EN DE

EMS-CHEMIE HOLDING AG (EMSN) Fair Value & Analysis

Basic Materials · CH · Market cap CHF 17.2B

EC EMS-CHEMIE HOLDING AG EMSN · SW
PriceCHF 823.00
Fair ValueCHF 284.63
Upside-65.4%
Quality82/100
Watch EMS-CHEMIE HOLDING AG for free, get notified when fair value or trend changes. Watch for free
Weak Growth
Highly profitable · 23.7% net margin
Low debt · generates free cash flow
2.05% dividend yield
Mixed vs. peers (7/15)
Wide moat 84/100
Evidence: High Range CHF 219.57 – CHF 349.68 Share as image

Fair value as of: Jul 14, 2026

From 24 valuation models · updated 24 days ago

Share price +18.8% over the past month.

A strong business, but screening 65% overvalued on our models.

What matters now

  • A high-quality business (quality 82/100), yet the market already pays well above fair value. Quality at a full price, with little margin of safety.
  • The price sits above even our optimistic bull case (CHF 349.68). The favourable scenario is already priced in.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

CHF 953.44 CHF 531.50 Fair Value CHF 284.63 May 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 14, 2026.

How to read this chart

60‑month range CHF 531.50 – CHF 953.44 · fair‑value band CHF 219.57 – CHF 349.68 · the CHF 823.00 price screens above the CHF 284.63 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Jul 14, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

EMS-CHEMIE HOLDING AG (EMSN) currently trades at CHF 823.00, while our model-based Fair Value estimate is CHF 284.63, implying the stock looks roughly 65.4% overvalued today. We read business quality at 82/100 (high quality), in the Basic Materials sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: high).

Over the trailing twelve months, EMS-CHEMIE HOLDING AG generated revenue of CHF 2.0B at a net margin of 23.7%. Revenue declined 5.4% year over year. It earns a return on equity of 25.3%. The balance sheet holds a net cash position of CHF 571M. Fundamentals as of Jul 14, 2026

Our scenario range runs from CHF 219.57 (bear case) to CHF 349.68 (bull case); at CHF 823.00, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades near its 52-week high and 55% above its 52-week low, currently above its 200-day average. For context, the median of 10 Basic Materials peers we cover trades at -58% fair-value upside, at -65%, EMSN screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model BearBaseBull Evidence
Highest evidence
Growth DCF CHF 256.67 CHF 337.18 CHF 465.70 80
Residual Income CHF 118.66 CHF 141.83 CHF 379.95 76
Rev-Margin DCF CHF 193.71 CHF 264.22 CHF 347.94 74
All 24 models by family
DCF Models
FCF DCF CHF 248.43 CHF 331.90 CHF 474.23 38
Owner Earnings CHF 241.89 CHF 322.92 CHF 461.07 31
5Y Revenue Exit CHF 193.71 CHF 260.24 CHF 350.64 39
5Y EBITDA Exit CHF 246.64 CHF 351.25 CHF 480.74 41
5Y P/E Exit CHF 271.51 CHF 394.03 CHF 530.00 38
10Y Revenue Exit CHF 208.69 CHF 270.45 CHF 340.95 36
10Y EBITDA Exit CHF 245.38 CHF 330.90 CHF 429.27 37
10Y P/E Exit CHF 260.73 CHF 359.31 CHF 462.71 35
Earnings-Based
Graham-Dodd CHF 135.77 CHF 250.67 CHF 310.60 54
EPV CHF 213.25 CHF 244.49 CHF 271.83 59
Dividend Discount
Gordon GGM CHF 158.39 CHF 211.58 CHF 265.56 70
DDM Multi-Stage CHF 158.39 CHF 217.96 CHF 288.92 61
Multiples
P/E Multiple CHF 299.50 CHF 399.33 CHF 499.17 63
P/S Multiple CHF 156.32 CHF 208.43 CHF 260.54 58
P/B Multiple CHF 178.44 CHF 237.92 CHF 297.40 55
EV/EBIT CHF 345.19 CHF 451.66 CHF 558.13 53
EV/EBITDA CHF 279.51 CHF 364.08 CHF 448.66 54
EV/Revenue CHF 171.69 CHF 234.22 CHF 296.74 43
Asset-Based
NCAV (Graham) CHF 39.65 CHF 53.14 CHF 79.31 50
Growth DCF
Growth DCF CHF 256.67 CHF 337.18 CHF 465.70 80
Rev-Margin DCF CHF 193.71 CHF 264.22 CHF 347.94 74
Economic Profit
Residual Income CHF 118.66 CHF 141.83 CHF 379.95 76
ROIC Compounder CHF 216.88 CHF 253.26 CHF 288.35 72
Growth Earnings
Growth-Adj P/E CHF 213.26 CHF 304.66 CHF 396.06 68

Widest divergence: DCF Models (CHF 330.90) versus Asset-Based (CHF 53.14). Highest evidence: Growth DCF (80).

Key figures & financial health

Revenue (TTM) CHF 2.0B
Revenue growth (YoY) -5.4%
Net margin 23.7%
Return on equity 25.3%
Free cash flow CHF 509M FY2025
P/E ratio 35.7
More key figures
Operating margin 28.6%
EPS (TTM) CHF 19.98
Dividend yield 2.1%
EPS growth (YoY) +2.2%
Net cash CHF 571M FY2025

Figures from reported company fundamentals · as of Jul 14, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 82/100

Of which business quality 80 · Market factors (momentum, volatility) 77

Profitability 80
Margins and returns on capital today
Quality Growth 29
Are margins and returns improving?
Cashflow 84
Earnings quality: real cash, not paper profit
Fin. Strength 98
Balance sheet, leverage, solvency risk
Investment 99
Disciplined investing over empire-building
Low Volatility 83
Calm price path (market factor)
Momentum 69
Price trend over the last 3–12 months (market factor)
52W Momentum 83
Distance to the 52-week high (market factor)
Net Issuance 82
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

EMS-CHEMIE HOLDING AG engages in the polymers and specialty chemicals businesses in the Americas, Europe, Asia, and internationally.

Full company description

EMS-CHEMIE HOLDING AG engages in the polymers and specialty chemicals businesses in the Americas, Europe, Asia, and internationally. It is involved in the manufacturing and supply of high-performance polyamide granulate, as well as develops, produces, and sells fibers, fusible adhesives, and adhesive yarns for technical and textile applications, powder coatings, and reactive diluents. The company also offers bonding, coating, sealing, and damping systems; and hotmelt adhesives, crosslinkers, epoxy systems, technical fibers, adhesion promoters, and fusible bonding yarns and granules. It serves automotive, electro and electronic, industry and consumer goods, optic, and packaging markets. EMS-CHEMIE HOLDING AG was founded in 1936 and is based in Domat/Ems, Switzerland.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

EMS-CHEMIE HOLDING AG reported revenue of CHF 2.0B in FY2025 versus CHF 2.3B in FY2021, a compound −3.6%/yr. Reported net income was CHF 467M in FY2025, compounding −4.0%/yr from FY2021.

Growth Quality 40/100
Revenue growth is weak, negative or inconsistent.
Latest Revenue (FY 2025)
CHF 2.0B
Latest YoY
−5.8%
Avg. growth/yr (3Y)
−7.2%
Avg. growth/yr (5Y)
+1.6%
Avg. growth/yr (23Y)
+1.7%
Revenue −3.6%/yr
FY21 CHF 2.3B
FY22 CHF 2.4B
FY23 CHF 2.2B
FY24 CHF 2.1B
FY25 CHF 2.0B
Net income −4.0%/yr
FY21 CHF 550M
FY22 CHF 532M
FY23 CHF 458M
FY24 CHF 461M
FY25 CHF 467M

EMSN screens 65% overvalued. Compare with Linde plc →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "EMS-CHEMIE HOLDING AG Fair Value". https://www.fairvalue-calculator.com/stock/EMSN

Peer Group

Specialty Chemicals · 680 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 82 · Top 25%
Fair Value upside −65% · Bottom 25%
Return on equity (TTM) 25% · Top 25%
Return on assets 16% · Top 25%
Net margin (TTM) 24% · Top 25%
Operating margin (TTM) 29% · Top 25%
Revenue growth -5% · Below median
Dividend yield (TTM) 2.1% · Above median

Valuation Multiples vs Specialty Chemicals median · lower = cheaper

P/E (TTM) 36.7× · Pricier than median
P/B 11.44× · Pricier than 75% of peers
P/S (TTM) 10.78× · Pricier than 75% of peers
P/FCF 41.7× · Pricier than 75% of peers
EV/EBITDA 33.4× · Pricier than 75% of peers
PEG 7.69× · Pricier than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 0 · sector 0
FUTURE 0 · sector 19
PAST 100 · sector 23
HEALTH 100 · sector 95
DIVIDEND 41 · sector 24

VALUE 0: the price sits above our fair-value range.

Insider activity: 40/100

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Specialty Chemicals stocks, each showing price versus our Fair Value estimate (as of Jul 14, 2026).

Stock Price Fair Value vs Fair Value
Linde plc LIN $520.74 $226.27 -57%
Nan Ya Plastics Corporation 1303 181.50 TWD 255.83 TWD +41%
Wanhua Chemical Group 600309 ¥70.04 ¥68.03 -3%
Novozymes A/S NSISB kr 428.20 kr 179.66 -58%
Asian Paints Limited ASIANPAINT ₹2,689 ₹668.81 -75%
Solar Industries India Limited SOLARINDS ₹18,236 ₹2,793 -85%
Pidilite Industries Limited PIDILITIND ₹1,560 ₹351.84 -77%
PT Chandra Asri Pacific Tbk TPIA 1,805 IDR 2,888 IDR +60%
Linde India Limited LINDEINDIA ₹7,115 ₹757.93 -89%
Berger Paints India Limited BERGEPAINT ₹493.70 ₹164.29 -67%

Compare EMS-CHEMIE HOLDING AG with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Basic Materials stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is EMS-CHEMIE HOLDING AG (EMSN) overvalued or undervalued?
As of Jul 14, 2026, our model estimates a fair value of CHF 284.63 versus a price of CHF 823.00, about −65% (overvalued).
What is the fair value of EMSN?
Our model-based fair value for EMS-CHEMIE HOLDING AG is CHF 284.63 (as of Jul 14, 2026), built from audited fundamentals. The current price is CHF 823.00.
What is the quality score of EMSN?
EMS-CHEMIE HOLDING AG has a Quality Score of 82/100. It combines two groups: business quality (profitability, growth, cash flow, balance-sheet strength) and market factors (price momentum, distance to the 52-week high, volatility). Both subtotals are shown separately in the detail view.
What is the revenue of EMS-CHEMIE HOLDING AG (EMSN)?
EMS-CHEMIE HOLDING AG reported trailing-twelve-month revenue of about CHF 2.0B (latest available figure, as of Jul 14, 2026).
What is the net profit margin of EMSN?
The net profit margin of EMS-CHEMIE HOLDING AG is about 23.7%, meaning it keeps roughly 23.7% of revenue as net income. Based on the latest reported figures.
Does EMS-CHEMIE HOLDING AG pay a dividend?
EMS-CHEMIE HOLDING AG currently shows a dividend yield of about 2.08% relative to its recent price (as of Jul 14, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track EMS-CHEMIE HOLDING AG and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.