Scorpio Tankers Inc (STNG) fair value: what the stock is really worth
As of Nov 6, 2026: fair value (intrinsic value) of Scorpio Tankers Inc stock $110, price $80.76, upside +36.3%, quality 59 out of 100. Rating: undervalued. Calculated from audited financials with 26 valuation models and 37 quality factors, updated daily.
69 individual criteria per stock, every one traceableSee the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year. As of Nov 6, 2026.
How to read this chart
60‑month range $10.47 – $95.07 · fair‑value band $77.06 – $143.12 · the $80.76 price screens below the $110.09 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). 3 fiscal years are left out: there the valuation rested on only a fraction of the usual models. As of Nov 6, 2026.
Follow Scorpio Tankers in your weekly email
Every Wednesday you see whether Scorpio Tankers is on track or worth a review, plus price against fair value. Free, up to 3 stocks.
We send you a confirmation link. Unsubscribe with one click.
Scorpio Tankers Inc., together with its subsidiaries, engages in the seaborne transportation of crude oil and refined petroleum products worldwide. As of March 19, 2026, its fleet consisted of 90 wholly owned tankers, including 34 LR2, 42MR, and 14 Handymax.
Show moreShow less
Scorpio Tankers Inc. was incorporated in 2009 and is headquartered in Monaco.
Stock analysis
Scorpio Tankers Inc (STNG) currently trades at $80.76, while our model-based Fair Value estimate is $110.09, implying the stock looks roughly 27% undervalued today.
Show more
Valuation
Bull case: the Growth DCF group reads highest at a median of $136.94 per share, and 13 of the 26 models we run sit above the $80.76 price.
Bear case: the Dividend Discount group reads lowest at $25.50, and 13 of the 26 models stay below the price. Data coverage for this calculation is high.
Scenario range: $77.06 (bear) to $143.12 (bull), the price of $80.76 sits inside it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 59/100 (solid quality), in the Energy sector.
Weak Growth: Growth has flattened: the last year, three and five years all grew more slowly than the long-term average.
Scorpio Tankers Inc reported revenue of $938M in FY2025 versus $541M in FY2021, a compound +14.8%/yr. Reported net income was $344M in FY2025.
Key figures
Market cap $4.1B Mid · P/E ratio 4.2 · P/S ratio 3.33 · EPS (TTM) $19.27 · Dividend yield 2.2% · Net margin 77.1% · Return on equity 27.6% · Return on assets (EBIT) 12.0% (5-year average).
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 82 out of 100 (low confidence).
What moves the price
The share trades about 15% below its 52-week high and 66% above its 52-week low, currently above its 200-day average.
For context, the median of 10 Energy peers we cover trades at −30% fair-value upside, at 36%, STNG screens cheaper than that median.
Fair Value models
Bear$77.06Fair Value $110.09Bull$143.12
Price $80.76 · Upside +36.3%
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above starts from their evidence-weighted blend, not from a single model. In cyclical trough or peak years, after dilution or a stock split it is adjusted afterwards, so it can sit above or below the models. Based on fiscal year 2025 figures (about 10 months old). Earnings retained since then ($14.96 per share) are deliberately not added.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. If a model's bull case is above four times its base value, the table shows that limit with a > sign (like the overall Bull above): beyond it no assumption holds.Coverage ⓘCoverage = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
In the last 6 months, 8 officers or directors sold shares worth $19.0B and none bought.
SaleEmanuele LauroCEO, Director234,637 shares at $92.88$21.8MOct 30, 2026
SaleFilippo LauroVice President135,100 shares at $92.47$12.5MOct 30, 2026
SaleCameron Keyser MackeyChief Operating Officer125,000 shares at $89.03$11.1MSep 17, 2026
SaleAuste AdelborgSecretary6,834 shares at $89.64$612,600Sep 17, 2026
SaleRobert L BugbeePresident, Director231,799 shares at $86.19$20.0MSep 16, 2026
SaleChristopher John AvellaChief Financial Officer56,500 shares at $86.57$4.9MSep 16, 2026
SaleNiccolo CameranaDirector2,500 shares at $191,325$478.3MJul 10, 2026
SaleMarianne OklandDirector15,000 shares at $1,230,435$18.5BJun 22, 2026
Plus 7 other filings such as grants, option exercises or tax withholding. They are not market purchases or sales.
Sales are often planned (taxes, diversification, 10b5-1 plans). Purchases with their own money are seen as the stronger sign. For information only: not part of the quality score or Fair Value.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.40/100
Growth has flattened: the last year, three and five years all grew more slowly than the long-term average.
Revenue growth 1 year
−24.6%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
−15.6%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+0.5%
Start year 2020 (pandemic). Over 10 years: +2.2% a year
Revenue growth 18 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+21.0%
’14
’15
’16
’17
’18
’19
’20
’21
’22
’23
’24
’25
What shareholders gained per year (last 5 years) ⓘWhat the business itself delivers per year: earnings growth per share plus the dividend yield. This is what you get IF the market keeps valuing the stock the same way: it contains no assumption about the market changing its mind. Computed per share, so buybacks count and a merger does not pass as growth. For a company that pays no dividend it is pure earnings growth per share. Period: earnings growth per share as CAGR over the last 5 reported fiscal years (annual statements), plus the current dividend yield. The start value is the median of the three years around the start, so a single crisis year (a pandemic or a write-down) does not distort the rate. Basis: adjusted.
+17.2%
Earnings growth per share plus dividend.
Earnings per share, growth per year+15.0%
Dividend (yield on the price)2.2%
Pace: 5 vs 10 years ⓘTwo data points, not a trend model: earnings growth per share over the last 5 fiscal years against the last 10. Labelled "steady" when both rates are within 3 percentage points of each other, otherwise picking up or flattening. Shown only when ten years of history exist.33.3% vs 0.1%, picking up
Profit margin 2020 to 2025 ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.27% → 33%
Pace: the 5-year rate starts in 2020 (pandemic)
Growth Forecast
A lot of optimism in the price
The price assumes about as much growth as the company has delivered so far and more than analysts expect.
What the price assumes ⓘThis turns our valuation around: instead of asking what the share is worth, it asks what growth the current price requires. It uses the cash the company keeps after all spending (free cash flow), the same discount rate as our models, five years of growth, then slowing evenly to 2 % a year by year ten. Compared with the analysts' sales forecasts extended to the same five years (at least three analysts, for context only, it does not enter the Fair Value): within 3 percentage points counts as "in line" (amber), below that little optimism (green), above that a lot of optimism (red).
−2.5%
The company could shrink this much every year for the next five years and today's price would still be justified.
What forecasts expect ⓘAnalysts publish sales forecasts for the next two fiscal years. For the years after that, growth slows evenly to 2 % a year by year ten (2 % is the long-run rate our models use). Projected years are marked as such.
−16.2%
Yearly sales growth analysts expect, extended to five years.
After inflation (USA: IMF forecast 2.4% a year to 2030, 3.1% from 2016 to 2025) that is about −4.7% a year for the price and −18.2% for the forecasts.
News mood ⓘNews mood, the average tone of recent news (96 articles), rated against how stocks are usually covered. 🚀 Hype = unusually upbeat · 🙂 Positive = above average · 😐 Neutral = typical · 🙁 Negative = below average · 😨 Very negative = unusually downbeat. It reflects the tone of coverage, not our valuation.Neutral
Recent news coverage is roughly neutral, about typical for how stocks are covered.
AI conclusion: Strong operating cash flows and vessel sales have created a net cash position supporting fleet modernization without new borrowing, yet the cyclical tanker sector offers limited structural advantages.
Main risk: Exposure to volatile tanker charter rates could reduce operating margins and cash flows from the fleet across market cycles.
Scorpio Tankers has moved into a net cash position with low debt after strong operating cash flows and vessel sales. This funds ongoing fleet modernization through newbuild orders and older tonnage disposals without fresh borrowing. Will the shift to younger, more efficient vessels deliver sustained advantages across market cycles, or will it tie up capital that could otherwise buffer rate volatility?
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Oil & Gas Midstream · 81 stocks
Beats the industry median on 11/15 measures
Overall it ranks above its industry peers.
Valuation
Quality Score59 · Above median
Fair Value upside+36.3% · Top 25%
Profitability
Return on equity (12 months)27.6% · Top 25%
Return on assets8.8% · Top 25%
Net margin (12 months)77.1% · Top 25%
Operating margin (12 months)43.7% · Top 25%
Growth and dividend
Revenue growth (quarter YoY)10.4% · Below median
Dividend yield (12 months)2.2% · Below median
Balance sheet
Debt / equity0.19× · Lowest 25%
Valuation Multiplesvs Oil & Gas Midstream median · lower = cheaper
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Is Scorpio Tankers Inc (STNG) overvalued or undervalued?
As of Nov 6, 2026, our model estimates a fair value of $110.09 versus a price of $80.76, about +36% upside (undervalued).
What is the fair value of STNG?
Our model-based fair value for Scorpio Tankers Inc is $110.09 (as of Nov 6, 2026), built from audited fundamentals. The current price: $80.76.
What is the quality score of STNG?
Scorpio Tankers Inc has a Quality Score of 59/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Scorpio Tankers Inc (STNG)?
Our model-based price target is the fair value of $110.09 (as of Nov 6, 2026) from 26 valuation models. Cautious scenario $77.06, optimistic scenario $143.12. It is a calculation from audited fundamentals, not an analyst target.
What is the Scorpio Tankers Inc stock forecast for 2026?
Our models put fair value at $110.09, about +36% upside versus a price of $80.76 (undervalued). Cautious scenario $77.06, optimistic scenario $143.12. The calculation is refreshed regularly with new filings.
What is the revenue of Scorpio Tankers Inc (STNG)?
Scorpio Tankers Inc reported trailing-twelve-month revenue of about $1.2B (latest available figure, as of Nov 6, 2026).
Does Scorpio Tankers Inc pay a dividend?
Scorpio Tankers Inc currently shows a dividend yield of 2.19% relative to its recent price (as of Nov 6, 2026).
How much is the dividend of Scorpio Tankers Inc (STNG) and when is the ex-dividend date?
Scorpio Tankers Inc pays a dividend of $1.77 per share a year, a dividend yield of 2.2%. The next ex-dividend date is Nov 13, 2026. A dividend has been paid every year since at least 2013. The payout ratio is 11.6% of earnings (on adjusted earnings, reported 9.2%). Free cash flow covers the dividend 4.61 times. Our assessment: Well covered. A low payout and the dividend is fully funded by free cash flow, a comfortable, sustainable dividend.
What growth is priced into Scorpio Tankers Inc (STNG)?
For today's price to be fair in a discounted-cash-flow model, Scorpio Tankers Inc would have to grow free cash flow by -2.5 % per year for five years (discount rate 9.7 %, then slowing evenly to 2 % perpetual growth by year ten). Over the last 5 years revenue grew +0.5 % per year. As of Nov 6, 2026.
What discount rate (WACC) does the fair value of STNG use?
Our models discount Scorpio Tankers Inc at 9.7 %: a base by market capitalisation (mid), country premium for USA. The same rate applies in all 26 models.
What is a reverse DCF?
A reverse DCF turns the usual calculation around. Instead of deriving a value from assumptions, it takes today's price as given and asks: what free-cash-flow growth would a company have to deliver for exactly this price to be fair? The result is not a forecast but the expectation already priced in. For Scorpio Tankers Inc that is -2.5 % per year for five years, then slowing evenly to 2 % by year ten, using the same discount rate (9.7 %) and the same formula as our fair value.
How much growth has Scorpio Tankers Inc (STNG) delivered so far?
Over the past 5 years revenue at Scorpio Tankers Inc grew +0.5 % a year. The price currently implies free-cash-flow growth of -2.5 % per year. Comparing the two shows how much confidence is in the price: if it demands more than has been delivered, the business has to accelerate for the maths to work.
How fast is the sector of Scorpio Tankers Inc (STNG) growing?
The median revenue growth in the sector is +14.1 % a year. That is the yardstick for the growth priced into Scorpio Tankers Inc (-2.5 % per year): it shows whether the expectation is within the usual range or beyond it.
What is the free cash flow yield of Scorpio Tankers Inc (STNG)?
The free-cash-flow yield on the price is 9.64 %: that much free cash flow Scorpio Tankers Inc produces per unit of market value. When it exceeds the discount rate of our models (9.7 %), the business already earns more than its cost of capital demands, and the price needs little additional growth.
What is the intrinsic value of Scorpio Tankers Inc (STNG)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Scorpio Tankers Inc it is $110.09 per share (as of Nov 6, 2026), against a price of $80.76. It is the blended result of 26 valuation models in 8 families (DCF Models, Earnings-Based, Dividend Discount, Multiples, Asset-Based, Growth DCF, Economic Profit, Growth Earnings).
Is Scorpio Tankers Inc stock overvalued or undervalued in 2026?
As of Nov 6, 2026, STNG trades below its calculated fair value: price $80.76, fair value $110.09, a gap of about +36% (undervalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of STNG?
No. The price is what the market pays today ($80.76); the fair value is what the company's own numbers justify ($110.09). For Scorpio Tankers Inc the two are $29.33 per share apart. That gap is exactly why we show both numbers side by side.
How much is Scorpio Tankers Inc worth?
The market values Scorpio Tankers Inc at about $4.1B (market capitalisation, as of Nov 6, 2026). Per share that is $80.76; our models calculate a fair value of $110.09 per share.
What do the bullish and bearish scenarios say about STNG?
Our models span a range for Scorpio Tankers Inc: cautious scenario $77.06, base $110.09, optimistic $143.12 per share (as of Nov 6, 2026, price $80.76). The range comes from different growth and margin assumptions, not from analyst opinions.
What is the P/E ratio of STNG?
Scorpio Tankers Inc trades at a price-to-earnings ratio of 4.2 (as of Nov 6, 2026). A P/E on its own says little: it compares the price with ONE year of profit, while our fair value of $110.09 is built from several models across several years. Excluding one-off items of fiscal year 2025 it is 14.7 (reported for FY2025: 11.6). Median P/E at fiscal year-end, 5 fiscal years (2020 to 2025), reported earnings, FY2020, FY2023, FY2025 ex one-offs: 5.4. Other multiples: PEG 2.5, P/B 1.3, P/S 3.3, EV/EBITDA 5.5.
What is the PEG ratio of STNG?
The PEG ratio of Scorpio Tankers Inc is 2.46 (P/E divided by earnings growth, as of Nov 6, 2026). That is above 1, so the growth is already paid for in the price.
How solid is the balance sheet of Scorpio Tankers Inc (STNG)?
Balance-sheet figures for Scorpio Tankers Inc (as of Nov 6, 2026): return on equity 27.6%, debt of 0.19 per unit of equity. They feed the Quality Score of 59/100, which measures business quality independently of the share price.
How far is STNG from its 52-week high?
Scorpio Tankers Inc trades at $80.76, about 15% below its 52-week high of $95.07 and 66% above the low of $48.65 (as of Nov 6, 2026). Distance from the high says nothing about value: that is what the fair value of $110.09 is for.
Which stocks are comparable to Scorpio Tankers Inc?
From the same area (Energy) we also value Enbridge Inc, The Williams Companies, Inc, Enterprise Products Partners L.P., Kinder Morgan, Inc, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Scorpio Tankers Inc stock attractive at the current price?
The data as of Nov 6, 2026: price $80.76, calculated fair value $110.09 (+36%), Quality Score 59/100, from 26 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of STNG calculated?
We run Scorpio Tankers Inc through 26 models from 8 families: DCF Models, Earnings-Based, Dividend Discount, Multiples, Asset-Based, Growth DCF, Economic Profit, Growth Earnings. Every model gets the same audited fundamentals; the fair value of $110.09 builds on their evidence-weighted average, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 13.0% above its aggregate fair value. Scorpio Tankers Inc currently trades 27% below its own fair value, and the market average says nothing about that. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of Scorpio Tankers Inc (STNG)?
The closing price on Nov 6, 2026 was $80.76. Our model-based fair value is $110.09, about +36% upside (undervalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with Scorpio Tankers Inc right now?
Solid quality (59/100) at a price below fair value, the discount is the argument here, not the business quality. A fairly wide model range ($77.06 to $143.12) leaves room in how you read the outcome.
Where does the earnings growth of Scorpio Tankers Inc (STNG) come from?
Earnings per share at Scorpio Tankers Inc grew +18.7 % a year from 2013 to 2023. Broken into its drivers: revenue per share +4.1 %, EBIT margin +13.8 %, tax rate +3.2 %, residual (interest, one-offs) −2.9 %. The four rates multiply to the earnings growth rate, they do not add up. Start and end are three-year averages so a single exceptional year does not distort the result.
Key figures of Scorpio Tankers Inc
How large is the market capitalisation of Scorpio Tankers Inc (STNG)?
The market capitalisation of Scorpio Tankers Inc is $4.1B. The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of Scorpio Tankers Inc (STNG)?
The price-to-sales ratio of Scorpio Tankers Inc is 3.33 (last twelve months). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of Scorpio Tankers Inc (STNG)?
Earnings per share at Scorpio Tankers Inc are $19.27 (price ÷ EPS = P/E 4.2). Earnings per share over the last twelve months: total profit spread across every single share.
What is the dividend yield of Scorpio Tankers Inc (STNG)?
The dividend yield of Scorpio Tankers Inc is 2.2% (payout 11.6%, on adjusted earnings, reported 9.2%). Yearly dividend relative to the share price. 3% pays 3 per 100 invested. Below: how much of profit is used for it.
What is the net margin of Scorpio Tankers Inc (STNG)?
The net margin of Scorpio Tankers Inc is 77.1% (last twelve months), excl. one-off gain FY2025 29.0%. How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of Scorpio Tankers Inc (STNG)?
The return on equity (ROE) of Scorpio Tankers Inc is 27.6% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of Scorpio Tankers Inc (STNG)?
On an EBIT basis the return on assets of Scorpio Tankers Inc is 12.0% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of Scorpio Tankers Inc (STNG)?
The operating margin of Scorpio Tankers Inc is 43.7% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at Scorpio Tankers Inc (STNG)?
Revenue at Scorpio Tankers Inc is growing +10.4% versus a year earlier (3y avg −15.6%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at Scorpio Tankers Inc (STNG)?
Earnings per share at Scorpio Tankers Inc are growing +166% versus a year earlier. How much earnings per share grew versus a year earlier.
How much net cash does Scorpio Tankers Inc (STNG) hold?
Scorpio Tankers Inc holds more cash than debt, $133M net (fiscal year 2025). The company holds more cash than debt, a safety cushion.
Free · no account needed
Watch Scorpio Tankers Inc in the live analysis
One click puts Scorpio Tankers Inc on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 27,000+ stock screener.
Broad data
Nov 6, 2026