EN DE

FAWER Automotive Parts Limited (000030) Fair Value & Analysis

Consumer Cyclical · CN · Market cap 7.3B CNY

FA FAWER Automotive Parts Limited 000030 · SHE
Price¥4.29
Fair Value¥7.14
Upside+66.4%
Quality53/100
Watch FAWER Automotive Parts Limited for free, get notified when fair value or trend changes. Watch for free
Mixed Growth
Thin margins · 3.8% net margin
Low debt · generates free cash flow
3.50% dividend yield
Ranks above peers (9/15)
Narrow moat 32/100
Evidence: Medium Range ¥5.27 – ¥8.93 Share as image

Fair value as of: Aug 12, 2026

From 23 valuation models · updated yesterday

Share price +9.4% over the past month.

A solid business, screening 66% undervalued on our models.

What matters now

  • The price is below even our cautious bear case (¥5.27). The market is more pessimistic than our downside scenario.
  • Solid quality (53/100) at a price below fair value, the discount is the argument here, not the business quality.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

¥6.93 ¥3.48 Fair Value ¥7.14 Mar 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 12, 2026.

How to read this chart

60‑month range ¥3.48 – ¥6.93 · fair‑value band ¥5.27 – ¥8.93 · the ¥4.29 price screens below the ¥7.14 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Aug 12, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

FAWER Automotive Parts Limited (000030) currently trades at ¥4.29, while our model-based Fair Value estimate is ¥7.14, implying the stock looks roughly 66.4% undervalued today. The Quality Score stands at 53/100 (solid quality), in the Consumer Cyclical sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: medium), always confirm before acting.

Over the trailing twelve months, FAWER Automotive Parts Limited generated revenue of 17.5B CNY at a net margin of 3.8%. Revenue grew 3.4% year over year. It earns a return on equity of 9.0%. The balance sheet holds a net cash position of 1.3B CNY. Fundamentals as of Aug 12, 2026

Our scenario range runs from ¥5.27 (bear case) to ¥8.93 (bull case); at ¥4.29, the current price sits below that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 32% below its 52-week high and 1% above its 52-week low, currently below its 200-day average. For context, the median of 10 Consumer Cyclical peers we cover trades at -44% fair-value upside, at 66%, 000030 screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Growth DCF ¥2.72 ¥4.04 ¥6.18 80
Residual Income ¥4.17 ¥4.47 ¥5.05 76
ROIC Compounder ¥3.95 ¥4.38 ¥4.75 72
All 23 models by family
DCF Models
FCF DCF ¥2.81 ¥3.66 ¥6.28 38
Owner Earnings ¥9.00 ¥18.44 ¥37.51 31
5Y Revenue Exit ¥4.07 ¥6.58 ¥11.87 39
5Y EBITDA Exit ¥6.05 ¥10.57 ¥19.48 41
5Y P/E Exit ¥6.82 ¥15.01 ¥26.41 38
10Y Revenue Exit ¥3.61 ¥7.42 ¥10.16 36
10Y EBITDA Exit ¥5.14 ¥11.57 ¥23.30 37
10Y P/E Exit ¥5.69 ¥13.19 ¥26.01 35
Earnings-Based
Graham-Dodd ¥2.86 ¥19.93 ¥27.97 54
Lynch FV ¥10.30 ¥14.71 ¥19.12 50
PEG = 1.0 ¥10.30 ¥14.71 ¥19.12 46
EPV ¥3.95 ¥4.38 ¥4.75 59
Multiples
P/E Multiple ¥6.93 ¥9.24 ¥11.56 63
P/S Multiple ¥5.36 ¥7.14 ¥8.93 58
P/B Multiple ¥5.36 ¥7.14 ¥8.93 55
EV/EBIT ¥5.71 ¥7.20 ¥8.68 53
EV/EBITDA ¥7.14 ¥9.11 ¥11.07 54
EV/Revenue ¥4.26 ¥5.54 ¥6.83 43
Asset-Based
NCAV (Graham) ¥2.52 ¥3.37 ¥5.03 50
Growth DCF
Growth DCF ¥2.72 ¥4.04 ¥6.18 80
Economic Profit
Residual Income ¥4.17 ¥4.47 ¥5.05 76
ROIC Compounder ¥3.95 ¥4.38 ¥4.75 72
Growth Earnings
Growth-Adj P/E ¥13.67 ¥19.52 ¥25.38 68

Widest divergence: Growth Earnings (¥19.52) versus Asset-Based (¥3.37). Highest evidence: Growth DCF (80).

Notify me when 000030 reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) 17.5B CNY
Revenue growth (YoY) +3.4%
Net margin 3.8%
Return on equity 9.0%
Free cash flow 164M CNY FY2025
P/E ratio 10.9
More key figures
Operating margin 0.6%
EPS (TTM) ¥0.3900
Dividend yield 3.5%
EPS growth (YoY) -22.2%
Net cash 1.3B CNY FY2024

Figures from reported company fundamentals · as of Aug 12, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 53/100

Of which business quality 51 · Market factors (momentum, volatility) 37

Profitability 37
Margins and returns on capital today
Quality Growth 49
Are margins and returns improving?
Cashflow 15
Earnings quality: real cash, not paper profit
Fin. Strength 67
Balance sheet, leverage, solvency risk
Investment 77
Disciplined investing over empire-building
Low Volatility 84
Calm price path (market factor)
Momentum 19
Price trend over the last 3–12 months (market factor)
52W Momentum 13
Distance to the 52-week high (market factor)
Net Issuance 86
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

FAWER Automotive Parts Limited Company engages in the research and development, manufacture, and sale of auto parts in China and internationally. The company provides chassis system, thermal management system, engine accessory system, new energy, intelligent network system, steering and safety system, braking and transmission system, fasteners, etc.

Full company description

FAWER Automotive Parts Limited Company engages in the research and development, manufacture, and sale of auto parts in China and internationally. The company provides chassis system, thermal management system, engine accessory system, new energy, intelligent network system, steering and safety system, braking and transmission system, fasteners, etc. for commercial and passenger vehicles manufacturer. The company was formerly known as Fawer Automotive Parts Company Ltd. and changed its name to FAWER Automotive Parts Limited Company in December 2007. FAWER Automotive Parts Limited Company was founded in 1993 and is based in Changchun, China.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

FAWER Automotive Parts Limited reported revenue of ¥17.4B in FY2025 versus ¥12.8B in FY2021, a compound +7.9%/yr. Reported net income was ¥703M in FY2025, compounding −4.4%/yr from FY2021.

Growth Quality 51/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Latest Revenue (FY 2025)
17.4B CNY
Latest YoY
+5.7%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+11.5%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+9.4%
Avg. growth/yr (34Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+15.3%
Revenue +7.9%/yr
FY21 ¥12.8B
FY22 ¥12.6B
FY23 ¥15.8B
FY24 ¥16.5B
FY25 ¥17.4B
Net income −4.4%/yr
FY21 ¥841M
FY22 ¥501M
FY23 ¥604M
FY24 ¥676M
FY25 ¥703M
Character of growth · EPS growth decomposed (2013-2024) +1.1 % p.a.
Revenue per share +13.8 pp

of which total revenue +13.3 pp · buybacks/dilution +0.4 pp

EBIT margin −10.3 pp
Tax rate +0.6 pp
Residual (interest, one-offs) −3.0 pp

Absolute contributions in percentage points per year; they sum to the EPS growth rate. Start and end points are 3-year averages (details on hover).

Watch 000030: get an alert when its fair value changes →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "FAWER Automotive Parts Limited Fair Value". https://www.fairvalue-calculator.com/stock/000030

Peer Group

Auto Parts · 643 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 53 · Above median
Fair Value upside +66% · Top 25%
Return on equity (TTM) 9% · Above median
Return on assets 1% · Below median
Net margin (TTM) 4% · Below median
Operating margin (TTM) 1% · Bottom 25%
Revenue growth 3% · Below median
Dividend yield (TTM) 3.5% · Top 25%
Debt / equity 0.06× · Lower than median

Valuation Multiples vs Auto Parts median · lower = cheaper

P/E (TTM) 10.9× · Cheaper than 75% of peers
P/B 0.87× · Cheaper than median
P/S (TTM) 0.42× · Cheaper than median
P/FCF 6.6× · Pricier than median
EV/EBITDA 6.0× · Cheaper than median
PEG 43.65× · Pricier than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 100 · sector 17
FUTURE 17 · sector 24
PAST 36 · sector 26
HEALTH 97 · sector 95
DIVIDEND 70 · sector 30

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Auto Parts stocks, each showing price versus our Fair Value estimate (as of Aug 12, 2026).

Stock Price Fair Value vs Fair Value
Hyundai Mobis Co 012330 482,000 KRW 678,420 KRW +41%
Magna International Inc MGAN 1,122 MXN 1,172 MXN +4%
Samvardhana Motherson International Limited MOTHERSON ₹144.17 ₹80.63 -44%
Bosch Limited BOSCHLTD ₹41,110 ₹14,004 -66%
Bharat Forge Limited BHARATFORG ₹2,117 ₹441.74 -79%
Uno Minda Limited UNOMINDA ₹1,158 ₹426.57 -63%
Schaeffler India Limited SCHAEFFLER ₹4,135 ₹1,412 -66%
Hankook Tire & Technology Co 161390 73,600 KRW 196,479 KRW +167%
MRF Limited MRF ₹131,025 ₹125,849 -4%
Sona BLW Precision Forgings Limited SONACOMS ₹792.00 ₹207.06 -74%

Compare FAWER Automotive Parts Limited with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Consumer Cyclical stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is FAWER Automotive Parts Limited (000030) overvalued or undervalued?
As of Aug 12, 2026, our model estimates a fair value of ¥7.14 versus a price of ¥4.29, about +66% (undervalued).
What is the fair value of 000030?
Our model-based fair value for FAWER Automotive Parts Limited is ¥7.14 (as of Aug 12, 2026), built from audited fundamentals. The current price is ¥4.29.
What is the quality score of 000030?
FAWER Automotive Parts Limited has a Quality Score of 53/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of FAWER Automotive Parts Limited (000030)?
FAWER Automotive Parts Limited reported trailing-twelve-month revenue of about 17.5B CNY (latest available figure, as of Aug 12, 2026).
What is the net profit margin of 000030?
The net profit margin of FAWER Automotive Parts Limited is about 3.8%, meaning it keeps roughly 3.8% of revenue as net income. Based on the latest reported figures.
Does FAWER Automotive Parts Limited pay a dividend?
FAWER Automotive Parts Limited currently shows a dividend yield of about 3.42% relative to its recent price (as of Aug 12, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track FAWER Automotive Parts Limited and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.