FAWER Automotive Parts Ltd Co (000030) fair value: what the stock is really worth
As of Sep 24, 2026: fair value of FAWER Automotive Parts Ltd Co ¥7.14, price ¥3.92, upside +82.1%, quality 53 out of 100. Calculated from audited financials with 26 valuation models and 37 quality factors, updated daily.
Watch FAWER Automotive Parts Ltd Co for free, get notified when fair value or trend changes. Plus fair value for all 35,000+ stocks, 14 days of Pro free, no card.Watch for freePro now: $1 first month
69 individual criteria per stock, every one traceableSee the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Sep 27, 2026.
How to read this chart
60‑month range ¥3.48 – ¥6.93 · fair‑value band ¥4.05 – ¥8.93 · the ¥3.92 price screens below the ¥7.14 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). 3 fiscal years are left out: there the valuation rested on only a fraction of the usual models. Dashed = 300-day average. As of Sep 27, 2026.
Follow FAWER Automotive Parts Ltd Co in your weekly email
Every Wednesday you see whether FAWER Automotive Parts Ltd Co is on track or worth a review, plus price against fair value. Free, up to 3 stocks.
We send you a confirmation link. Unsubscribe with one click.
FAWER Automotive Parts Limited Company engages in the research and development, manufacture, and sale of auto parts in China and internationally. The company provides chassis system, thermal management system, engine accessory system, new energy, intelligent network system, steering and safety system, braking and transmission system, fasteners, etc.
Show more
FAWER Automotive Parts Limited Company engages in the research and development, manufacture, and sale of auto parts in China and internationally. The company provides chassis system, thermal management system, engine accessory system, new energy, intelligent network system, steering and safety system, braking and transmission system, fasteners, etc. for commercial and passenger vehicles manufacturer. The company was formerly known as Fawer Automotive Parts Company Ltd. and changed its name to FAWER Automotive Parts Limited Company in December 2007. FAWER Automotive Parts Limited Company was founded in 1993 and is based in Changchun, China.
Stock analysis
FAWER Automotive Parts Ltd Co (000030) currently trades at ¥3.92, while our model-based Fair Value estimate is ¥7.14, implying the stock looks roughly 45.1% undervalued today.
Show more
Valuation
Bull case: the Growth Earnings group reads highest at a median of ¥19.52 per share, and 20 of the 23 models we run sit above the ¥3.92 price.
Bear case: the Asset-Based group reads lowest at ¥3.37, and 3 of the 23 models stay below the price. Evidence for this calculation is low.
Scenario range: ¥4.05 (bear) to ¥8.93 (bull), the price of ¥3.92 sits below it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 53/100 (solid quality), in the Consumer Cyclical sector.
Mixed Growth: Revenue is growing, but margins or cash flow do not fully confirm the trend.
FAWER Automotive Parts Ltd Co reported revenue of 17.4B CNY in FY2025 versus 12.8B CNY in FY2021, a compound +7.9%/yr. Reported net income was 703M CNY in FY2025, compounding −4.4%/yr from FY2021.
Key figures
Market cap 7.3B CNY (≈ $1.1B) · P/E ratio 9.8 · P/S ratio 0.39 · EPS (TTM) ¥0.3900 · Dividend yield 3.8% · Net margin 4.0% · Return on equity 9.0% · Return on assets (EBIT) 4.0%.
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 38 out of 100 (medium confidence).
What moves the price
The share trades about 30% below its 52-week high and 1% above its 52-week low, currently below its 200-day average.
For context, the median of 10 Consumer Cyclical peers we cover trades at −32% fair-value upside, at 82%, 000030 screens cheaper than that median.
Fair Value models
Bear ¥4.05Fair Value ¥7.14Bull ¥8.93
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above is their evidence-weighted blend, not the output of a single model. Based on fiscal year 2025 figures (about 9 months old). Earnings retained since then (¥0.1775 per share) are deliberately not added.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. If a model's bull case is above four times its base value, the table shows that limit with a > sign (like the overall Bull above): beyond it no assumption holds.Evidence ⓘEvidence = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.51/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Revenue growth 1 year
+5.7%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+11.5%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+9.4%
Start year 2020 (pandemic). Over 10 years: +14.9% a year
Revenue growth 34 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+15.3%
’14
’15
’16
’17
’18
’19
’20
’21
’22
’23
’24
’25
What shareholders gained per year (last 5 years) ⓘWhat the business itself delivers per year: earnings growth per share plus the dividend yield. This is what you get IF the market keeps valuing the stock the same way: it contains no assumption about the market changing its mind. Computed per share, so buybacks count and a merger does not pass as growth. For a company that pays no dividend it is pure earnings growth per share. Period: earnings growth per share as CAGR over the last 5 reported fiscal years (annual statements), plus the current dividend yield. The start value is the median of the three years around the start, so a single crisis year (a pandemic or a write-down) does not distort the rate.
−0.2%
Earnings growth per share plus dividend.
Earnings per share, growth per year−4.0%
Dividend (yield on the price)3.8%
Pace: 5 vs 10 years ⓘTwo data points, not a trend model: earnings growth per share over the last 5 fiscal years against the last 10. Labelled "steady" when both rates are within 3 percentage points of each other, otherwise picking up or flattening. Shown only when ten years of history exist.−4.0% vs 1.8%, slowing
Profit margin 1991 to 2025 ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.100% → 3%
Start year 2020 (pandemic)
Growth Forecast
A lot of optimism in the price
The price assumes more growth than the company has delivered so far.
What the price assumes ⓘThis turns our valuation around: instead of asking what the share is worth, it asks what growth the current price requires. It uses the cash the company keeps after all spending (free cash flow), the same discount rate as our models, five years of growth, then slowing evenly to 2 % a year by year ten. Compared with the analysts' sales forecasts extended to the same five years (at least three analysts, for context only, it does not enter the Fair Value): within 3 percentage points counts as "in line" (amber), below that little optimism (green), above that a lot of optimism (red).
+19.5%
Yearly growth needed for the next five years to justify today's price.
What forecasts expect
n/a
No analyst forecast available.
After inflation (China: IMF forecast 1.7% a year to 2030, 1.4% from 2016 to 2025) that is about +17.5% a year for the price.
Compare FAWER Automotive Parts Ltd Co with another stock
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Auto Parts · 679 stocks
Beats the industry median on 9/15 measures
Overall it ranks above its industry peers.
Valuation
Quality Score53 · Above median
Fair Value upside+82.1% · Top 25%
Profitability
Return on equity (TTM)9.0% · Above median
Return on assets1.2% · Below median
Net margin (TTM)3.8% · Below median
Operating margin (TTM)0.6% · Bottom 25%
Growth and dividend
Revenue growth3.4% · Below median
Dividend yield (TTM)3.8% · Above median
Balance sheet
Debt / equity0.06× · Below median
Valuation Multiplesvs Auto Parts median · lower = cheaper
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Cite: Fair Value Calculator (2026). "FAWER Automotive Parts Ltd Co Fair Value". https://www.fairvalue-calculator.com/stock/000030
Frequently asked questions
Is FAWER Automotive Parts Ltd Co (000030) overvalued or undervalued?
As of Sep 27, 2026, our model estimates a fair value of ¥7.14 versus a price of ¥3.92, about +82% upside (undervalued).
What is the fair value of 000030?
Our model-based fair value for FAWER Automotive Parts Ltd Co is ¥7.14 (as of Sep 27, 2026), built from audited fundamentals. The current price: ¥3.92.
What is the quality score of 000030?
FAWER Automotive Parts Ltd Co has a Quality Score of 53/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for FAWER Automotive Parts Ltd Co (000030)?
Our model-based price target is the fair value of ¥7.14 (as of Sep 27, 2026) from 23 valuation models. Cautious scenario ¥4.05, optimistic scenario ¥8.93. It is a calculation from audited fundamentals, not an analyst target.
What is the FAWER Automotive Parts Ltd Co stock forecast for 2026?
Our models put fair value at ¥7.14, about +82% upside versus a price of ¥3.92 (undervalued). Cautious scenario ¥4.05, optimistic scenario ¥8.93. The calculation is refreshed regularly with new filings.
What is the revenue of FAWER Automotive Parts Ltd Co (000030)?
FAWER Automotive Parts Ltd Co reported trailing-twelve-month revenue of about 17.5B CNY (latest available figure, as of Sep 27, 2026).
Does FAWER Automotive Parts Ltd Co pay a dividend?
FAWER Automotive Parts Ltd Co currently shows a dividend yield of about 3.83% relative to its recent price (as of Sep 27, 2026).
What growth is priced into FAWER Automotive Parts Ltd Co (000030)?
For today's price to be fair in a discounted-cash-flow model, FAWER Automotive Parts Ltd Co would have to grow free cash flow by +19.5 % per year for five years (discount rate 10.4 %, then slowing evenly to 2 % perpetual growth by year ten). Over the last 5 years revenue grew +9.4 % per year. As of Sep 27, 2026.
What discount rate (WACC) does the fair value of 000030 use?
Our models discount FAWER Automotive Parts Ltd Co at 10.4 %: a base by market capitalisation (small), damped by beta 0.21, country premium for China. The same rate applies in all 26 models.
What is a reverse DCF?
A reverse DCF turns the usual calculation around. Instead of deriving a value from assumptions, it takes today's price as given and asks: what free-cash-flow growth would a company have to deliver for exactly this price to be fair? The result is not a forecast but the expectation already priced in. For FAWER Automotive Parts Ltd Co that is +19.5 % per year a year over ten years, using the same discount rate (10.4 %) and the same formula as our fair value.
How much growth has FAWER Automotive Parts Ltd Co (000030) delivered so far?
Over the past 5 years revenue at FAWER Automotive Parts Ltd Co grew +9.4 % a year. The price currently implies +19.5 % per year free-cash-flow growth a year. Comparing the two shows how much confidence is in the price: if it demands more than has been delivered, the business has to accelerate for the maths to work.
How fast is the sector of FAWER Automotive Parts Ltd Co (000030) growing?
The median revenue growth in the sector is +2.3 % a year. That is the yardstick for the growth priced into FAWER Automotive Parts Ltd Co (+19.5 % per year a year): it shows whether the expectation is within the usual range or beyond it.
What is the free cash flow yield of FAWER Automotive Parts Ltd Co (000030)?
The free-cash-flow yield on the price is 2.44 %: that much free cash flow FAWER Automotive Parts Ltd Co produces per unit of market value. When it exceeds the discount rate of our models (10.4 %), the business already earns more than its cost of capital demands, and the price needs little additional growth.
What is the intrinsic value of FAWER Automotive Parts Ltd Co (000030)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For FAWER Automotive Parts Ltd Co it is ¥7.14 per share (as of Sep 27, 2026), against a price of ¥3.92. It is the blended result of 23 valuation models (cash flow, earnings, asset, dividend).
Is FAWER Automotive Parts Ltd Co stock overvalued or undervalued in 2026?
As of Sep 27, 2026, 000030 trades below its calculated fair value: price ¥3.92, fair value ¥7.14, a gap of about +82% (undervalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of 000030?
No. The price is what the market pays today (¥3.92); the fair value is what the company's own numbers justify (¥7.14). For FAWER Automotive Parts Ltd Co the two are ¥3.22 per share apart. That gap is exactly why we show both numbers side by side.
How much is FAWER Automotive Parts Ltd Co worth?
The market values FAWER Automotive Parts Ltd Co at about 7.3B CNY (market capitalisation, as of Sep 27, 2026). Per share that is ¥3.92; our models calculate a fair value of ¥7.14 per share.
What do the bullish and bearish scenarios say about 000030?
Our models span a range for FAWER Automotive Parts Ltd Co: cautious scenario ¥4.05, base ¥7.14, optimistic ¥8.93 per share (as of Sep 27, 2026, price ¥3.92). The range comes from different growth and margin assumptions, not from analyst opinions.
What is the P/E ratio of 000030?
FAWER Automotive Parts Ltd Co trades at a price-to-earnings ratio of 9.8 (as of Sep 27, 2026). A P/E on its own says little: it compares the price with ONE year of profit, while our fair value of ¥7.14 is built from several models across several years. Other multiples: PEG 43.7, P/B 0.9, P/S 0.4, EV/EBITDA 6.0.
What is the PEG ratio of 000030?
The PEG ratio of FAWER Automotive Parts Ltd Co is 43.65 (P/E divided by earnings growth, as of Sep 27, 2026). That is above 1, so the growth is already paid for in the price.
How solid is the balance sheet of FAWER Automotive Parts Ltd Co (000030)?
Balance-sheet figures for FAWER Automotive Parts Ltd Co (as of Sep 27, 2026): return on equity 9.0%, debt of 0.06 per unit of equity. They feed the Quality Score of 53/100, which measures business quality independently of the share price.
How far is 000030 from its 52-week high?
FAWER Automotive Parts Ltd Co trades at ¥3.92, about 30% below its 52-week high of ¥5.59 and 1% above the low of ¥3.87 (as of Sep 24, 2026). Distance from the high says nothing about value: that is what the fair value of ¥7.14 is for.
Which stocks are comparable to FAWER Automotive Parts Ltd Co?
From the same area (Consumer Cyclical) we also value O'Reilly Automotive, Inc, AutoZone, Inc, Hyundai Mobis Co, Fuyao Glass Industry Group, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is FAWER Automotive Parts Ltd Co stock attractive at the current price?
The data as of Sep 27, 2026: price ¥3.92, calculated fair value ¥7.14 (+82%), Quality Score 53/100, from 23 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of 000030 calculated?
We run FAWER Automotive Parts Ltd Co through 23 models from four families: discounted cash flow, earnings models, asset and balance-sheet models, and dividend models. Every model gets the same audited fundamentals; the result is the weighted average of ¥7.14, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 13.9 % above its aggregate fair value. FAWER Automotive Parts Ltd Co currently trades 82 % below its own fair value, and the market average says nothing about that. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of FAWER Automotive Parts Ltd Co (000030)?
The closing price on Sep 24, 2026 was ¥3.92. Our model-based fair value is ¥7.14, about +82% upside (undervalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with FAWER Automotive Parts Ltd Co right now?
The price is below even our cautious bear case (¥4.05). The market is more pessimistic than our downside scenario. The large gap to fair value rests on thin data (low evidence): fewer applicable models and a shorter history. Read it with extra caution. Solid quality (53/100) at a price below fair value, the discount is the argument here, not the business quality. A fairly wide model range (¥4.05 to ¥8.93) leaves room in how you read the outcome.
Where does the earnings growth of FAWER Automotive Parts Ltd Co (000030) come from?
Earnings per share at FAWER Automotive Parts Ltd Co grew +1.1 % a year from 2013 to 2024. Broken into its drivers: revenue per share +13.8 %, EBIT margin −10.3 %, tax rate +0.6 %, residual (interest, one-offs) −1.5 %. The four rates multiply to the earnings growth rate, they do not add up. Start and end are three-year averages so a single exceptional year does not distort the result.
Key figures of FAWER Automotive Parts Ltd Co
How large is the market capitalisation of FAWER Automotive Parts Ltd Co (000030)?
The market capitalisation of FAWER Automotive Parts Ltd Co is 7.3B CNY (≈ $1.1B). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of FAWER Automotive Parts Ltd Co (000030)?
The price-to-sales ratio of FAWER Automotive Parts Ltd Co is 0.39 (P/E × margin). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of FAWER Automotive Parts Ltd Co (000030)?
Earnings per share at FAWER Automotive Parts Ltd Co are ¥0.3900 (price ÷ EPS = P/E 9.8). Earnings per share over the last twelve months: total profit spread across every single share.
What is the dividend yield of FAWER Automotive Parts Ltd Co (000030)?
The dividend yield of FAWER Automotive Parts Ltd Co is 3.8% (payout 38.5%). Yearly dividend relative to the share price. 3% pays 3 per 100 invested. Below: how much of profit is used for it.
What is the net margin of FAWER Automotive Parts Ltd Co (000030)?
The net margin of FAWER Automotive Parts Ltd Co is 4.0% (fiscal year 2025). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of FAWER Automotive Parts Ltd Co (000030)?
The return on equity (ROE) of FAWER Automotive Parts Ltd Co is 9.0% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of FAWER Automotive Parts Ltd Co (000030)?
On an EBIT basis the return on assets of FAWER Automotive Parts Ltd Co is 4.0% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of FAWER Automotive Parts Ltd Co (000030)?
The operating margin of FAWER Automotive Parts Ltd Co is 0.6% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at FAWER Automotive Parts Ltd Co (000030)?
Revenue at FAWER Automotive Parts Ltd Co is growing +3.4% versus a year earlier (3y avg +11.5%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at FAWER Automotive Parts Ltd Co (000030)?
Earnings per share at FAWER Automotive Parts Ltd Co are growing −22.2% versus a year earlier. How much earnings per share grew versus a year earlier.
How much net cash does FAWER Automotive Parts Ltd Co (000030) hold?
FAWER Automotive Parts Ltd Co holds more cash than debt, 1.3B CNY net (fiscal year 2024). The company holds more cash than debt, a safety cushion.
Free · no account needed
Watch FAWER Automotive Parts Ltd Co in the live analysis
One click puts FAWER Automotive Parts Ltd Co on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.
