T.Krungthai Industries Public Company Limited (TKT) fair value: what the stock is really worth
As of Nov 9, 2026: fair value (intrinsic value) of T.Krungthai Industries Public Company Limited stock THB 0.60, price THB 0.61, that is 1.6% below the price, quality 51 out of 100. Rating: fairly valued. Calculated from audited financials with 20 of our 26 valuation models and 37 quality factors, updated daily.
69 individual criteria per stock, every one traceableSee the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year. As of Nov 4, 2026.
How to read this chart
60‑month range 0.6000 THB – 3.76 THB · fair‑value band 0.5200 THB – 0.7400 THB · the 0.6100 THB price screens above the 0.6000 THB fair value. As of Nov 4, 2026.
Follow T.Krungthai Industries Public Company in your weekly email
Every Wednesday you see whether T.Krungthai Industries Public Company is on track or worth a review, plus price against fair value. Free, up to 3 stocks.
We send you a confirmation link. Unsubscribe with one click.
T.Krungthai Industries Public Company Limited manufactures and sells plastic parts in Thailand, Brazil, Italy, and China. The company designs, manufactures, and repairs molds for plastic parts production. It also offers automotive and electrical parts.
Show moreShow less
The company serves automobile, electrical appliances, molding, and other industries. T.Krungthai Industries Public Company Limited was founded in 1973 and is headquartered in Bangkok, Thailand.
Stock analysis
T.Krungthai Industries Public Company Limited (TKT) currently trades at 0.6100 THB, while our model-based Fair Value estimate is 0.6000 THB, so the stock looks roughly fairly valued today (gap 1.7%).
Show more
Valuation
Bull case: the Economic Profit group reads highest at a median of 0.8100 THB per share, and 7 of the 20 models we run sit above the 0.6100 THB price.
Bear case: the Growth Earnings group reads lowest at 0.0900 THB, and 13 of the 20 models stay below the price. Data coverage for this calculation is low.
Scenario range: 0.5200 THB (bear) to 0.7400 THB (bull), the price of 0.6100 THB sits inside it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 51/100 (solid quality), in the Consumer Cyclical sector.
Weak Growth: Growth has flattened: the last year, three and five years all grew more slowly than the long-term average.
T.Krungthai Industries Public Company Limited reported revenue of 1.1B THB in FY2025 versus 1.2B THB in FY2021, a compound −2.7%/yr. Reported net income was 1.9M THB in FY2025, compounding −38.6%/yr from FY2021.
Key figures
Market cap 214M THB (≈ $6.4M) Micro · P/S ratio 0.21 · EPS (TTM) −0.0100 THB · Net margin −0.5% · Return on equity −0.7% · Return on assets (EBIT) 1.5% (5-year average) · Operating margin −1.9% · Revenue (TTM) 1.1B THB.
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 16 out of 100 (low confidence).
What moves the price
The share trades about 23% below its 52-week high and 2% above its 52-week low, currently below its 200-day average.
For context, the median of 10 Consumer Cyclical peers we cover trades at −23% fair-value upside, at −2%, TKT screens cheaper than that median.
Fair Value models
Bear0.5200 THBFair Value 0.6000 THBBull0.7400 THB
Price 0.6100 THB · Downside -1.6%
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above starts from their evidence-weighted blend, not from a single model. In cyclical trough or peak years, after dilution or a stock split it is adjusted afterwards, so it can sit above or below the models.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. If a model's bull case is above four times its base value, the table shows that limit with a > sign (like the overall Bull above): beyond it no assumption holds.Coverage ⓘCoverage = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.40/100
Growth has flattened: the last year, three and five years all grew more slowly than the long-term average.
Revenue growth 1 year
−0.5%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
−8.1%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+1.4%
Start year 2020 (pandemic). Over 10 years: −2.2% a year
Revenue growth 22 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+3.9%
’14
’15
’16
’17
’18
’19
’20
’21
’22
’23
’24
’25
What shareholders gained per year (last 5 years), in THB ⓘWhat the business itself delivers per year: earnings growth per share plus the dividend yield. This is what you get IF the market keeps valuing the stock the same way: it contains no assumption about the market changing its mind. Computed per share, so buybacks count and a merger does not pass as growth. For a company that pays no dividend it is pure earnings growth per share. Period: earnings growth per share as CAGR over the last 5 reported fiscal years (annual statements), plus the current dividend yield. The start value is the median of the three years around the start, so a single crisis year (a pandemic or a write-down) does not distort the rate. Measured in THB: this currency has depreciated against the euro and dollar over the long run, so part of the nominal rate is currency erosion that never reaches a EUR/USD investor.
−37.4%
Earnings growth per share plus dividend.
Earnings per share, growth per year−37.4%
Dividend (yield on the price)0.0%
Pace: 5 vs 10 years ⓘTwo data points, not a trend model: earnings growth per share over the last 5 fiscal years against the last 10. Labelled "steady" when both rates are within 3 percentage points of each other, otherwise picking up or flattening. Shown only when ten years of history exist.−37.4% vs −22.9%, slowing
Profit margin 2020 to 2025 ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.−1% → 2%
Pace: the 5-year rate starts in 2020 (pandemic)
⚠ Revenue per share shrinking 8.6%/yr over ~10Y (margins intact) ⓘStructural-decline marker: revenue PER SHARE has fallen over the last decade (robust median trend, not a single year). Backtested across 2005 to 2017, such businesses trailed the market by about 2.5 percentage points per year. Display only: it does not change the fair value or the quality score.
Growth Forecast
A lot of optimism in the price
The price assumes more growth than the company has delivered so far.
What the price assumes ⓘThis turns our valuation around: instead of asking what the share is worth, it asks what growth the current price requires. It uses the cash the company keeps after all spending (free cash flow), the same discount rate as our models, five years of growth, then slowing evenly to 2 % a year by year ten. Compared with the analysts' sales forecasts extended to the same five years (at least three analysts, for context only, it does not enter the Fair Value): within 3 percentage points counts as "in line" (amber), below that little optimism (green), above that a lot of optimism (red).
+46.5%
Yearly growth needed for the next five years to justify today's price.
What forecasts expect
n/a
No analyst forecast available.
After inflation (Thailand: IMF forecast 1.2% a year to 2030, 1.1% from 2016 to 2025) that is about +44.8% a year for the price.
Compare T.Krungthai Industries Public Company Limited with another stock
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Auto Parts · 655 stocks
Beats the industry median on 4/11 measures
Overall it trails its industry peers.
Valuation
Quality Score51 · Below median
Fair Value upside−7.7% · Below median
Profitability
Return on assets0.2% · Bottom 25%
Net margin (12 months)−0.5% · Bottom 25%
Operating margin (12 months)−1.9% · Bottom 25%
Growth and dividend
Revenue growth (quarter YoY)−1.2% · Below median
Balance sheet
Debt / equity0.04× · Below median
Valuation Multiplesvs Auto Parts median · lower = cheaper
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Cite: Fair Value Calculator (2026). "T.Krungthai Industries Public Company Limited Fair Value". https://www.fairvalue-calculator.com/stock/TKT
Frequently asked questions
Is T.Krungthai Industries Public Company Limited (TKT) overvalued or undervalued?
As of Nov 4, 2026, our model estimates a fair value of 0.6000 THB versus a price of 0.6100 THB, about 2% lower (fairly valued).
What is the fair value of TKT?
Our model-based fair value for T.Krungthai Industries Public Company Limited is 0.6000 THB (as of Nov 4, 2026), built from audited fundamentals. The current price: 0.6100 THB.
What is the quality score of TKT?
T.Krungthai Industries Public Company Limited has a Quality Score of 51/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for T.Krungthai Industries Public Company Limited (TKT)?
Our model-based price target is the fair value of 0.6000 THB (as of Nov 4, 2026) from 20 valuation models. Cautious scenario 0.5200 THB, optimistic scenario 0.7400 THB. It is a calculation from audited fundamentals, not an analyst target.
What is the T.Krungthai Industries Public Company Limited stock forecast for 2026?
Our models put fair value at 0.6000 THB, about 2% lower versus a price of 0.6100 THB (fairly valued). Cautious scenario 0.5200 THB, optimistic scenario 0.7400 THB. The calculation is refreshed regularly with new filings.
What is the revenue of T.Krungthai Industries Public Company Limited (TKT)?
T.Krungthai Industries Public Company Limited reported trailing-twelve-month revenue of about 1.1B THB (latest available figure, as of Nov 4, 2026).
What growth is priced into T.Krungthai Industries Public Company Limited (TKT)?
For today's price to be fair in a discounted-cash-flow model, T.Krungthai Industries Public Company Limited would have to grow free cash flow by +46.5 % per year for five years (discount rate 10.1 %, then slowing evenly to 2 % perpetual growth by year ten). Over the last 5 years revenue grew +1.4 % per year. As of Nov 4, 2026.
What discount rate (WACC) does the fair value of TKT use?
Our models discount T.Krungthai Industries Public Company Limited at 10.1 %: a base by market capitalisation (nano), damped by beta 0.24, country premium for Thailand. The same rate applies in all 26 models.
What is a reverse DCF?
A reverse DCF turns the usual calculation around. Instead of deriving a value from assumptions, it takes today's price as given and asks: what free-cash-flow growth would a company have to deliver for exactly this price to be fair? The result is not a forecast but the expectation already priced in. For T.Krungthai Industries Public Company Limited that is +46.5 % per year for five years, then slowing evenly to 2 % by year ten, using the same discount rate (10.1 %) and the same formula as our fair value.
How much growth has T.Krungthai Industries Public Company Limited (TKT) delivered so far?
Over the past 5 years revenue at T.Krungthai Industries Public Company Limited grew +1.4 % a year. The price currently implies free-cash-flow growth of +46.5 % per year. Comparing the two shows how much confidence is in the price: if it demands more than has been delivered, the business has to accelerate for the maths to work.
How fast is the sector of T.Krungthai Industries Public Company Limited (TKT) growing?
The median revenue growth in the sector is +4.7 % a year. That is the yardstick for the growth priced into T.Krungthai Industries Public Company Limited (+46.5 % per year): it shows whether the expectation is within the usual range or beyond it.
What is the free cash flow yield of T.Krungthai Industries Public Company Limited (TKT)?
The free-cash-flow yield on the price is 1.40 %: that much free cash flow T.Krungthai Industries Public Company Limited produces per unit of market value. When it exceeds the discount rate of our models (10.1 %), the business already earns more than its cost of capital demands, and the price needs little additional growth.
What is the intrinsic value of T.Krungthai Industries Public Company Limited (TKT)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For T.Krungthai Industries Public Company Limited it is 0.6000 THB per share (as of Nov 4, 2026), against a price of 0.6100 THB. It is the blended result of 20 valuation models in 7 families (DCF Models, Earnings-Based, Multiples, Asset-Based, Growth DCF, Economic Profit, Growth Earnings).
Is T.Krungthai Industries Public Company Limited stock overvalued or undervalued in 2026?
As of Nov 4, 2026, TKT trades above its calculated fair value: price 0.6100 THB, fair value 0.6000 THB, a gap of about −2% (fairly valued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of TKT?
No. The price is what the market pays today (0.6100 THB); the fair value is what the company's own numbers justify (0.6000 THB). For T.Krungthai Industries Public Company Limited the two are 0.0100 THB per share apart. That gap is exactly why we show both numbers side by side.
How much is T.Krungthai Industries Public Company Limited worth?
The market values T.Krungthai Industries Public Company Limited at about 214M THB (market capitalisation, as of Nov 4, 2026). Per share that is 0.6100 THB; our models calculate a fair value of 0.6000 THB per share.
What do the bullish and bearish scenarios say about TKT?
Our models span a range for T.Krungthai Industries Public Company Limited: cautious scenario 0.5200 THB, base 0.6000 THB, optimistic 0.7400 THB per share (as of Nov 4, 2026, price 0.6100 THB). The range comes from different growth and margin assumptions, not from analyst opinions.
How solid is the balance sheet of T.Krungthai Industries Public Company Limited (TKT)?
Balance-sheet figures for T.Krungthai Industries Public Company Limited (as of Nov 4, 2026): return on equity −0.7%, debt of 0.04 per unit of equity. They feed the Quality Score of 51/100, which measures business quality independently of the share price.
How far is TKT from its 52-week high?
T.Krungthai Industries Public Company Limited trades at 0.6100 THB, about 23% below its 52-week high of 0.7900 THB and 2% above the low of 0.6000 THB (as of Nov 9, 2026). Distance from the high says nothing about value: that is what the fair value of 0.6000 THB is for.
Which stocks are comparable to T.Krungthai Industries Public Company Limited?
From the same area (Consumer Cyclical) we also value O'Reilly Automotive, Inc, AutoZone, Inc, Hyundai Mobis Co, Fuyao Glass Industry Group, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is T.Krungthai Industries Public Company Limited stock attractive at the current price?
The data as of Nov 4, 2026: price 0.6100 THB, calculated fair value 0.6000 THB (−2%), Quality Score 51/100, from 20 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of TKT calculated?
We run T.Krungthai Industries Public Company Limited through 20 models from 7 families: DCF Models, Earnings-Based, Multiples, Asset-Based, Growth DCF, Economic Profit, Growth Earnings. Every model gets the same audited fundamentals; the fair value of 0.6000 THB builds on their evidence-weighted average, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 13.3% above its aggregate fair value. T.Krungthai Industries Public Company Limited itself currently trades above fair value. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of T.Krungthai Industries Public Company Limited (TKT)?
The closing price on Nov 9, 2026 was 0.6100 THB. Our model-based fair value is 0.6000 THB, about 2% lower (fairly valued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with T.Krungthai Industries Public Company Limited right now?
The price sits close to our fair value, market and models broadly agree here, little valuation tension. Evidence is limited here (fewer models, shorter history), so the fair value is a rougher estimate than usual.
Key figures of T.Krungthai Industries Public Company Limited
How large is the market capitalisation of T.Krungthai Industries Public Company Limited (TKT)?
The market capitalisation of T.Krungthai Industries Public Company Limited is 214M THB (≈ $6.4M). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of T.Krungthai Industries Public Company Limited (TKT)?
The price-to-sales ratio of T.Krungthai Industries Public Company Limited is 0.21 (last twelve months). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of T.Krungthai Industries Public Company Limited (TKT)?
Earnings per share at T.Krungthai Industries Public Company Limited are −0.0100 THB. Earnings per share over the last twelve months: total profit spread across every single share.
What is the net margin of T.Krungthai Industries Public Company Limited (TKT)?
The net margin of T.Krungthai Industries Public Company Limited is −0.5% (last twelve months). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of T.Krungthai Industries Public Company Limited (TKT)?
The return on equity (ROE) of T.Krungthai Industries Public Company Limited is −0.7% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of T.Krungthai Industries Public Company Limited (TKT)?
On an EBIT basis the return on assets of T.Krungthai Industries Public Company Limited is 1.5% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of T.Krungthai Industries Public Company Limited (TKT)?
The operating margin of T.Krungthai Industries Public Company Limited is −1.9% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at T.Krungthai Industries Public Company Limited (TKT)?
Revenue at T.Krungthai Industries Public Company Limited is growing −1.2% versus a year earlier (3y avg −8.1%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at T.Krungthai Industries Public Company Limited (TKT)?
Earnings per share at T.Krungthai Industries Public Company Limited are growing −42.0% versus a year earlier. How much earnings per share grew versus a year earlier.
How much net debt does T.Krungthai Industries Public Company Limited (TKT) carry?
The net debt of T.Krungthai Industries Public Company Limited is 166M THB (fiscal year 2025, ≈ 55.5 yrs of FCF). Debt minus cash on hand. The note shows how many years of free cash flow could in theory pay it off.
Free · no account needed
Watch T.Krungthai Industries Public Company Limited in the live analysis
One click puts T.Krungthai Industries Public Company Limited on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 27,000+ stock screener.
Thin data
Nov 4, 2026