DL Holdings CO. LTD. (000210) fair value: what the stock is really worth
As of Oct 1, 2026: fair value of DL Holdings CO. LTD. KRW 145,800, price KRW 48,600, upside +200.0%, quality 45 out of 100. Calculated from audited financials with 26 valuation models and 37 quality factors, updated daily.
Watch DL Holdings CO. LTD. for free, get notified when fair value or trend changes. Plus fair value for all 35,000+ stocks, 14 days of Pro free, no card.Watch for freePro now: $1 first month
69 individual criteria per stock, every one traceableSee the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Oct 2, 2026.
How to read this chart
60‑month range 28,150 KRW – 79,446 KRW · fair‑value band 84,267 KRW – 145,800 KRW · the 48,600 KRW price screens below the 145,800 KRW fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Oct 2, 2026.
Follow DL Holdings CO. in your weekly email
Every Wednesday you see whether DL Holdings CO. is on track or worth a review, plus price against fair value. Free, up to 3 stocks.
We send you a confirmation link. Unsubscribe with one click.
DL Holdings CO., LTD., through its subsidiaries, engages in the research and development, manufacture, wholesale, retail, and distribution of petrochemical products in Korea, rest of Asia, the Middle East, Europe, the United States, and internationally.
Show more
DL Holdings CO., LTD., through its subsidiaries, engages in the research and development, manufacture, wholesale, retail, and distribution of petrochemical products in Korea, rest of Asia, the Middle East, Europe, the United States, and internationally. The company offers polyethylene and related products, adhesives, plastic films, and other chemical products. It also engages in civil engineering, and housing and plants construction; energy business; real estate development, rental, and consulting; investment; operation of hotel; manufacture of automobile parts; and provision of real estate services. DL Holdings CO., LTD. was incorporated in 1939 and is based in Seoul, South Korea.
Stock analysis
DL Holdings CO. LTD. (000210) currently trades at 48,600 KRW, while our model-based Fair Value estimate is 145,800 KRW, implying the stock looks roughly 66.7% undervalued today.
Show more
Valuation
Bull case: the Asset-Based group reads highest at a median of 128,731 KRW per share, and 11 of the 12 models we run sit above the 48,600 KRW price.
Bear case: the Growth DCF group reads lowest at 92,913 KRW, and 1 of the 12 models stay below the price. Evidence for this calculation is low.
Scenario range: 84,267 KRW (bear) to 145,800 KRW (bull), the price of 48,600 KRW sits below it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 45/100 (below-average quality), in the Basic Materials sector.
Mixed Growth: Revenue is growing, but margins or cash flow do not fully confirm the trend.
DL Holdings CO. LTD. reported revenue of 5.3T KRW in FY2025 versus 2.4T KRW in FY2021, a compound +22.2%/yr. Reported net income was −88.0B KRW in FY2025.
Key figures
Market cap 1.0T KRW (≈ $750M) · P/S ratio 0.18 · Dividend yield 3.9% · Net margin −1.7% · Return on equity 3.5% · Return on assets (EBIT) 2.4% · Operating margin 15.4% · Revenue (TTM) 5.6T KRW.
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 32 out of 100 (medium confidence).
What moves the price
The share trades about 37% below its 52-week high and 40% above its 52-week low, currently below its 200-day average.
For context, the median of 10 Basic Materials peers we cover trades at −39% fair-value upside, at 200%, 000210 screens cheaper than that median.
Fair Value models
Bear 84,267 KRWFair Value 145,800 KRWBull 145,800 KRW
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above is their evidence-weighted blend, not the output of a single model.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. If a model's bull case is above four times its base value, the table shows that limit with a > sign (like the overall Bull above): beyond it no assumption holds.Evidence ⓘEvidence = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.70/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Revenue growth 1 year
−5.1%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+1.0%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+27.7%
Start year 2020 (pandemic). Over 10 years: −5.6% a year
Revenue growth 25 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+1.8%
’14
’15
’16
’17
’18
’19
’20
’21
’22
’23
’24
’25
Profit margin (trend) ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.
7.0% (2020) → 5.6% (2025)
What shareholders gained per year ⓘWe only publish this rate when it is defensible. Reason: fiscal 2025 is a loss year, no rate is defined from a loss
not computed
Growth Forecast
Little optimism in the price
The price assumes less growth than the company has delivered so far.
What the price assumes ⓘThis turns our valuation around: instead of asking what the share is worth, it asks what growth the current price requires. It uses the cash the company keeps after all spending (free cash flow), the same discount rate as our models, five years of growth, then slowing evenly to 2 % a year by year ten. Compared with the analysts' sales forecasts extended to the same five years (at least three analysts, for context only, it does not enter the Fair Value): within 3 percentage points counts as "in line" (amber), below that little optimism (green), above that a lot of optimism (red).
+10.2%
Yearly growth needed for the next five years to justify today's price.
What forecasts expect
n/a
No analyst forecast available.
After inflation (South Korea: IMF forecast 2.1% a year to 2030, 2.1% from 2016 to 2025) that is about +8.0% a year for the price.
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Specialty Chemicals · 710 stocks
Beats the industry median on 5/10 measures
A mixed picture versus its industry peers.
Valuation
Quality Score45 · Below median
Fair Value upside+200.0% · Top 25%
Profitability
Return on equity (TTM)3.5% · Below median
Return on assets2.5% · Below median
Net margin (TTM)2.5% · Below median
Operating margin (TTM)15.4% · Top 25%
Growth and dividend
Revenue growth26.2% · Top 25%
Dividend yield (TTM)3.9% · Top 25%
Balance sheet
Debt / equity1.00× · Highest 25%
Valuation Multiplesvs Specialty Chemicals median · lower = cheaper
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Is DL Holdings CO. LTD. (000210) overvalued or undervalued?
As of Oct 2, 2026, our model estimates a fair value of 145,800 KRW versus a price of 48,600 KRW, about +200% upside (undervalued).
What is the fair value of 000210?
Our model-based fair value for DL Holdings CO. LTD. is 145,800 KRW (as of Oct 2, 2026), built from audited fundamentals. The current price: 48,600 KRW.
What is the quality score of 000210?
DL Holdings CO. LTD. has a Quality Score of 45/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for DL Holdings CO. LTD. (000210)?
Our model-based price target is the fair value of 145,800 KRW (as of Oct 2, 2026) from 12 valuation models. Cautious scenario 84,267 KRW, optimistic scenario 145,800 KRW. It is a calculation from audited fundamentals, not an analyst target.
What is the DL Holdings CO. LTD. stock forecast for 2026?
Our models put fair value at 145,800 KRW, about +200% upside versus a price of 48,600 KRW (undervalued). Cautious scenario 84,267 KRW, optimistic scenario 145,800 KRW. The calculation is refreshed regularly with new filings.
What is the revenue of DL Holdings CO. LTD. (000210)?
DL Holdings CO. LTD. reported trailing-twelve-month revenue of about 5.6T KRW (latest available figure, as of Oct 2, 2026).
Does DL Holdings CO. LTD. pay a dividend?
DL Holdings CO. LTD. currently shows a dividend yield of about 3.91% relative to its recent price (as of Oct 2, 2026).
What growth is priced into DL Holdings CO. LTD. (000210)?
For today's price to be fair in a discounted-cash-flow model, DL Holdings CO. LTD. would have to grow free cash flow by +10.2 % per year for five years (discount rate 10.2 %, then slowing evenly to 2 % perpetual growth by year ten). Over the last 5 years revenue grew +27.7 % per year. As of Oct 2, 2026.
What discount rate (WACC) does the fair value of 000210 use?
Our models discount DL Holdings CO. LTD. at 10.2 %: a base by market capitalisation (small), damped by beta 0.41, country premium for South Korea. The same rate applies in all 26 models.
What is a reverse DCF?
A reverse DCF turns the usual calculation around. Instead of deriving a value from assumptions, it takes today's price as given and asks: what free-cash-flow growth would a company have to deliver for exactly this price to be fair? The result is not a forecast but the expectation already priced in. For DL Holdings CO. LTD. that is +10.2 % per year a year over ten years, using the same discount rate (10.2 %) and the same formula as our fair value.
How much growth has DL Holdings CO. LTD. (000210) delivered so far?
Over the past 5 years revenue at DL Holdings CO. LTD. grew +27.7 % a year. The price currently implies +10.2 % per year free-cash-flow growth a year. Comparing the two shows how much confidence is in the price: if it demands more than has been delivered, the business has to accelerate for the maths to work.
How fast is the sector of DL Holdings CO. LTD. (000210) growing?
The median revenue growth in the sector is +5.8 % a year. That is the yardstick for the growth priced into DL Holdings CO. LTD. (+10.2 % per year a year): it shows whether the expectation is within the usual range or beyond it.
What is the free cash flow yield of DL Holdings CO. LTD. (000210)?
The free-cash-flow yield on the price is 26.87 %: that much free cash flow DL Holdings CO. LTD. produces per unit of market value. When it exceeds the discount rate of our models (10.2 %), the business already earns more than its cost of capital demands, and the price needs little additional growth.
What is the intrinsic value of DL Holdings CO. LTD. (000210)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For DL Holdings CO. LTD. it is 145,800 KRW per share (as of Oct 2, 2026), against a price of 48,600 KRW. It is the blended result of 12 valuation models (cash flow, earnings, asset, dividend).
Is DL Holdings CO. LTD. stock overvalued or undervalued in 2026?
As of Oct 2, 2026, 000210 trades below its calculated fair value: price 48,600 KRW, fair value 145,800 KRW, a gap of about +200% (undervalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of 000210?
No. The price is what the market pays today (48,600 KRW); the fair value is what the company's own numbers justify (145,800 KRW). For DL Holdings CO. LTD. the two are 97,200 KRW per share apart. That gap is exactly why we show both numbers side by side.
How much is DL Holdings CO. LTD. worth?
The market values DL Holdings CO. LTD. at about 1.0T KRW (market capitalisation, as of Oct 2, 2026). Per share that is 48,600 KRW; our models calculate a fair value of 145,800 KRW per share.
What do the bullish and bearish scenarios say about 000210?
Our models span a range for DL Holdings CO. LTD.: cautious scenario 84,267 KRW, base 145,800 KRW, optimistic 145,800 KRW per share (as of Oct 2, 2026, price 48,600 KRW). The range comes from different growth and margin assumptions, not from analyst opinions.
How solid is the balance sheet of DL Holdings CO. LTD. (000210)?
Balance-sheet figures for DL Holdings CO. LTD. (as of Oct 2, 2026): return on equity 3.5%, debt of 1.00 per unit of equity. They feed the Quality Score of 45/100, which measures business quality independently of the share price.
How far is 000210 from its 52-week high?
DL Holdings CO. LTD. trades at 48,600 KRW, about 37% below its 52-week high of 76,800 KRW and 40% above the low of 34,600 KRW (as of Oct 1, 2026). Distance from the high says nothing about value: that is what the fair value of 145,800 KRW is for.
Which stocks are comparable to DL Holdings CO. LTD.?
From the same area (Basic Materials) we also value Linde plc, The Sherwin-Williams Company, Ecolab Inc, Air Products and Chemicals, Inc, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is DL Holdings CO. LTD. stock attractive at the current price?
The data as of Oct 2, 2026: price 48,600 KRW, calculated fair value 145,800 KRW (+200%), Quality Score 45/100, from 12 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of 000210 calculated?
We run DL Holdings CO. LTD. through 12 models from four families: discounted cash flow, earnings models, asset and balance-sheet models, and dividend models. Every model gets the same audited fundamentals; the result is the weighted average of 145,800 KRW, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 14.5 % above its aggregate fair value. DL Holdings CO. LTD. currently trades 67 % below its own fair value, and the market average says nothing about that. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of DL Holdings CO. LTD. (000210)?
The closing price on Oct 1, 2026 was 48,600 KRW. Our model-based fair value is 145,800 KRW, about +200% upside (undervalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with DL Holdings CO. LTD. right now?
The price is below even our cautious bear case (84,267 KRW). The market is more pessimistic than our downside scenario. The large gap to fair value rests on thin data (low evidence): fewer applicable models and a shorter history. Read it with extra caution. Solid quality (45/100) at a price below fair value, the discount is the argument here, not the business quality.
Key figures of DL Holdings CO. LTD.
How large is the market capitalisation of DL Holdings CO. LTD. (000210)?
The market capitalisation of DL Holdings CO. LTD. is 1.0T KRW (≈ $750M). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of DL Holdings CO. LTD. (000210)?
The price-to-sales ratio of DL Holdings CO. LTD. is 0.18 (last twelve months). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What is the dividend yield of DL Holdings CO. LTD. (000210)?
The dividend yield of DL Holdings CO. LTD. is 3.9%. Yearly dividend relative to the share price. 3% pays 3 per 100 invested. Below: how much of profit is used for it.
What is the net margin of DL Holdings CO. LTD. (000210)?
The net margin of DL Holdings CO. LTD. is −1.7% (fiscal year 2025). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of DL Holdings CO. LTD. (000210)?
The return on equity (ROE) of DL Holdings CO. LTD. is 3.5% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of DL Holdings CO. LTD. (000210)?
On an EBIT basis the return on assets of DL Holdings CO. LTD. is 2.4% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of DL Holdings CO. LTD. (000210)?
The operating margin of DL Holdings CO. LTD. is 15.4% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at DL Holdings CO. LTD. (000210)?
Revenue at DL Holdings CO. LTD. is growing +26.2% versus a year earlier (3y avg +1.0%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at DL Holdings CO. LTD. (000210)?
Earnings per share at DL Holdings CO. LTD. are growing +15.0% versus a year earlier. How much earnings per share grew versus a year earlier.
How much net debt does DL Holdings CO. LTD. (000210) carry?
The net debt of DL Holdings CO. LTD. is 4.3T KRW (fiscal year 2025, ≈ 15.7 yrs of FCF). Debt minus cash on hand. The note shows how many years of free cash flow could in theory pay it off.
Free · no account needed
Watch DL Holdings CO. LTD. in the live analysis
One click puts DL Holdings CO. LTD. on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.
