EN DE

Ecolab Inc (ECL) Fair Value & Analysis

Basic Materials · US · Market cap $77.2B

EI Ecolab Inc logo Ecolab Inc ECL · US
Price$283.46
Fair Value$104.15
Upside-63.3%
Quality62/100
Watch Ecolab Inc for free, get notified when fair value or trend changes. Watch for free
Healthy Growth
Solidly profitable · 12.8% net margin
Moderate debt · generates free cash flow
1.01% dividend yield
Mixed vs. peers (6/15)
Wide moat 77/100
Evidence: High Range $57.83 – $130.19 Share as image

Fair value as of: Jul 14, 2026

From 26 valuation models · updated 24 days ago

Share price +0.1% over the past month.

A solid business, but screening 63% overvalued on our models.

What matters now

  • The price sits above even our optimistic bull case ($130.19). The favourable scenario is already priced in.
  • Solid but not exceptional quality (62/100) and above fair value, neither a clear bargain nor a standout compounder.
  • A fairly wide model range ($57.83 to $130.19) leaves room in how you read the outcome.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

$306.69 $126.04 Fair Value $104.15 May 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 14, 2026.

How to read this chart

60‑month range $126.04 – $306.69 · fair‑value band $57.83 – $130.19 · the $283.46 price screens above the $104.15 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Jul 14, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Ecolab Inc (ECL) currently trades at $283.46, while our model-based Fair Value estimate is $104.15, implying the stock looks roughly 63.3% overvalued today. We read business quality at 62/100 (solid quality), in the Basic Materials sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: high).

Over the trailing twelve months, Ecolab Inc generated revenue of $16.5B at a net margin of 12.8%. Revenue grew 10.0% year over year. It earns a return on equity of 22.4%. Net debt stands at $8.8B. Fundamentals as of Jul 14, 2026

Our scenario range runs from $57.83 (bear case) to $130.19 (bull case); at $283.46, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 8% below its 52-week high and 17% above its 52-week low, currently above its 200-day average. For context, the median of 10 Basic Materials peers we cover trades at -58% fair-value upside, at -63%, ECL screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model BearBaseBull Evidence
Highest evidence
Growth DCF $56.01 $97.72 $158.74 80
Residual Income $47.73 $62.47 $246.11 76
Rev-Margin DCF $62.65 $119.85 $187.27 74
All 26 models by family
DCF Models
FCF DCF $55.06 $103.08 $178.48 38
Owner Earnings $46.59 $89.45 $156.76 31
5Y Revenue Exit $62.65 $120.47 $195.52 39
5Y EBITDA Exit $76.39 $146.73 $230.27 41
5Y P/E Exit $68.38 $131.43 $198.87 38
10Y Revenue Exit $56.26 $108.86 $182.04 36
10Y EBITDA Exit $68.04 $127.31 $209.10 37
10Y P/E Exit $62.89 $116.56 $184.65 35
Earnings-Based
Graham-Dodd $50.15 $172.49 $231.58 54
Lynch FV $39.80 $56.86 $73.92 50
PEG = 1.0 $39.80 $56.86 $73.92 46
EPV $59.30 $73.17 $85.30 59
Dividend Discount
Gordon GGM $24.59 $51.12 $81.10 70
DDM Multi-Stage $24.59 $42.60 $53.65 61
Multiples
P/E Multiple $110.62 $147.50 $184.37 63
P/S Multiple $94.03 $125.37 $156.72 58
P/B Multiple $78.11 $104.15 $130.19 55
EV/EBIT $115.84 $162.41 $208.98 53
EV/EBITDA $100.33 $141.73 $183.13 54
EV/Revenue $70.30 $110.66 $151.02 43
Asset-Based
NCAV (Graham) $17.36 $23.26 $34.72 50
Growth DCF
Growth DCF $56.01 $97.72 $158.74 80
Rev-Margin DCF $62.65 $119.85 $187.27 74
Economic Profit
Residual Income $47.73 $62.47 $246.11 76
ROIC Compounder $65.14 $91.06 $123.35 72
Growth Earnings
Growth-Adj P/E $95.36 $136.23 $177.10 68

Widest divergence: Growth Earnings ($136.23) versus Asset-Based ($23.26). Highest evidence: Growth DCF (80).

Key figures & financial health

Revenue (TTM) $16.5B
Revenue growth (YoY) +10.0%
Net margin 12.8%
Return on equity 22.4%
Free cash flow $1.9B FY2025
P/E ratio 37.2
More key figures
Operating margin 16.9%
EPS (TTM) $7.38
Dividend yield 1.0%
EPS growth (YoY) +7.8%
Net debt $8.8B FY2025

Figures from reported company fundamentals · as of Jul 14, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 62/100

Of which business quality 59 · Market factors (momentum, volatility) 58

Profitability 57
Margins and returns on capital today
Quality Growth 34
Are margins and returns improving?
Cashflow 58
Earnings quality: real cash, not paper profit
Fin. Strength 56
Balance sheet, leverage, solvency risk
Investment 66
Disciplined investing over empire-building
Low Volatility 77
Calm price path (market factor)
Momentum 49
Price trend over the last 3–12 months (market factor)
52W Momentum 54
Distance to the 52-week high (market factor)
Net Issuance 85
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Ecolab Inc. provides water, hygiene, and infection prevention solutions and services in the United States and internationally. The company operates through four segments: Global Water, Global Institutional & Specialty, Global Pest Elimination, and Global Life Sciences.

Full company description

Ecolab Inc. provides water, hygiene, and infection prevention solutions and services in the United States and internationally. The company operates through four segments: Global Water, Global Institutional & Specialty, Global Pest Elimination, and Global Life Sciences. The Global Water segment offers water treatment and process applications, and cleaning and sanitizing solutions to manufacturing, food and beverage processing, transportation, chemical, primary metals and mining, power generation, global refining, petrochemical, pulp and paper industries. The Global Institutional & Specialty segment provides cleaning and sanitizing products to the foodservice, healthcare, hospitality, lodging, government, education and retail industries. The Global Pest Elimination segment provides pest elimination services to detect, prevent, and eliminate pests comprising rodents and insects in full-service and quick-service restaurants, food and beverage processors, hotels, grocery operations, and other commercial segments, including education, life sciences, and healthcare. The Global Life Sciences segment provides cleaning and contamination control solutions to pharmaceutical and personal care manufacturers. It offers its products under the Ecolab, Kay, Purolite, and Bioquell brand names. The company sells its products through field sales and corporate account personnel, distributors, and dealers. Ecolab Inc. was founded in 1923 and is headquartered in Saint Paul, Minnesota.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Ecolab Inc reported revenue of $16.1B in FY2025 versus $12.7B in FY2021, a compound +6.0%/yr. Reported net income was $2.1B in FY2025, compounding +16.4%/yr from FY2021.

Growth Quality 82/100
Revenue growth appears healthy and is supported by profitability and cash-flow quality.
Latest Revenue (FY 2025)
$16.1B
Latest YoY
+2.2%
Avg. growth/yr (3Y)
+4.3%
Avg. growth/yr (5Y)
+6.4%
Avg. growth/yr (40Y)
+7.7%
Revenue +6.0%/yr
FY21 $12.7B
FY22 $14.2B
FY23 $15.3B
FY24 $15.7B
FY25 $16.1B
Net income +16.4%/yr
FY21 $1.1B
FY22 $1.1B
FY23 $1.4B
FY24 $2.1B
FY25 $2.1B

ECL screens 63% overvalued. Compare with Linde plc →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Ecolab Inc Fair Value". https://www.fairvalue-calculator.com/stock/ECL

Earlier news

External third-party headlines (Yahoo Finance, Reuters and others), not an editorial selection.

Peer Group

Specialty Chemicals · 680 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 62 · Top 25%
Fair Value upside −63% · Bottom 25%
Return on equity (TTM) 22% · Top 25%
Return on assets 8% · Top 25%
Net margin (TTM) 13% · Top 25%
Operating margin (TTM) 17% · Top 25%
Revenue growth 10% · Above median
Dividend yield (TTM) 1.0% · Below median
Debt / equity 0.75× · Higher than 75% of peers

Valuation Multiples vs Specialty Chemicals median · lower = cheaper

P/E (TTM) 37.2× · Pricier than median
P/B 7.90× · Pricier than 75% of peers
P/S (TTM) 4.69× · Pricier than 75% of peers
P/FCF 40.5× · Pricier than 75% of peers
EV/EBITDA 20.8× · Pricier than 75% of peers
PEG 2.55× · Pricier than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 0 · sector 0
FUTURE 50 · sector 19
PAST 90 · sector 23
HEALTH 62 · sector 95
DIVIDEND 20 · sector 24

VALUE 0: the price sits above our fair-value range.

Insider activity: 44/100

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Specialty Chemicals stocks, each showing price versus our Fair Value estimate (as of Jul 14, 2026).

Stock Price Fair Value vs Fair Value
Linde plc LIN $520.74 $226.27 -57%
Nan Ya Plastics Corporation 1303 181.50 TWD 255.83 TWD +41%
Wanhua Chemical Group 600309 ¥70.04 ¥68.03 -3%
Novozymes A/S NSISB kr 428.20 kr 179.66 -58%
Asian Paints Limited ASIANPAINT ₹2,689 ₹668.81 -75%
Solar Industries India Limited SOLARINDS ₹18,236 ₹2,793 -85%
Pidilite Industries Limited PIDILITIND ₹1,560 ₹351.84 -77%
PT Chandra Asri Pacific Tbk TPIA 1,805 IDR 2,888 IDR +60%
Linde India Limited LINDEINDIA ₹7,115 ₹757.93 -89%
Berger Paints India Limited BERGEPAINT ₹493.70 ₹164.29 -67%

Compare Ecolab Inc with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Basic Materials stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Ecolab Inc (ECL) overvalued or undervalued?
As of Jul 14, 2026, our model estimates a fair value of $104.15 versus a price of $283.46, about −63% (overvalued).
What is the fair value of ECL?
Our model-based fair value for Ecolab Inc is $104.15 (as of Jul 14, 2026), built from audited fundamentals. The current price is $283.46.
What is the quality score of ECL?
Ecolab Inc has a Quality Score of 62/100. It combines two groups: business quality (profitability, growth, cash flow, balance-sheet strength) and market factors (price momentum, distance to the 52-week high, volatility). Both subtotals are shown separately in the detail view.
What is the revenue of Ecolab Inc (ECL)?
Ecolab Inc reported trailing-twelve-month revenue of about $16.5B (latest available figure, as of Jul 14, 2026).
What is the net profit margin of ECL?
The net profit margin of Ecolab Inc is about 12.8%, meaning it keeps roughly 12.8% of revenue as net income. Based on the latest reported figures.
Does Ecolab Inc pay a dividend?
Ecolab Inc currently shows a dividend yield of about 1.08% relative to its recent price (as of Jul 14, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Ecolab Inc and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.