Lander Sports Development Co Ltd (000558) fair value: what the stock is really worth
As of Nov 6, 2026: fair value (intrinsic value) of Lander Sports Development Co Ltd stock ¥0.66, price ¥3.36, that is 80.4% below the price, quality 45 out of 100. Rating: strongly overvalued. Calculated from audited financials with 2 of our 26 valuation models and 37 quality factors, updated daily.
69 individual criteria per stock, every one traceableSee the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year. As of Nov 5, 2026.
How to read this chart
60‑month range ¥2.06 – ¥7.37 · fair‑value band ¥0.3900 – ¥0.9200 · the ¥3.36 price screens above the ¥0.6600 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). As of Nov 5, 2026.
Follow Lander Sports Development Co in your weekly email
Every Wednesday you see whether Lander Sports Development Co is on track or worth a review, plus price against fair value. Free, up to 3 stocks.
We send you a confirmation link. Unsubscribe with one click.
Chengdu New Tianfu Culture Tourism Development Co., Ltd. engages in the real estate industry in China. The company sells and leases commercial real estate properties comprising office buildings.
Show moreShow less
It also constructs and operates sports service complexes for various sports, such as football, basketball, tennis, fitness, physical education, and training, as well as offers services for various sports events.
The company was formerly known as Lander Sports Development Co., Ltd. and changed its name to Chengdu New Tianfu Culture Tourism Development Co., Ltd. in February 2025. Chengdu New Tianfu Culture Tourism Development Co., Ltd. was founded in 1988 and is headquartered in Chengdu, China.
Stock analysis
Lander Sports Development Co Ltd (000558) currently trades at ¥3.36, while our model-based Fair Value estimate is ¥0.6600, 80% below the price, so the stock looks overvalued today.
Show more
Valuation
How firm this estimate is: it rests on 2 models at a data quality of 84/100, which puts the data coverage at low.
Scenario range: ¥0.3900 (bear) to ¥0.9200 (bull), the price of ¥3.36 sits above it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 45/100 (below-average quality), in the Real Estate sector.
Mixed Growth: Revenue is growing, but margins or cash flow do not fully confirm the trend.
Lander Sports Development Co Ltd reported revenue of 535M CNY in FY2025 versus 141M CNY in FY2021, a compound +39.7%/yr. Reported net income was −20.8M CNY in FY2025.
Key figures
Market cap 4.3B CNY (≈ $650M) Small · P/S ratio 9.23 · EPS (TTM) ¥−0.0400 · Dividend yield 0.9% · Net margin −10.4% · Return on equity −5.1% · Return on assets (EBIT) −0.5% (5-year average) · Operating margin −111%.
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 18 out of 100 (medium confidence).
What moves the price
The share trades about 44% below its 52-week high and 8% above its 52-week low, currently below its 200-day average.
For context, the median of 10 Real Estate peers we cover trades at 33% fair-value upside, at −80%, 000558 screens richer than that median.
Fair Value models
Bear¥0.3900Fair Value ¥0.6600Bull¥0.9200
Price ¥3.36 · Downside -80.4%
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above starts from their evidence-weighted blend, not from a single model. In cyclical trough or peak years, after dilution or a stock split it is adjusted afterwards, so it can sit above or below the models.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. If a model's bull case is above four times its base value, the table shows that limit with a > sign (like the overall Bull above): beyond it no assumption holds.Coverage ⓘCoverage = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.36/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Revenue growth 1 year
+29.7%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+25.8%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+30.8%
Start year 2020 (pandemic). Over 10 years: −14.4% a year
Revenue growth 35 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+6.1%
’14
’15
’16
’17
’18
’19
’20
’21
’22
’23
’24
’25
Profit margin (trend) ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.
−46.2% (2020) → 3.2% (2025)
What shareholders gained per year ⓘWe only publish this rate when it is defensible. Reason: fiscal 2025 is a loss year, no rate is defined from a loss
Compare Lander Sports Development Co Ltd with another stock
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Real Estate - Development · 489 stocks
Beats the industry median on 1/10 measures
Overall it trails its industry peers.
Valuation
Quality Score45 · Below median
Fair Value upside−80.4% · Bottom 25%
Profitability
Return on assets−0.8% · Bottom 25%
Net margin (12 months)−10.4% · Bottom 25%
Operating margin (12 months)−111.4% · Bottom 25%
Growth and dividend
Revenue growth (quarter YoY)1.0% · Above median
Dividend yield (12 months)0.9% · Bottom 25%
Balance sheet
Debt / equity0.76× · Above median
Valuation Multiplesvs Real Estate - Development median · lower = cheaper
P/B4.14× · Priciest 25%
P/S (12 months)9.18× · Priciest 25%
Strength profile in five axes (Snowflake)
This stockSector peers
VALUE (fair-value potential)0· sector 67
FUTURE (revenue growth)5· sector 0
PAST (return on equity)0· sector 17
HEALTH (low debt)62· sector 83
DIVIDEND (yield)17· sector 61
VALUE 0: the price sits above our fair-value range.
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Cite: Fair Value Calculator (2026). "Lander Sports Development Co Ltd Fair Value". https://www.fairvalue-calculator.com/stock/000558
Frequently asked questions
Is Lander Sports Development Co Ltd (000558) overvalued or undervalued?
As of Nov 5, 2026, our model estimates a fair value of ¥0.6600 versus a price of ¥3.36, about 80% lower (overvalued).
What is the fair value of 000558?
Our model-based fair value for Lander Sports Development Co Ltd is ¥0.6600 (as of Nov 5, 2026), built from audited fundamentals. The current price: ¥3.36.
What is the quality score of 000558?
Lander Sports Development Co Ltd has a Quality Score of 45/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Lander Sports Development Co Ltd (000558)?
Our model-based price target is the fair value of ¥0.6600 (as of Nov 5, 2026) from 2 valuation models. Cautious scenario ¥0.3900, optimistic scenario ¥0.9200. It is a calculation from audited fundamentals, not an analyst target.
What is the Lander Sports Development Co Ltd stock forecast for 2026?
Our models put fair value at ¥0.6600, about 80% lower versus a price of ¥3.36 (overvalued). Cautious scenario ¥0.3900, optimistic scenario ¥0.9200. The calculation is refreshed regularly with new filings.
What is the revenue of Lander Sports Development Co Ltd (000558)?
Lander Sports Development Co Ltd reported trailing-twelve-month revenue of about 472M CNY (latest available figure, as of Nov 5, 2026).
Does Lander Sports Development Co Ltd pay a dividend?
Lander Sports Development Co Ltd currently shows a dividend yield of 0.86% relative to its recent price (as of Nov 5, 2026).
How much is the dividend of Lander Sports Development Co Ltd (000558)?
Lander Sports Development Co Ltd has a dividend yield of 0.9%.
What is the intrinsic value of Lander Sports Development Co Ltd (000558)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Lander Sports Development Co Ltd it is ¥0.6600 per share (as of Nov 5, 2026), against a price of ¥3.36. It is the blended result of 2 valuation models in 2 families (Multiples, Asset-Based).
Is Lander Sports Development Co Ltd stock overvalued or undervalued in 2026?
As of Nov 5, 2026, 000558 trades above its calculated fair value: price ¥3.36, fair value ¥0.6600, a gap of about −80% (overvalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of 000558?
No. The price is what the market pays today (¥3.36); the fair value is what the company's own numbers justify (¥0.6600). For Lander Sports Development Co Ltd the two are ¥2.70 per share apart. That gap is exactly why we show both numbers side by side.
How much is Lander Sports Development Co Ltd worth?
The market values Lander Sports Development Co Ltd at about 4.3B CNY (market capitalisation, as of Nov 5, 2026). Per share that is ¥3.36; our models calculate a fair value of ¥0.6600 per share.
What do the bullish and bearish scenarios say about 000558?
Our models span a range for Lander Sports Development Co Ltd: cautious scenario ¥0.3900, base ¥0.6600, optimistic ¥0.9200 per share (as of Nov 5, 2026, price ¥3.36). The range comes from different growth and margin assumptions, not from analyst opinions.
How solid is the balance sheet of Lander Sports Development Co Ltd (000558)?
Balance-sheet figures for Lander Sports Development Co Ltd (as of Nov 5, 2026): return on equity −5.1%, debt of 0.76 per unit of equity. They feed the Quality Score of 45/100, which measures business quality independently of the share price.
How far is 000558 from its 52-week high?
Lander Sports Development Co Ltd trades at ¥3.36, about 44% below its 52-week high of ¥6.05 and 8% above the low of ¥3.11 (as of Nov 6, 2026). Distance from the high says nothing about value: that is what the fair value of ¥0.6600 is for.
Which stocks are comparable to Lander Sports Development Co Ltd?
From the same area (Real Estate) we also value Sun Hung Kai Properties Limited, China Resources Land Limited, CK Asset Holdings, DLF Limited, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Lander Sports Development Co Ltd stock attractive at the current price?
The data as of Nov 5, 2026: price ¥3.36, calculated fair value ¥0.6600 (−80%), Quality Score 45/100, from 2 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of 000558 calculated?
We run Lander Sports Development Co Ltd through 2 models from 2 families: Multiples, Asset-Based. Every model gets the same audited fundamentals; the fair value of ¥0.6600 builds on their evidence-weighted average, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 13.0% above its aggregate fair value. Lander Sports Development Co Ltd itself currently trades above fair value. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of Lander Sports Development Co Ltd (000558)?
The closing price on Nov 6, 2026 was ¥3.36. Our model-based fair value is ¥0.6600, about 80% lower (overvalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with Lander Sports Development Co Ltd right now?
The price sits above even our optimistic bull case (¥0.9200). The favourable scenario is already priced in. Weak quality (45/100) and above fair value at the same time, the margin of safety is missing on both counts. The large gap to fair value rests on thin data (low evidence): fewer applicable models and a shorter history. Read it with extra caution. A fairly wide model range (¥0.3900 to ¥0.9200) leaves room in how you read the outcome.
Key figures of Lander Sports Development Co Ltd
How large is the market capitalisation of Lander Sports Development Co Ltd (000558)?
The market capitalisation of Lander Sports Development Co Ltd is 4.3B CNY (≈ $650M). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of Lander Sports Development Co Ltd (000558)?
The price-to-sales ratio of Lander Sports Development Co Ltd is 9.23 (last twelve months). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of Lander Sports Development Co Ltd (000558)?
Earnings per share at Lander Sports Development Co Ltd are ¥−0.0400. Earnings per share over the last twelve months: total profit spread across every single share.
What is the dividend yield of Lander Sports Development Co Ltd (000558)?
The dividend yield of Lander Sports Development Co Ltd is 0.9%. Yearly dividend relative to the share price. 3% pays 3 per 100 invested. Below: how much of profit is used for it.
What is the net margin of Lander Sports Development Co Ltd (000558)?
The net margin of Lander Sports Development Co Ltd is −10.4% (last twelve months). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of Lander Sports Development Co Ltd (000558)?
The return on equity (ROE) of Lander Sports Development Co Ltd is −5.1% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of Lander Sports Development Co Ltd (000558)?
On an EBIT basis the return on assets of Lander Sports Development Co Ltd is −0.5% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of Lander Sports Development Co Ltd (000558)?
The operating margin of Lander Sports Development Co Ltd is −111% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at Lander Sports Development Co Ltd (000558)?
Revenue at Lander Sports Development Co Ltd is growing +1.0% versus a year earlier (3y avg +25.8%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at Lander Sports Development Co Ltd (000558)?
Earnings per share at Lander Sports Development Co Ltd are growing −85.2% versus a year earlier. How much earnings per share grew versus a year earlier.
How much free cash flow does Lander Sports Development Co Ltd (000558) generate?
The free cash flow of Lander Sports Development Co Ltd is −307M CNY (fiscal year 2025). The cash truly left after running and investing in the business, this is what pays dividends and buybacks.
How much net debt does Lander Sports Development Co Ltd (000558) carry?
The net debt of Lander Sports Development Co Ltd is 511M CNY (fiscal year 2025). Debt minus cash on hand. The note shows how many years of free cash flow could in theory pay it off.
Free · no account needed
Watch Lander Sports Development Co Ltd in the live analysis
One click puts Lander Sports Development Co Ltd on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 27,000+ stock screener.
Thin data
Nov 5, 2026