EN DE
Watch VGI Public Company Limited for free: we tell you when fair value or trend changes.
Data-driven stock valuation

VGI Public Company Limited (VGI) fair value: what the stock is really worth

As of Nov 10, 2026: fair value (intrinsic value) of VGI Public Company Limited stock THB 0.93, price THB 0.93, upside +0.0%, quality 29 out of 100. Rating: fairly valued. The value is an estimate: none of our valuation models currently carries, it draws on revenue and assets compared with similar companies. Updated daily.

  1. Keep an eye on it?Free in your watchlist: 5 stocks without an account, 10 with one Yes, for free

Industrials TH · ISIN TH3740010Y09

VP VGI Public Company Limited logo Thin data Nov 10, 2026

VGI Public Company Limited

VGI · BK
Fairly valued, weak quality

The stock costs about what our calculation considers fair.

Low debt
Fair value 0.9301 THB · Fairly valued
Mixed Growth (revenue 3y −2.2 %/yr in THB)
Quality 29/100
Loss-making · -18.1% net margin (TTM)
Negative free cash flow
Trails peers (3/12)
Narrow moat 8/100 · thin data
Thin data
Estimate
Watch VGI Public Company Limited for free: we tell you when fair value or trend changes. Watch for free

What runs behind every stock

26 valuation models 8 families, DCF to NCAV 37 quality factors margins, balance sheet, cashflow, debt 6 AI factors moat, what no ratio measures 2,000+ data points verified, per stock, median

69 individual criteria per stock, every one traceable See the method →

Price vs Fair Value

6.65 THB 0.7800 THB Fair Value 0.9301 THB Jun 2021 Nov 2026

White line = price, green steps = our fair value per fiscal year. As of Nov 10, 2026.

How to read this chart

60‑month range 0.7800 THB – 6.65 THB · fair‑value band 0.6976 THB – 1.16 THB · the 0.9300 THB price screens below the 0.9301 THB fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). 1 fiscal year is left out: there the valuation rested on only a fraction of the usual models. As of Nov 10, 2026.

Follow VGI Public Company in your weekly email

Every Wednesday you see whether VGI Public Company is on track or worth a review, plus price against fair value. Free, up to 3 stocks.

We send you a confirmation link. Unsubscribe with one click.

Which stocks are undervalued right now? Check free Discover now →

Company profile

VGI Public Company Limited, together with its subsidiaries, provides advertising services in Thailand. It operates through four segments: Transportation System, Digital Services, Distribution, and Other.

Show moreShow less

The company offers offline advertising services in BTS trains, stations, and junctions; LCD screens, office buildings, and condominium residents; and events.

It also provides online advertising services, including data targeting and network, media planning, artwork adaptation, and optimization and reporting; data management; and electronic payment and other financial services, such as stored valued cards, insurance brokerage, and digital lending services.

In addition, the company manages and distributes technology equipment under the Fanslink and Jaymart brand names.

Further, it is involved in securities investing; management consulting; public relations services; retail business; leasing of retail and commercial spaces; and production and distribution of printed materials.

The company was formerly known as VGI Global Media Public Company Limited and changed its name to VGI Public Company Limited in July 2019. VGI Public Company Limited was founded in 1995 and is based in Bangkok, Thailand.

Stock analysis

VGI Public Company Limited (VGI) currently trades at 0.9300 THB, while our estimate is 0.9301 THB, so the stock looks roughly fairly valued today (gap 0.0%).

Show more

Valuation

None of our valuation models currently carries for this company, usually because of losses or heavy investment. The estimate draws on revenue and assets compared with similar companies and is less precise than a model-based fair value.

Scenario range: 0.6976 THB (bear) to 1.16 THB (bull), the price of 0.9300 THB sits inside it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.

Quality & growth

The Quality Score stands at 29/100 (below-average quality), in the Industrials sector.

Mixed Growth: Spin-off in 2022: revenue and profit before it include the divested business. Growth is measured afresh from 2022.

VGI Public Company Limited reported revenue of 4.3B THB in FY2026 versus 3.8B THB in FY2022, a compound +3.2%/yr. Reported net income was −1.1B THB in FY2026.

Key figures

Market cap 23.8B THB (≈ $710M) Small · P/S ratio 5.10 · EPS (TTM) −0.0400 THB · Dividend yield 1.1% · Net margin −18.1% · Return on equity −3.0% · Return on assets (EBIT) −2.5% (5-year average) · Operating margin −5.7%.

Competitive moat

Our AI-assisted moat analysis scores the competitive advantage at 8 out of 100 (low confidence).

What moves the price

The share trades about 32% below its 52-week high and 19% above its 52-week low, currently below its 200-day average.

For context, the median of 10 Industrials peers we cover trades at 8% fair-value upside, at 0%, VGI screens richer than that median.

Fair Value

Bear 0.6976 THB Fair Value 0.9301 THB Bull 1.16 THB
Price 0.9300 THB · Upside +0.0%
Estimate. None of our valuation models currently carries for this company, usually because of losses or heavy investment. The estimate draws on revenue and assets compared with similar companies and is less precise than a model-based fair value.

Quality Score breakdown

Overall quality 29/100

It rates the business: profits, how they develop, real cash, balance sheet, investing and share count.

Profitability 4
How much profit the company makes from its sales and capital
Quality Growth 19
Are margins and returns getting better?
Cashflow 0
Do the profits arrive as real cash?
Financial strength 87
Debt, balance sheet and risk of trouble
Investment 70
Does it invest with discipline instead of growing at any price?
Low Volatility 48
How calm the share price moves, does not count
Price momentum 30
Price momentum of the last 3 to 12 months, does not count
Near the 52-week high 14
Distance to the 52-week high, does not count
New shares 0
Buys back shares or issues new ones?

Open the full quality analysis →

Revenue & earnings trend

Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card. 55/100
Spin-off in 2022: revenue and profit before it include the divested business. Growth is measured afresh from 2022.
Revenue growth 1 year
−11.6%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
−2.2%
Profit margin (trend) ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.
35.7% (2021) → −21.3% (2026)
What shareholders gained per year ⓘWe only publish this rate when it is defensible. Reason: fiscal 2026 is a loss year, no rate is defined from a loss
not computed

Watch VGI, get fair value alerts →

Compare VGI Public Company Limited with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Conglomerates · 349 stocks

Beats the industry median on 3/11 measures
Overall it trails its industry peers.
Valuation
Quality Score 29 · Bottom 25%
Fair Value upside +0.0% · Below median
Profitability
Return on assets −2.7% · Bottom 25%
Net margin (12 months) −18.1% · Bottom 25%
Operating margin (12 months) −5.7% · Bottom 25%
Growth and dividend
Revenue growth (quarter YoY) 2.3% · Below median
Dividend yield (12 months) 1.1% · Below median
Balance sheet
Debt / equity 0.00× · Lowest 25%

Valuation Multiplesvs Conglomerates median · lower = cheaper

P/B 0.68× · Cheaper than median
P/S (12 months) 5.11× · Priciest 25%
PEG 1.14× · Cheaper than median

Strength profile in five axes (Snowflake)

VALUEFUTUREPASTHEALTHDIVIDEND
This stock
VALUEFUTUREPASTHEALTHDIVIDEND
Sector peers
VALUE (fair-value potential)33 · sector 41
FUTURE (revenue growth)12 · sector 32
PAST (return on equity)0 · sector 24
HEALTH (low debt)100 · sector 90
DIVIDEND (yield)22 · sector 45

Context: sector, industry, market

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

Similar stocks

10 more Conglomerates stocks, each showing price versus our Fair Value estimate.

Stock Price Fair Value vs Fair Value Compare
CITIC Limited 0267 HK$12.89 HK$25.74 +100% vs VGI
SK Inc 034730 480,000 KRW 632,391 KRW +32% vs VGI
CK Hutchison Holdings 0001 HK$71.95 HK$84.32 +17% vs VGI
Jardine Matheson Holdings J36 $61.61 $66.74 +8% vs VGI
Honeywell International Inc HON $228.22 $245.42 +8% vs VGI
SGH Limited SGH A$43.35 A$34.87 −20% vs VGI
Keppel Ltd BN4 9.76 SGD 3.87 SGD −60% vs VGI
3M Company MMM $189.37 $73.02 −61% vs VGI
Swire Pacific Limited 0019 HK$113.40 HK$27.75 −76% vs VGI
Doosan Corporation 000150 636,000 KRW 95,752 KRW −85% vs VGI

Explore undervalued stocks

More undervalued Industrials stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued High-Quality StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend StocksUndervalued 52-Week Low StocksStocks for 2027: Large Companies Below Fair Value

Try a ready-made strategy

Pick a strategy and jump into the live analysis with that exact screen applied.

🥇 Backtested Best 🏆 Big Names 💎 Quality on Sale 🚀 Profitable Growth 🧊 Quality Compounders 💵 Dividend Stars 📈 Strong Momentum 📉 Fallen Angels ⚖️ Deeply Undervalued 🔍 Small-Cap Gems 🏰 Moat at a Fair Price 💼 Insider Buying 🎩 Buffett-Style Quality 📚 Peter Lynch GARP 🧮 Greenblatt Magic Formula 🛡️ Graham Defensive

Discover tools

Stock screenerFilter by region, size and sector Compare toolTwo stocks side by side Extrinsic Value Calculator…Free calculator Peter Lynch Fair Value Formula &…Free calculator
Run the numbers yourself: free valuation calculators
DCF CalculatorP/E Ratio CalculatorPEG Ratio CalculatorGraham NumberPeter Lynch FormulaDDM CalculatorIntrinsic ValueIntrinsic vs Extrinsic ValueP/E Ratio by Sector
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

VGI Public Company Limited: fair value per Fair Value Calculator

Cite: Fair Value Calculator (2026). "VGI Public Company Limited Fair Value". https://www.fairvalue-calculator.com/stock/VGI

Frequently asked questions

Is VGI Public Company Limited (VGI) overvalued or undervalued?
As of Nov 10, 2026, our estimate of fair value is 0.9301 THB versus a price of 0.9300 THB, about +0% upside (fairly valued).
What is the fair value of VGI?
Our estimate for VGI Public Company Limited is 0.9301 THB (as of Nov 10, 2026), built from audited fundamentals. The current price: 0.9300 THB.
What is the quality score of VGI?
VGI Public Company Limited has a Quality Score of 29/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for VGI Public Company Limited (VGI)?
Our calculated price target is the estimate of 0.9301 THB (as of Nov 10, 2026). Cautious scenario 0.6976 THB, optimistic scenario 1.16 THB. It is an estimate from revenue and assets compared with similar companies, because none of our valuation models currently carries, not an analyst target.
What is the VGI Public Company Limited stock forecast for 2026?
Our estimate puts fair value at 0.9301 THB, about +0% upside versus a price of 0.9300 THB (fairly valued). Cautious scenario 0.6976 THB, optimistic scenario 1.16 THB. The calculation is refreshed regularly with new filings.
What is the revenue of VGI Public Company Limited (VGI)?
VGI Public Company Limited reported trailing-twelve-month revenue of about 4.7B THB (latest available figure, as of Nov 10, 2026).
Does VGI Public Company Limited pay a dividend?
VGI Public Company Limited currently shows a dividend yield of 1.09% relative to its recent price (as of Nov 10, 2026).
How much is the dividend of VGI Public Company Limited (VGI)?
VGI Public Company Limited has a dividend yield of 1.1%.
What is the intrinsic value of VGI Public Company Limited (VGI)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For VGI Public Company Limited it is 0.9301 THB per share (as of Nov 10, 2026), against a price of 0.9300 THB.
Is VGI Public Company Limited stock overvalued or undervalued in 2026?
As of Nov 10, 2026, VGI trades below its calculated fair value: price 0.9300 THB, fair value 0.9301 THB, a gap of about +0% (fairly valued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of VGI?
No. The price is what the market pays today (0.9300 THB); the fair value is what the company's own numbers justify (0.9301 THB). For VGI Public Company Limited the two are 0.0001 THB per share apart. That gap is exactly why we show both numbers side by side.
How much is VGI Public Company Limited worth?
The market values VGI Public Company Limited at about 23.8B THB (market capitalisation, as of Nov 10, 2026). Per share that is 0.9300 THB; our models calculate a fair value of 0.9301 THB per share.
What do the bullish and bearish scenarios say about VGI?
Our models span a range for VGI Public Company Limited: cautious scenario 0.6976 THB, base 0.9301 THB, optimistic 1.16 THB per share (as of Nov 10, 2026, price 0.9300 THB). The range comes from different growth and margin assumptions, not from analyst opinions.
What is the PEG ratio of VGI?
The PEG ratio of VGI Public Company Limited is 1.14 (P/E divided by earnings growth, as of Nov 10, 2026). That is above 1, so the growth is already paid for in the price.
How solid is the balance sheet of VGI Public Company Limited (VGI)?
Balance-sheet figures for VGI Public Company Limited (as of Nov 10, 2026): return on equity −3.0%, debt of 0.00 per unit of equity. They feed the Quality Score of 29/100, which measures business quality independently of the share price.
How far is VGI from its 52-week high?
VGI Public Company Limited trades at 0.9300 THB, about 32% below its 52-week high of 1.36 THB and 19% above the low of 0.7800 THB (as of Nov 10, 2026). Distance from the high says nothing about value: that is what the fair value of 0.9301 THB is for.
Which stocks are comparable to VGI Public Company Limited?
From the same area (Industrials) we also value 3M Company, Honeywell International Inc, Swire Pacific Limited, CITIC Limited, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is VGI Public Company Limited stock attractive at the current price?
The data as of Nov 10, 2026: price 0.9300 THB, calculated fair value 0.9301 THB (+0%), Quality Score 29/100. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
Is it still worth investing in stocks now?
The global stock market currently sits 15.1% above its aggregate fair value. VGI Public Company Limited itself currently trades above fair value. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of VGI Public Company Limited (VGI)?
The closing price on Nov 10, 2026 was 0.9300 THB. Our estimate is 0.9301 THB, about +0% upside (fairly valued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with VGI Public Company Limited right now?
The price sits close to our fair value, market and models broadly agree here, little valuation tension. Evidence is limited here (fewer models, shorter history), so the fair value is a rougher estimate than usual.

Key figures of VGI Public Company Limited

How large is the market capitalisation of VGI Public Company Limited (VGI)?
The market capitalisation of VGI Public Company Limited is 23.8B THB (≈ $710M). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of VGI Public Company Limited (VGI)?
The price-to-sales ratio of VGI Public Company Limited is 5.10 (last twelve months). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of VGI Public Company Limited (VGI)?
Earnings per share at VGI Public Company Limited are −0.0400 THB. Earnings per share over the last twelve months: total profit spread across every single share.
What is the dividend yield of VGI Public Company Limited (VGI)?
The dividend yield of VGI Public Company Limited is 1.1%. Yearly dividend relative to the share price. 3% pays 3 per 100 invested. Below: how much of profit is used for it.
What is the net margin of VGI Public Company Limited (VGI)?
The net margin of VGI Public Company Limited is −18.1% (last twelve months). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of VGI Public Company Limited (VGI)?
The return on equity (ROE) of VGI Public Company Limited is −3.0% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of VGI Public Company Limited (VGI)?
On an EBIT basis the return on assets of VGI Public Company Limited is −2.5% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of VGI Public Company Limited (VGI)?
The operating margin of VGI Public Company Limited is −5.7% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at VGI Public Company Limited (VGI)?
Revenue at VGI Public Company Limited is growing +2.3% versus a year earlier (3y avg −2.2%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at VGI Public Company Limited (VGI)?
Earnings per share at VGI Public Company Limited are growing +500% versus a year earlier. How much earnings per share grew versus a year earlier.
How much free cash flow does VGI Public Company Limited (VGI) generate?
The free cash flow of VGI Public Company Limited is −549M THB (fiscal year 2026). The cash truly left after running and investing in the business, this is what pays dividends and buybacks.
How much net cash does VGI Public Company Limited (VGI) hold?
VGI Public Company Limited holds more cash than debt, 5.8B THB net (fiscal year 2026). The company holds more cash than debt, a safety cushion.
Free · no account needed

Watch VGI Public Company Limited in the live analysis

One click puts VGI Public Company Limited on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 27,000+ stock screener.

Watch for free →

Zero risk: nothing is ever charged. Your watchlist is yours, with or without an account.