EN DE

T.Krungthai Industries Public Company (TKT) Fair Value & Analysis

Consumer Cyclical · TH · Market cap 256M THB

TK T.Krungthai Industries Public Company TKT · BK
Price0.7500 THB
Fair Value0.1700 THB
Upside-77.3%
Quality45/100
Watch T.Krungthai Industries Public Company for free, get notified when fair value or trend changes. Watch for free
Weak Growth
Loss-making · 0.0% net margin
Low debt · generates free cash flow
Trails peers (1/9)
Narrow moat 19/100
Evidence: High Range 0.1100 THB – 0.2100 THB Share as image

Fair value as of: Jul 14, 2026

From 21 valuation models · updated 27 days ago

Share price +2.7% over the past month.

Below-average quality, and screening another 77% overvalued on our models.

What matters now

  • The price sits above even our optimistic bull case (0.2100 THB). The favourable scenario is already priced in.
  • Solid but not exceptional quality (45/100) and above fair value, neither a clear bargain nor a standout compounder.
  • A fairly wide model range (0.1100 THB to 0.2100 THB) leaves room in how you read the outcome.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

3.76 THB 0.6000 THB Fair Value 0.1700 THB Feb 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 14, 2026.

How to read this chart

60‑month range 0.6000 THB – 3.76 THB · fair‑value band 0.1100 THB – 0.2100 THB · the 0.7500 THB price screens above the 0.1700 THB fair value. Dashed = 300-day average. As of Jul 14, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

T.Krungthai Industries Public Company (TKT) currently trades at 0.7500 THB, while our model-based Fair Value estimate is 0.1700 THB, implying the stock looks roughly 77.3% overvalued today. The Quality Score stands at 45/100 (below-average quality), in the Consumer Cyclical sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: high).

Trailing-twelve-month revenue stands at 1.1B THB. Revenue declined 9.2% year over year. It earns a return on equity of -0.1%. Net debt stands at 166M THB. Fundamentals as of Jul 14, 2026

Our scenario range runs from 0.1100 THB (bear case) to 0.2100 THB (bull case); at 0.7500 THB, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 42% below its 52-week high and 25% above its 52-week low, currently below its 200-day average. For context, the median of 10 Consumer Cyclical peers we cover trades at -44% fair-value upside, at -77%, TKT screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Growth DCF 0.3000 THB 0.3200 THB 0.3400 THB 80
Residual Income 1.11 THB 0.9700 THB 0.5700 THB 76
ROIC Compounder 0.4400 THB 0.4600 THB 0.4800 THB 72
All 21 models by family
DCF Models
FCF DCF 0.3000 THB 0.3200 THB 0.3400 THB 38
Owner Earnings 0.7500 THB 0.8900 THB 1.10 THB 31
5Y Revenue Exit 0.4800 THB 0.6400 THB 0.8800 THB 39
5Y EBITDA Exit 1.07 THB 1.66 THB 2.43 THB 41
5Y P/E Exit 0.3100 THB 0.3400 THB 0.3800 THB 38
10Y Revenue Exit 0.3900 THB 0.4800 THB 0.5900 THB 36
10Y EBITDA Exit 0.7000 THB 1.02 THB 1.37 THB 37
10Y P/E Exit 0.3000 THB 0.3200 THB 0.3400 THB 35
Earnings-Based
Graham-Dodd 0.0400 THB 0.0500 THB 0.0500 THB 54
EPV 0.4400 THB 0.4600 THB 0.4800 THB 59
Multiples
P/E Multiple 0.0900 THB 0.1200 THB 0.1500 THB 63
P/S Multiple 0.0700 THB 0.0900 THB 0.1200 THB 58
P/B Multiple 0.0700 THB 0.0900 THB 0.1200 THB 55
EV/EBIT 0.9100 THB 1.13 THB 1.35 THB 53
EV/EBITDA 2.02 THB 2.62 THB 3.21 THB 54
EV/Revenue 0.6900 THB 0.8800 THB 1.07 THB 43
Asset-Based
NCAV (Graham) 0.9200 THB 1.24 THB 1.85 THB 50
Growth DCF
Growth DCF 0.3000 THB 0.3200 THB 0.3400 THB 80
Economic Profit
Residual Income 1.11 THB 0.9700 THB 0.5700 THB 76
ROIC Compounder 0.4400 THB 0.4600 THB 0.4800 THB 72
Growth Earnings
Growth-Adj P/E 0.0600 THB 0.0900 THB 0.1200 THB 68

Widest divergence: Asset-Based (1.24 THB) versus Earnings-Based (0.0500 THB). Highest evidence: Growth DCF (80).

Notify me when TKT reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) 1.1B THB
Revenue growth (YoY) -9.2%
Net margin 0.0%
Return on equity -0.1%
Free cash flow 3.0M THB FY2025
Operating margin 2.0%
More key figures
EPS growth (YoY) -42.0%
Net debt 166M THB FY2025

Figures from reported company fundamentals · as of Jul 14, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 45/100

Of which business quality 45 · Market factors (momentum, volatility) 37

Profitability 30
Margins and returns on capital today
Quality Growth 44
Are margins and returns improving?
Cashflow 35
Earnings quality: real cash, not paper profit
Fin. Strength 45
Balance sheet, leverage, solvency risk
Investment 99
Disciplined investing over empire-building
Low Volatility 62
Calm price path (market factor)
Momentum 35
Price trend over the last 3–12 months (market factor)
52W Momentum 11
Distance to the 52-week high (market factor)
Net Issuance 41
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

T.Krungthai Industries Public Company Limited manufactures and sells plastic parts in Thailand, Brazil, Italy, and China. The company designs, manufactures, and repairs molds for plastic parts production. It also offers automotive and electrical parts. The company serves automobile, electrical appliances, molding, and other industries.

Full company description

T.Krungthai Industries Public Company Limited manufactures and sells plastic parts in Thailand, Brazil, Italy, and China. The company designs, manufactures, and repairs molds for plastic parts production. It also offers automotive and electrical parts. The company serves automobile, electrical appliances, molding, and other industries. T.Krungthai Industries Public Company Limited was founded in 1973 and is headquartered in Bangkok, Thailand.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

T.Krungthai Industries Public Company reported revenue of 1.1B THB in FY2025 versus 1.2B THB in FY2021, a compound −2.7%/yr. Reported net income was 1.9M THB in FY2025, compounding −38.6%/yr from FY2021.

Growth Quality 40/100
Revenue growth is weak, negative or inconsistent.
Latest Revenue (FY 2025)
1.1B THB
Latest YoY
−0.5%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−8.1%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+1.4%
Avg. growth/yr (22Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+3.9%
Revenue −2.7%/yr
FY21 1.2B THB
FY22 1.4B THB
FY23 1.3B THB
FY24 1.1B THB
FY25 1.1B THB
Net income −38.6%/yr
FY21 13.6M THB
FY22 17.6M THB
FY23 −27.7M THB
FY24 −1.4M THB
FY25 1.9M THB

TKT screens 77% overvalued. Compare with Hyundai Mobis Co →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "T.Krungthai Industries Public Company Fair Value". https://www.fairvalue-calculator.com/stock/TKT

Peer Group

Auto Parts · 642 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 45 · Below median
Fair Value upside −77% · Bottom 25%
Return on assets 1% · Bottom 25%
Net margin (TTM) -0% · Bottom 25%
Operating margin (TTM) 2% · Bottom 25%
Revenue growth -9% · Bottom 25%
Debt / equity 0.04× · Lower than median

Valuation Multiples vs Auto Parts median · lower = cheaper

P/FCF 2.6× · Pricier than median

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 0 · sector 16
FUTURE 0 · sector 23
PAST 0 · sector 26
HEALTH 98 · sector 95
DIVIDEND 0 · sector 30

VALUE 0: the price sits above our fair-value range.

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Auto Parts stocks, each showing price versus our Fair Value estimate (as of Jul 14, 2026).

Stock Price Fair Value vs Fair Value
Hyundai Mobis Co 012330 482,000 KRW 678,420 KRW +41%
Magna International Inc MGAN 1,122 MXN 1,172 MXN +4%
Samvardhana Motherson International Limited MOTHERSON ₹144.17 ₹80.63 -44%
Bosch Limited BOSCHLTD ₹41,110 ₹14,004 -66%
Bharat Forge Limited BHARATFORG ₹2,117 ₹441.74 -79%
Uno Minda Limited UNOMINDA ₹1,158 ₹426.57 -63%
Schaeffler India Limited SCHAEFFLER ₹4,135 ₹1,412 -66%
Hankook Tire & Technology Co 161390 73,600 KRW 196,479 KRW +167%
MRF Limited MRF ₹131,025 ₹125,849 -4%
Sona BLW Precision Forgings Limited SONACOMS ₹792.00 ₹207.06 -74%

Compare T.Krungthai Industries Public Company with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Consumer Cyclical stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is T.Krungthai Industries Public Company (TKT) overvalued or undervalued?
As of Jul 14, 2026, our model estimates a fair value of 0.1700 THB versus a price of 0.7500 THB, about −77% (overvalued).
What is the fair value of TKT?
Our model-based fair value for T.Krungthai Industries Public Company is 0.1700 THB (as of Jul 14, 2026), built from audited fundamentals. The current price is 0.7500 THB.
What is the quality score of TKT?
T.Krungthai Industries Public Company has a Quality Score of 45/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of T.Krungthai Industries Public Company (TKT)?
T.Krungthai Industries Public Company reported trailing-twelve-month revenue of about 1.1B THB (latest available figure, as of Jul 14, 2026).
What is the net profit margin of TKT?
The net profit margin of T.Krungthai Industries Public Company is about 0.0%, meaning it is currently running at a net loss. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track T.Krungthai Industries Public Company and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.