EN DE
Watch Samyang Holdings for free: we tell you when fair value or trend changes.
Data-driven stock valuation

Samyang Holdings (000070) fair value: what the stock is really worth

As of Nov 6, 2026: fair value (intrinsic value) of Samyang Holdings stock KRW 89,760, price KRW 52,400, upside +71.3%, quality 34 out of 100. Rating: strongly undervalued. Calculated from audited financials with 3 of our 26 valuation models and 37 quality factors, updated daily.

  1. Keep an eye on it?Free in your watchlist: 5 stocks without an account, 10 with one Yes, for free

Industrials KR · ISIN KR7000070003

SH Samyang Holdings logo Thin data Nov 5, 2026

Samyang Holdings

000070 · KO
Cheap, value-trap risk

The stock costs 42% less than our calculation considers fair.

Fair value 89,760 KRW · Strongly undervalued (42%)
Low debt
Generates free cash flow
6.7% dividend yield · Cash covered
Profit last quarter +46% vs. a year ago.
Mixed Growth (revenue 5y +6.3 %/yr in KRW)
Mixed vs. peers (7/13)
Quality 34/100
Loss-making · -5.7% net margin (TTM)
Narrow moat 17/100
Thin data
⚠ Dilution
Watch Samyang Holdings for free: we tell you when fair value or trend changes. Watch for free

What runs behind every stock

69 individual criteria per stock, every one traceable See the method →

Price vs Fair Value

74,500 KRW 29,455 KRW Fair Value 89,760 KRW May 2021 Nov 2026

White line = price, green steps = our fair value per fiscal year. As of Nov 5, 2026.

How to read this chart

60‑month range 29,455 KRW – 74,500 KRW · fair‑value band 58,861 KRW – 126,133 KRW · the 52,400 KRW price screens below the 89,760 KRW fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). As of Nov 5, 2026.

Follow Samyang in your weekly email

Every Wednesday you see whether Samyang is on track or worth a review, plus price against fair value. Free, up to 3 stocks.

We send you a confirmation link. Unsubscribe with one click.

Which stocks are undervalued right now? Check free Discover now →

Company profile

Samyang Holdings Corporation, together its subsidiaries, engages in chemical, food, packaging, and other businesses in South Korea, China, Japan, Other Asian countries, Europe, and internationally. The company operates through three segments: Food, Chemicals, and Others.

Show moreShow less

It produces and sells engineering plastics, ion exchange resins, BPA chemicals, personal care materials, eco-friendly materials, semiconductor materials, and other chemical materials.

The company also offers sugar, starch sugar, flour, sweeteners, wheat, processed foods, and processed oils/fats, as well as water-soluble dietary fibers; health and wellness products; and food service distribution services under the ServeQ brand.

In addition, it manufactures and sells PET bottle and recycles PET chips, as well as aseptic filings; raw materials for household goods and cosmetics; and various skin care products under the brand name ABOUT ME and dermo-bio cosmetics under the MediAnswer brand name.

Further, it provides IT services comprising IT consulting on system management and integration, and e-business services, as well as solutions in ERP, CRM, KMS, Portal, HR, MES, BI, and mobile services to the public, finance, and manufacturing sectors.

Additionally, the company engages in research, trading, and leasing activities. It also exports its products. The company was founded in 1924 and is headquartered in Seoul, South Korea.

Stock analysis

Samyang Holdings (000070) currently trades at 52,400 KRW, while our model-based Fair Value estimate is 89,760 KRW, implying the stock looks roughly 42% undervalued today.

Show more

Valuation

Bull case: the Growth DCF group reads highest at a median of 188,112 KRW per share, and 3 of the 3 models we run sit above the 52,400 KRW price.

Bear case: the Asset-Based group reads lowest at 119,664 KRW, and 0 of the 3 models stay below the price. Data coverage for this calculation is low.

Scenario range: 58,861 KRW (bear) to 126,133 KRW (bull), the price of 52,400 KRW sits below it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.

Quality & growth

The Quality Score stands at 34/100 (below-average quality), in the Industrials sector.

Mixed Growth: Revenue is growing, but margins or cash flow do not fully confirm the trend.

Samyang Holdings reported revenue of 3.3T KRW in FY2025 versus 3.1T KRW in FY2021, a compound +1.9%/yr. Reported net income was −200B KRW in FY2025.

Key figures

Market cap 407B KRW (≈ $298M) Micro · P/S ratio 0.11 · EPS (TTM) −28,653 KRW · Dividend yield 6.7% · Net margin −5.7% · Return on equity −10.1% · Return on assets (EBIT) 3.3% (5-year average) · Operating margin 6.3%.

Competitive moat

Our AI-assisted moat analysis scores the competitive advantage at 17 out of 100 (medium confidence).

What moves the price

The share trades about 30% below its 52-week high and 2% above its 52-week low, currently below its 200-day average.

For context, the median of 10 Industrials peers we cover trades at 10% fair-value upside, at 71%, 000070 screens cheaper than that median.

Fair Value models

Bear 58,861 KRW Fair Value 89,760 KRW Bull 126,133 KRW
Price 52,400 KRW · Upside +71.3%
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above starts from their evidence-weighted blend, not from a single model. In cyclical trough or peak years, after dilution or a stock split it is adjusted afterwards, so it can sit above or below the models. Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. If a model's bull case is above four times its base value, the table shows that limit with a > sign (like the overall Bull above): beyond it no assumption holds. Coverage ⓘCoverage = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Best data coverage
Growth DCF 135,898 KRW 207,236 KRW 291,214 KRW 78
Rev-Margin DCF 90,881 KRW 168,988 KRW 259,101 KRW 71
NCAV (Graham) 89,302 KRW 119,664 KRW 178,604 KRW 54
All 3 models by family
Asset-Based
NCAV (Graham) 89,302 KRW 119,664 KRW 178,604 KRW 54
Growth DCF
Growth DCF 135,898 KRW 207,236 KRW 291,214 KRW 78
Rev-Margin DCF 90,881 KRW 168,988 KRW 259,101 KRW 71

The fair value above starts from this blend and is adjusted for dilution from new shares.

Open the full fair value analysis →

Quality Score breakdown

Overall quality 34/100

It rates the business: profits, how they develop, real cash, balance sheet, investing and share count.

Profitability 14
How much profit the company makes from its sales and capital
Quality Growth 24
Are margins and returns getting better?
Cashflow 31
Do the profits arrive as real cash?
Financial strength 29
Debt, balance sheet and risk of trouble
Investment 87
Does it invest with discipline instead of growing at any price?
Low Volatility 72
How calm the share price moves, does not count
Price momentum 26
Price momentum of the last 3 to 12 months, does not count
Near the 52-week high 14
Distance to the 52-week high, does not count
New shares 41
Buys back shares or issues new ones?

Open the full quality analysis →

Revenue & earnings trend

Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card. 38/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Revenue growth 1 year
−2.0%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+0.3%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+6.3%
Start year 2020 (pandemic). Over 10 years: +4.4% a year
Revenue growth 26 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+3.9%
Profit margin (trend) ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.
3.2% (2019) → 3.2% (2024)
What shareholders gained per year ⓘWe only publish this rate when it is defensible. Reason: fiscal 2025 is a loss year, no rate is defined from a loss
not computed

Growth Forecast

Price in line with expectations
The price assumes about as much growth as the company has delivered so far.
What the price assumes ⓘThis turns our valuation around: instead of asking what the share is worth, it asks what growth the current price requires. It uses the cash the company keeps after all spending (free cash flow), the same discount rate as our models, five years of growth, then slowing evenly to 2 % a year by year ten. Compared with the analysts' sales forecasts extended to the same five years (at least three analysts, for context only, it does not enter the Fair Value): within 3 percentage points counts as "in line" (amber), below that little optimism (green), above that a lot of optimism (red).
+5.2%
Yearly growth needed for the next five years to justify today's price.
What forecasts expect
n/a
No analyst forecast available.
After inflation (South Korea: IMF forecast 2.1% a year to 2030, 2.1% from 2016 to 2025) that is about +3.1% a year for the price.

Watch 000070, get fair value alerts →

Compare Samyang Holdings with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Conglomerates · 305 stocks

Beats the industry median on 7/12 measures
A mixed picture versus its industry peers.
Valuation
Quality Score 34 · Bottom 25%
Fair Value upside +71.3% · Top 25%
Profitability
Return on assets −3.8% · Bottom 25%
Net margin (12 months) −5.7% · Bottom 25%
Operating margin (12 months) 6.3% · Below median
Growth and dividend
Revenue growth (quarter YoY) 10.6% · Above median
Dividend yield (12 months) 6.7% · Top 25%
Balance sheet
Debt / equity 0.45× · Above median

Valuation Multiplesvs Conglomerates median · lower = cheaper

P/B 0.22× · Cheapest 25%
P/S (12 months) 0.12× · Cheapest 25%
Price / free cash flow (fiscal year) 3.2× · Cheapest 25%
EV/EBITDA 3.4× · Cheapest 25%

Strength profile in five axes (Snowflake)

VALUEFUTUREPASTHEALTHDIVIDEND
This stock
VALUEFUTUREPASTHEALTHDIVIDEND
Sector peers
VALUE (fair-value potential)100 · sector 51
FUTURE (revenue growth)53 · sector 38
PAST (return on equity)0 · sector 29
HEALTH (low debt)78 · sector 89
DIVIDEND (yield)100 · sector 46

Context: sector, industry, market

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

Similar stocks

10 more Conglomerates stocks, each showing price versus our Fair Value estimate.

Stock Price Fair Value vs Fair Value Compare
PT Astra International Tbk, ASII 5,000 IDR 9,860 IDR +97% vs 000070
SK Inc 034730 445,000 KRW 632,391 KRW +42% vs 000070
Honeywell International Inc HON $220.05 $245.42 +12% vs 000070
Kingdom Holding 4280 12.16 SAR 13.40 SAR +10% vs 000070
Jardine Matheson Holdings J36 $60.84 $66.74 +10% vs 000070
SGH Limited SGH A$42.46 A$34.87 −18% vs 000070
Keppel Ltd BN4 9.45 SGD 3.87 SGD −59% vs 000070
3M Company MMM $185.15 $73.02 −61% vs 000070
Swire Pacific Limited 0019 HK$112.20 HK$27.75 −75% vs 000070
Doosan Corporation 000150 638,000 KRW 95,752 KRW −85% vs 000070

Explore undervalued stocks

More undervalued Industrials stocks →

Try a ready-made strategy

Pick a strategy and jump into the live analysis with that exact screen applied.

🥇 Backtested Best 🏆 Big Names 💎 Quality on Sale 🚀 Profitable Growth 🧊 Quality Compounders 💵 Dividend Stars 📈 Strong Momentum 📉 Fallen Angels ⚖️ Deeply Undervalued 🔍 Small-Cap Gems 🏰 Moat at a Fair Price 💼 Insider Buying 🎩 Buffett-Style Quality 📚 Peter Lynch GARP 🧮 Greenblatt Magic Formula 🛡️ Graham Defensive

Discover tools

For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Samyang Holdings: fair value per Fair Value Calculator

Cite: Fair Value Calculator (2026). "Samyang Holdings Fair Value". https://www.fairvalue-calculator.com/stock/000070

Frequently asked questions

Is Samyang Holdings (000070) overvalued or undervalued?
As of Nov 5, 2026, our model estimates a fair value of 89,760 KRW versus a price of 52,400 KRW, about +71% upside (undervalued).
What is the fair value of 000070?
Our model-based fair value for Samyang Holdings is 89,760 KRW (as of Nov 5, 2026), built from audited fundamentals. The current price: 52,400 KRW.
What is the quality score of 000070?
Samyang Holdings has a Quality Score of 34/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Samyang Holdings (000070)?
Our model-based price target is the fair value of 89,760 KRW (as of Nov 5, 2026) from 3 valuation models. Cautious scenario 58,861 KRW, optimistic scenario 126,133 KRW. It is a calculation from audited fundamentals, not an analyst target.
What is the Samyang Holdings stock forecast for 2026?
Our models put fair value at 89,760 KRW, about +71% upside versus a price of 52,400 KRW (undervalued). Cautious scenario 58,861 KRW, optimistic scenario 126,133 KRW. The calculation is refreshed regularly with new filings.
What is the revenue of Samyang Holdings (000070)?
Samyang Holdings reported trailing-twelve-month revenue of about 3.4T KRW (latest available figure, as of Nov 5, 2026).
Does Samyang Holdings pay a dividend?
Samyang Holdings currently shows a dividend yield of 6.68% relative to its recent price (as of Nov 5, 2026).
How much is the dividend of Samyang Holdings (000070) and when is the ex-dividend date?
Samyang Holdings pays a dividend of 3,500 KRW per share a year, a dividend yield of 6.7%. The last ex-dividend date was Dec 29, 2025. A dividend has been paid every year since at least 1996. Free cash flow covers the dividend 5.25 times. Our assessment: Cash covered. The dividend is fully funded by free cash flow. The payout ratio on earnings is not available for this company.
What growth is priced into Samyang Holdings (000070)?
For today's price to be fair in a discounted-cash-flow model, Samyang Holdings would have to grow free cash flow by +5.2 % per year for five years (discount rate 12.2 %, then slowing evenly to 2 % perpetual growth by year ten). Over the last 5 years revenue grew +6.3 % per year. As of Nov 5, 2026.
What discount rate (WACC) does the fair value of 000070 use?
Our models discount Samyang Holdings at 12.2 %: a base by market capitalisation (micro), damped by beta 0.72, country premium for South Korea. The same rate applies in all 26 models.
What is a reverse DCF?
A reverse DCF turns the usual calculation around. Instead of deriving a value from assumptions, it takes today's price as given and asks: what free-cash-flow growth would a company have to deliver for exactly this price to be fair? The result is not a forecast but the expectation already priced in. For Samyang Holdings that is +5.2 % per year for five years, then slowing evenly to 2 % by year ten, using the same discount rate (12.2 %) and the same formula as our fair value.
How much growth has Samyang Holdings (000070) delivered so far?
Over the past 5 years revenue at Samyang Holdings grew +6.3 % a year. The price currently implies free-cash-flow growth of +5.2 % per year. Comparing the two shows how much confidence is in the price: if it demands more than has been delivered, the business has to accelerate for the maths to work.
How fast is the sector of Samyang Holdings (000070) growing?
The median revenue growth in the sector is +3.6 % a year. That is the yardstick for the growth priced into Samyang Holdings (+5.2 % per year): it shows whether the expectation is within the usual range or beyond it.
What is the free cash flow yield of Samyang Holdings (000070)?
The free-cash-flow yield on the price is 31.57 %: that much free cash flow Samyang Holdings produces per unit of market value. When it exceeds the discount rate of our models (12.2 %), the business already earns more than its cost of capital demands, and the price needs little additional growth.
What is the intrinsic value of Samyang Holdings (000070)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Samyang Holdings it is 89,760 KRW per share (as of Nov 5, 2026), against a price of 52,400 KRW. It is the blended result of 3 valuation models in 2 families (Asset-Based, Growth DCF).
Is Samyang Holdings stock overvalued or undervalued in 2026?
As of Nov 5, 2026, 000070 trades below its calculated fair value: price 52,400 KRW, fair value 89,760 KRW, a gap of about +71% (undervalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of 000070?
No. The price is what the market pays today (52,400 KRW); the fair value is what the company's own numbers justify (89,760 KRW). For Samyang Holdings the two are 37,360 KRW per share apart. That gap is exactly why we show both numbers side by side.
How much is Samyang Holdings worth?
The market values Samyang Holdings at about 407B KRW (market capitalisation, as of Nov 5, 2026). Per share that is 52,400 KRW; our models calculate a fair value of 89,760 KRW per share.
What do the bullish and bearish scenarios say about 000070?
Our models span a range for Samyang Holdings: cautious scenario 58,861 KRW, base 89,760 KRW, optimistic 126,133 KRW per share (as of Nov 5, 2026, price 52,400 KRW). The range comes from different growth and margin assumptions, not from analyst opinions.
How solid is the balance sheet of Samyang Holdings (000070)?
Balance-sheet figures for Samyang Holdings (as of Nov 5, 2026): return on equity −10.1%, debt of 0.45 per unit of equity. They feed the Quality Score of 34/100, which measures business quality independently of the share price.
How far is 000070 from its 52-week high?
Samyang Holdings trades at 52,400 KRW, about 30% below its 52-week high of 74,500 KRW and 2% above the low of 51,600 KRW (as of Nov 6, 2026). Distance from the high says nothing about value: that is what the fair value of 89,760 KRW is for.
Which stocks are comparable to Samyang Holdings?
From the same area (Industrials) we also value 3M Company, Honeywell International Inc, Swire Pacific Limited, SGH Limited, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Samyang Holdings stock attractive at the current price?
The data as of Nov 5, 2026: price 52,400 KRW, calculated fair value 89,760 KRW (+71%), Quality Score 34/100, from 3 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of 000070 calculated?
We run Samyang Holdings through 3 models from 2 families: Asset-Based, Growth DCF. Every model gets the same audited fundamentals; the fair value of 89,760 KRW builds on their evidence-weighted average, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 13.0% above its aggregate fair value. Samyang Holdings currently trades 42% below its own fair value, and the market average says nothing about that. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of Samyang Holdings (000070)?
The closing price on Nov 6, 2026 was 52,400 KRW. Our model-based fair value is 89,760 KRW, about +71% upside (undervalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with Samyang Holdings right now?
The large discount to fair value meets weak quality (34/100). That raises the risk this is a value trap rather than a bargain. The price is below even our cautious bear case (58,861 KRW). The market is more pessimistic than our downside scenario. The large gap to fair value rests on thin data (low evidence): fewer applicable models and a shorter history. Read it with extra caution. A fairly wide model range (58,861 KRW to 126,133 KRW) leaves room in how you read the outcome.

Key figures of Samyang Holdings

How large is the market capitalisation of Samyang Holdings (000070)?
The market capitalisation of Samyang Holdings is 407B KRW (≈ $298M). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of Samyang Holdings (000070)?
The price-to-sales ratio of Samyang Holdings is 0.11 (last twelve months). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of Samyang Holdings (000070)?
Earnings per share at Samyang Holdings are −28,653 KRW. Earnings per share over the last twelve months: total profit spread across every single share.
What is the dividend yield of Samyang Holdings (000070)?
The dividend yield of Samyang Holdings is 6.7%. Yearly dividend relative to the share price. 3% pays 3 per 100 invested. Below: how much of profit is used for it.
What is the net margin of Samyang Holdings (000070)?
The net margin of Samyang Holdings is −5.7% (last twelve months). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of Samyang Holdings (000070)?
The return on equity (ROE) of Samyang Holdings is −10.1% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of Samyang Holdings (000070)?
On an EBIT basis the return on assets of Samyang Holdings is 3.3% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of Samyang Holdings (000070)?
The operating margin of Samyang Holdings is 6.3% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at Samyang Holdings (000070)?
Revenue at Samyang Holdings is growing +10.6% versus a year earlier (3y avg +0.3%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at Samyang Holdings (000070)?
Earnings per share at Samyang Holdings are growing +45.6% versus a year earlier. How much earnings per share grew versus a year earlier.
How much net debt does Samyang Holdings (000070) carry?
The net debt of Samyang Holdings is 1.1T KRW (fiscal year 2025, ≈ 8.6 yrs of FCF). Debt minus cash on hand. The note shows how many years of free cash flow could in theory pay it off.
Free · no account needed

Watch Samyang Holdings in the live analysis

One click puts Samyang Holdings on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 27,000+ stock screener.

Watch for free →

Zero risk: nothing is ever charged. Your watchlist is yours, with or without an account.