EN DE

Scorpio Tankers Inc (STNG) Fair Value & Analysis

Energy · US · Market cap $3.8B

ST Scorpio Tankers Inc logo Scorpio Tankers Inc STNG · US
Price$76.08
Fair Value$64.90
Upside-14.7%
Quality66/100
Watch Scorpio Tankers Inc for free, get notified when fair value or trend changes. Watch for free
Weak Growth
Highly profitable · 48.4% net margin
Low debt · generates free cash flow
2.14% dividend yield
Ranks above peers (12/15)
Wide moat 74/100
Evidence: High Range $56.69 – $107.52 Share as image

Fair value as of: Jul 18, 2026

From 26 valuation models · updated 22 days ago

Share price −1.6% over the past month.

A solid business, but screening 15% overvalued on our models.

What matters now

  • Solid but not exceptional quality (66/100) and above fair value, neither a clear bargain nor a standout compounder.
  • A fairly wide model range ($56.69 to $107.52) leaves room in how you read the outcome.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

$86.10 $10.53 Fair Value $64.90 May 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 18, 2026.

How to read this chart

60‑month range $10.53 – $86.10 · fair‑value band $56.69 – $107.52 · the $76.08 price screens above the $64.90 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Jul 18, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Scorpio Tankers Inc (STNG) currently trades at $76.08, while our model-based Fair Value estimate is $64.90, implying the stock looks roughly 14.7% overvalued today. The Quality Score stands at 66/100 (solid quality), in the Energy sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: high).

Over the trailing twelve months, Scorpio Tankers Inc generated revenue of $1.0B at a net margin of 48.4%. Revenue grew 46.2% year over year. It earns a return on equity of 15.9%. The balance sheet holds a net cash position of $133M. Fundamentals as of Jul 18, 2026

Our scenario range runs from $56.69 (bear case) to $107.52 (bull case); at $76.08, the current price sits within that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 12% below its 52-week high and 102% above its 52-week low, currently above its 200-day average. For context, the median of 10 Energy peers we cover trades at -35% fair-value upside, at -15%, STNG screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model BearBaseBull Evidence
Highest evidence
Growth DCF $124.93 $215.13 $362.84 80
Residual Income $56.69 $63.60 $107.52 76
Rev-Margin DCF $54.22 $75.26 $99.62 74
All 26 models by family
DCF Models
FCF DCF $126.74 $228.04 $401.75 38
Owner Earnings $118.18 $212.47 $374.15 31
5Y Revenue Exit $54.22 $73.91 $97.38 39
5Y EBITDA Exit $71.61 $110.42 $157.42 41
5Y P/E Exit $88.84 $146.56 $212.33 38
10Y Revenue Exit $77.65 $105.05 $141.72 36
10Y EBITDA Exit $89.54 $131.47 $191.71 37
10Y P/E Exit $100.79 $157.62 $237.43 35
Earnings-Based
Graham-Dodd $47.04 $232.01 $319.91 54
Lynch FV $62.47 $89.24 $116.01 50
PEG = 1.0 $62.47 $89.24 $116.01 46
EPV $53.97 $62.00 $68.94 59
Dividend Discount
Gordon GGM $14.56 $29.02 $43.94 70
DDM Multi-Stage $14.56 $25.08 $30.63 61
Multiples
P/E Multiple $72.64 $96.85 $121.06 63
P/S Multiple $16.97 $22.62 $28.28 58
P/B Multiple $86.77 $115.70 $144.62 55
EV/EBIT $49.72 $65.28 $80.84 53
EV/EBITDA $47.99 $62.97 $77.95 54
EV/Revenue $18.89 $25.67 $32.46 43
Asset-Based
NCAV (Graham) $32.14 $43.07 $64.28 50
Growth DCF
Growth DCF $124.93 $215.13 $362.84 80
Rev-Margin DCF $54.22 $75.26 $99.62 74
Economic Profit
Residual Income $56.69 $63.60 $107.52 76
ROIC Compounder $53.97 $62.00 $75.42 72
Growth Earnings
Growth-Adj P/E $79.09 $112.99 $146.88 68

Widest divergence: DCF Models ($131.47) versus Dividend Discount ($25.08). Highest evidence: Growth DCF (80).

Key figures & financial health

Revenue (TTM) $1.0B
Revenue growth (YoY) +46.2%
Net margin 48.4%
Return on equity 15.9%
Free cash flow $491M FY2025
P/E ratio 7.7
More key figures
Operating margin 49.1%
EPS (TTM) $9.94
Dividend yield 2.1%
EPS growth (YoY) +254%
Net cash $133M FY2025

Figures from reported company fundamentals · as of Jul 18, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 66/100

Of which business quality 65 · Market factors (momentum, volatility) 74

Profitability 47
Margins and returns on capital today
Quality Growth 2
Are margins and returns improving?
Cashflow 86
Earnings quality: real cash, not paper profit
Fin. Strength 75
Balance sheet, leverage, solvency risk
Investment 75
Disciplined investing over empire-building
Low Volatility 75
Calm price path (market factor)
Momentum 65
Price trend over the last 3–12 months (market factor)
52W Momentum 88
Distance to the 52-week high (market factor)
Net Issuance 100
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Scorpio Tankers Inc., together with its subsidiaries, engages in the seaborne transportation of crude oil and refined petroleum products worldwide. As of March 19, 2026, its fleet consisted of 90 wholly owned tankers, including 34 LR2, 42MR, and 14 Handymax. Scorpio Tankers Inc. was incorporated in 2009 and is headquartered in Monaco.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Scorpio Tankers Inc reported revenue of $938M in FY2025 versus $541M in FY2021, a compound +14.8%/yr. Reported net income was $344M in FY2025.

Growth Quality 40/100
Revenue growth is weak, negative or inconsistent.
Latest Revenue (FY 2025)
$938M
Latest YoY
−24.6%
Avg. growth/yr (3Y)
−15.6%
Avg. growth/yr (5Y)
+0.5%
Avg. growth/yr (18Y)
+21.0%
Revenue +14.8%/yr
FY21 $541M
FY22 $1.6B
FY23 $1.3B
FY24 $1.2B
FY25 $938M
Net income
FY21 −$234M
FY22 $637M
FY23 $547M
FY24 $669M
FY25 $344M

STNG screens 15% overvalued. Compare with Enbridge Inc →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Scorpio Tankers Inc Fair Value". https://www.fairvalue-calculator.com/stock/STNG

Recent news

External third-party headlines (Yahoo Finance, Reuters and others), not an editorial selection.

Peer Group

Oil & Gas Midstream · 87 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 66 · Top 25%
Fair Value upside −15% · Above median
Return on equity (TTM) 16% · Above median
Return on assets 6% · Above median
Net margin (TTM) 48% · Top 25%
Operating margin (TTM) 49% · Top 25%
Revenue growth 46% · Top 25%
Dividend yield (TTM) 2.1% · Below median
Debt / equity 0.19× · Lower than 75% of peers

Valuation Multiples vs Oil & Gas Midstream median · lower = cheaper

P/E (TTM) 7.7× · Cheaper than 75% of peers
P/B 1.19× · Cheaper than median
P/S (TTM) 3.67× · Pricier than median
P/FCF 7.7× · Cheaper than median
EV/EBITDA 6.7× · Cheaper than median
PEG 2.46× · Pricier than median

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 14 · sector 0
FUTURE 100 · sector 41
PAST 63 · sector 41
HEALTH 91 · sector 54
DIVIDEND 43 · sector 99

Insider activity: 40/100

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

Oil & gas

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Oil & Gas Midstream stocks, each showing price versus our Fair Value estimate (as of Jul 18, 2026).

Stock Price Fair Value vs Fair Value
Enbridge Inc ENB $56.46 $47.20 -16%
The Williams Companies, Inc WMB $73.38 $12.03 -84%
Enterprise Products Partners L.P. EPD $38.31 $24.74 -35%
TC Energy Corporation TRP C$97.79 C$42.00 -57%
Kinder Morgan, Inc KMI $32.54 $11.12 -66%
Energy Transfer LP, ET $19.91 $17.69 -11%
ONEOK, Inc OKE $93.52 $64.05 -32%
Targa Resources Corp TRGP $273.35 $79.61 -71%
MPLX LP owns and MPLX $57.17 $37.05 -35%
Cheniere Energy, Inc LNG $255.83 $211.18 -17%

Compare Scorpio Tankers Inc with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Energy stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Scorpio Tankers Inc (STNG) overvalued or undervalued?
As of Jul 18, 2026, our model estimates a fair value of $64.90 versus a price of $76.08, about −15% (overvalued).
What is the fair value of STNG?
Our model-based fair value for Scorpio Tankers Inc is $64.90 (as of Jul 18, 2026), built from audited fundamentals. The current price is $76.08.
What is the quality score of STNG?
Scorpio Tankers Inc has a Quality Score of 66/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Scorpio Tankers Inc (STNG)?
Scorpio Tankers Inc reported trailing-twelve-month revenue of about $1.0B (latest available figure, as of Jul 18, 2026).
What is the net profit margin of STNG?
The net profit margin of Scorpio Tankers Inc is about 48.4%, meaning it keeps roughly 48.4% of revenue as net income. Based on the latest reported figures.
Does Scorpio Tankers Inc pay a dividend?
Scorpio Tankers Inc currently shows a dividend yield of about 2.19% relative to its recent price (as of Jul 18, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Scorpio Tankers Inc and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.