show moreShow less
The company offers products in three business areas including consumables trade, and agriculture; construction & packaging solutions; and home & fittings. It operates within hardware, consumables, input materials and packaging industry.
It offers a broad range of products for home and garden, agriculture and forestry, and fittings and fastening products. The company was formerly known as Volati Trading and changed its name to Salix Group AB (publ) in 2021.
Salix Group AB (publ) was founded in 2006 and is headquartered in Malmö, Sweden.
Stock analysis
Salix Group (SALIX) currently trades at kr 64.50, while our model-based Fair Value estimate is kr 48.88, 24% below the price, so the stock looks overvalued today.
Show more
Valuation
Bull case: the DCF Models group reads highest at a median of kr 85.55 per share, and 12 of the 24 models we run sit above the kr 64.50 price.
Bear case: the Dividend Discount group reads lowest at kr 13.46, and 12 of the 24 models stay below the price. Data coverage for this calculation is high.
Scenario range: kr 36.66 (bear) to kr 61.10 (bull), the price of kr 64.50 sits above it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 72/100 (solid quality), in the Industrials sector.
Healthy Growth: Revenue growth appears healthy and is supported by profitability and cash-flow quality.
Salix Group reported revenue of 4.1B SEK in FY2025 versus 3.4B SEK in FY2023, a compound +10.0%/yr. Reported net income was 190M SEK in FY2025, compounding +25.3%/yr from FY2023.
Key figures
Market cap 5.3B SEK (≈ $528M) Small · P/E ratio 24.5 · P/S ratio 1.15 · EPS (TTM) kr 2.63 · Dividend yield 1.6% · Net margin 4.7% · Return on assets (EBIT) 7.6% (3-year average) · Operating margin 12.4%.
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 47 out of 100 (low confidence).
What moves the price
For context, the median of 10 Industrials peers we cover trades at −32% fair-value upside, at −24%, SALIX screens cheaper than that median.
Fair Value models
Bearkr 36.66Fair Value kr 48.88Bullkr 61.10
Price kr 64.50 · Downside -24.2%
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above starts from their evidence-weighted blend, not from a single model. In cyclical trough or peak years, after dilution or a stock split it is adjusted afterwards, so it can sit above or below the models. Based on fiscal year 2025 figures (about 10 months old). Earnings retained since then (kr 2.28 per share) are deliberately not added.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. If a model's bull case is above four times its base value, the table shows that limit with a > sign (like the overall Bull above): beyond it no assumption holds.Coverage ⓘCoverage = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.90/100
Revenue growth appears healthy and is supported by profitability and cash-flow quality.
What shareholders gained per year ⓘWe only publish this rate when it is defensible. Reason: only 3 usable fiscal years, at least 4 required
not computed
Growth Forecast
Price in line with expectations
The price assumes about as much growth as the company has delivered so far.
What the price assumes ⓘThis turns our valuation around: instead of asking what the share is worth, it asks what growth the current price requires. It uses the cash the company keeps after all spending (free cash flow), the same discount rate as our models, five years of growth, then slowing evenly to 2 % a year by year ten. Compared with the analysts' sales forecasts extended to the same five years (at least three analysts, for context only, it does not enter the Fair Value): within 3 percentage points counts as "in line" (amber), below that little optimism (green), above that a lot of optimism (red).
+8.9%
Yearly growth needed for the next five years to justify today's price.
What forecasts expect
n/a
No analyst forecast available.
After inflation (Sweden: IMF forecast 2.0% a year to 2030, 2.9% from 2016 to 2025) that is about +6.8% a year for the price.
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Industrial Distribution · 111 stocks
Beats the industry median on 6/11 measures
A mixed picture versus its industry peers.
Valuation
Quality Score72 · Top 25%
Fair Value upside−24.2% · Below median
Profitability
Return on assets5.3% · Above median
Net margin (12 months)4.7% · Below median
Operating margin (12 months)12.4% · Top 25%
Growth and dividend
Revenue growth (quarter YoY)19.9% · Top 25%
Dividend yield (12 months)1.6% · Below median
Valuation Multiplesvs Industrial Distribution median · lower = cheaper
P/E (12 months)24.5× · Pricier than median
P/B4.39× · book value is mostly goodwill ⓘGoodwill and other intangible assets are larger than the equity. The book value mainly reflects prices paid for past acquisitions, so we do not rank this P/B against the peer group.
P/S (12 months)1.15× · Pricier than median
Price / free cash flow (fiscal year)14.1× · Cheaper than median
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Cite: Fair Value Calculator (2026). "Salix Group Fair Value". https://www.fairvalue-calculator.com/stock/SALIX
Frequently asked questions
Is Salix Group (SALIX) overvalued or undervalued?
As of Nov 8, 2026, our model estimates a fair value of kr 48.88 versus a price of kr 64.50, about 24% lower (overvalued).
What is the fair value of SALIX?
Our model-based fair value for Salix Group is kr 48.88 (as of Nov 8, 2026), built from audited fundamentals. The current price: kr 64.50.
What is the quality score of SALIX?
Salix Group has a Quality Score of 72/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Salix Group (SALIX)?
Our model-based price target is the fair value of kr 48.88 (as of Nov 8, 2026) from 24 valuation models. Cautious scenario kr 36.66, optimistic scenario kr 61.10. It is a calculation from audited fundamentals, not an analyst target.
What is the Salix Group stock forecast for 2026?
Our models put fair value at kr 48.88, about 24% lower versus a price of kr 64.50 (overvalued). Cautious scenario kr 36.66, optimistic scenario kr 61.10. The calculation is refreshed regularly with new filings.
What is the revenue of Salix Group (SALIX)?
Salix Group reported trailing-twelve-month revenue of about 4.6B SEK (latest available figure, as of Nov 8, 2026).
Does Salix Group pay a dividend?
Salix Group currently shows a dividend yield of 1.61% relative to its recent price (as of Nov 8, 2026).
How much is the dividend of Salix Group (SALIX)?
Salix Group has a dividend yield of 1.6%.
What growth is priced into Salix Group (SALIX)?
For today's price to be fair in a discounted-cash-flow model, Salix Group would have to grow free cash flow by +8.9 % per year for five years (discount rate 11.0 %, then slowing evenly to 2 % perpetual growth by year ten). Over the last 2 years revenue grew +10.0 % per year. As of Nov 8, 2026.
What discount rate (WACC) does the fair value of SALIX use?
Our models discount Salix Group at 11.0 %: a base by market capitalisation (small), country premium for Sweden. The same rate applies in all 26 models.
What is a reverse DCF?
A reverse DCF turns the usual calculation around. Instead of deriving a value from assumptions, it takes today's price as given and asks: what free-cash-flow growth would a company have to deliver for exactly this price to be fair? The result is not a forecast but the expectation already priced in. For Salix Group that is +8.9 % per year for five years, then slowing evenly to 2 % by year ten, using the same discount rate (11.0 %) and the same formula as our fair value.
How much growth has Salix Group (SALIX) delivered so far?
Over the past 2 years revenue at Salix Group grew +10.0 % a year. The price currently implies free-cash-flow growth of +8.9 % per year. Comparing the two shows how much confidence is in the price: if it demands more than has been delivered, the business has to accelerate for the maths to work.
How fast is the sector of Salix Group (SALIX) growing?
The median revenue growth in the sector is +7.9 % a year. That is the yardstick for the growth priced into Salix Group (+8.9 % per year): it shows whether the expectation is within the usual range or beyond it.
What is the free cash flow yield of Salix Group (SALIX)?
The free-cash-flow yield on the price is 7.08 %: that much free cash flow Salix Group produces per unit of market value. When it exceeds the discount rate of our models (11.0 %), the business already earns more than its cost of capital demands, and the price needs little additional growth.
What is the intrinsic value of Salix Group (SALIX)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Salix Group it is kr 48.88 per share (as of Nov 8, 2026), against a price of kr 64.50. It is the blended result of 24 valuation models in 7 families (DCF Models, Earnings-Based, Dividend Discount, Multiples, Growth DCF, Economic Profit, Growth Earnings).
Is Salix Group stock overvalued or undervalued in 2026?
As of Nov 8, 2026, SALIX trades above its calculated fair value: price kr 64.50, fair value kr 48.88, a gap of about −24% (overvalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of SALIX?
No. The price is what the market pays today (kr 64.50); the fair value is what the company's own numbers justify (kr 48.88). For Salix Group the two are kr 15.62 per share apart. That gap is exactly why we show both numbers side by side.
How much is Salix Group worth?
The market values Salix Group at about 5.3B SEK (market capitalisation, as of Nov 8, 2026). Per share that is kr 64.50; our models calculate a fair value of kr 48.88 per share.
What do the bullish and bearish scenarios say about SALIX?
Our models span a range for Salix Group: cautious scenario kr 36.66, base kr 48.88, optimistic kr 61.10 per share (as of Nov 8, 2026, price kr 64.50). The range comes from different growth and margin assumptions, not from analyst opinions.
What is the P/E ratio of SALIX?
Salix Group trades at a price-to-earnings ratio of 24.5 (as of Nov 8, 2026). A P/E on its own says little: it compares the price with ONE year of profit, while our fair value of kr 48.88 is built from several models across several years. Other multiples: P/B 4.4, P/S 1.2, EV/EBITDA 10.4.
Which stocks are comparable to Salix Group?
From the same area (Industrials) we also value W.W. Grainger, Inc, Fastenal Company, Ferguson Enterprises Inc, WESCO International, Inc, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Salix Group stock attractive at the current price?
The data as of Nov 8, 2026: price kr 64.50, calculated fair value kr 48.88 (−24%), Quality Score 72/100, from 24 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of SALIX calculated?
We run Salix Group through 24 models from 7 families: DCF Models, Earnings-Based, Dividend Discount, Multiples, Growth DCF, Economic Profit, Growth Earnings. Every model gets the same audited fundamentals; the fair value of kr 48.88 builds on their evidence-weighted average, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 14.0% above its aggregate fair value. Salix Group itself currently trades above fair value. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of Salix Group (SALIX)?
The closing price on Nov 12, 2026 was kr 64.50. Our model-based fair value is kr 48.88, about 24% lower (overvalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with Salix Group right now?
The price sits above even our optimistic bull case (kr 61.10). The favourable scenario is already priced in. Solid but not exceptional quality (72/100) and above fair value, neither a clear bargain nor a standout compounder.
Key figures of Salix Group
How large is the market capitalisation of Salix Group (SALIX)?
The market capitalisation of Salix Group is 5.3B SEK (≈ $528M). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of Salix Group (SALIX)?
The price-to-sales ratio of Salix Group is 1.15 (last twelve months). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of Salix Group (SALIX)?
Earnings per share at Salix Group are kr 2.63 (price ÷ EPS = P/E 24.5). Earnings per share over the last twelve months: total profit spread across every single share.
What is the dividend yield of Salix Group (SALIX)?
The dividend yield of Salix Group is 1.6% (payout 39.5%). Yearly dividend relative to the share price. 3% pays 3 per 100 invested. Below: how much of profit is used for it.
What is the net margin of Salix Group (SALIX)?
The net margin of Salix Group is 4.7% (last twelve months). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the EBIT return on assets of Salix Group (SALIX)?
On an EBIT basis the return on assets of Salix Group is 7.6% (avg 3y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of Salix Group (SALIX)?
The operating margin of Salix Group is 12.4% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at Salix Group (SALIX)?
Revenue at Salix Group is growing +19.9% versus a year earlier. How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at Salix Group (SALIX)?
Earnings per share at Salix Group are growing +13.8% versus a year earlier. How much earnings per share grew versus a year earlier.
How much net debt does Salix Group (SALIX) carry?
The net debt of Salix Group is 828M SEK (fiscal year 2025, ≈ 2.2 yrs of FCF). Debt minus cash on hand. The note shows how many years of free cash flow could in theory pay it off.
Free · no account needed
Watch Salix Group in the live analysis
One click puts Salix Group on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 27,000+ stock screener.
Broad data
Nov 8, 2026