EN DE

Wanxiang Qianchao Co (000559) Fair Value & Analysis

Consumer Cyclical · CN · Market cap 46.1B CNY

WQ Wanxiang Qianchao Co 000559 · SHE
Price¥11.77
Fair Value¥6.77
Upside-42.5%
Quality64/100
Watch Wanxiang Qianchao Co for free, get notified when fair value or trend changes. Watch for free
Healthy Growth
Thin margins · 7.8% net margin
Low debt · generates free cash flow
1.49% dividend yield
Trails peers (4/14)
Moderate moat 48/100
Evidence: High Range ¥5.15 – ¥8.38 Share as image

Fair value as of: Jul 21, 2026

From 24 valuation models · updated 20 days ago

Fair value updated Jul 21, 2026, revised from ¥6.87 to ¥6.77 (−1.5%) since Jun 25, 2026. Share price −6.6% over the past month.

A solid business, but screening 42% overvalued on our models.

What matters now

  • The price sits above even our optimistic bull case (¥8.38). The favourable scenario is already priced in.
  • Solid but not exceptional quality (64/100) and above fair value, neither a clear bargain nor a standout compounder.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

¥20.23 ¥3.67 Fair Value ¥6.77 Feb 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 21, 2026.

How to read this chart

60‑month range ¥3.67 – ¥20.23 · fair‑value band ¥5.15 – ¥8.38 · the ¥11.77 price screens above the ¥6.77 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Jul 21, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Wanxiang Qianchao Co (000559) currently trades at ¥11.77, while our model-based Fair Value estimate is ¥6.77, implying the stock looks roughly 42.5% overvalued today. The Quality Score stands at 64/100 (solid quality), in the Consumer Cyclical sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: high).

Over the trailing twelve months, Wanxiang Qianchao Co generated revenue of 12.7B CNY at a net margin of 7.8%. Revenue declined 19.8% year over year. It earns a return on equity of 10.7%. The balance sheet holds a net cash position of 1.1B CNY. Fundamentals as of Jul 21, 2026

Our scenario range runs from ¥5.15 (bear case) to ¥8.38 (bull case); at ¥11.77, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 45% below its 52-week high and 66% above its 52-week low, currently below its 200-day average. For context, the median of 10 Consumer Cyclical peers we cover trades at -44% fair-value upside, at -42%, 000559 screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model BearBaseBull Evidence
Highest evidence
Growth DCF ¥6.77 ¥9.78 ¥14.54 80
Residual Income ¥2.43 ¥2.87 ¥5.80 76
Rev-Margin DCF ¥5.67 ¥7.92 ¥10.60 74
All 24 models by family
DCF Models
FCF DCF ¥6.72 ¥9.78 ¥14.65 38
Owner Earnings ¥6.45 ¥9.33 ¥13.92 31
5Y Revenue Exit ¥5.67 ¥7.91 ¥10.78 39
5Y EBITDA Exit ¥6.39 ¥9.28 ¥12.71 41
5Y P/E Exit ¥6.58 ¥9.65 ¥12.95 38
10Y Revenue Exit ¥5.89 ¥8.06 ¥11.03 36
10Y EBITDA Exit ¥6.46 ¥9.03 ¥12.55 37
10Y P/E Exit ¥6.58 ¥9.29 ¥12.73 35
Earnings-Based
Graham-Dodd ¥2.12 ¥7.60 ¥10.24 54
Lynch FV ¥1.79 ¥2.56 ¥3.33 50
PEG = 1.0 ¥1.79 ¥2.56 ¥3.33 46
EPV ¥5.22 ¥5.78 ¥6.27 59
Multiples
P/E Multiple ¥5.15 ¥6.87 ¥8.59 63
P/S Multiple ¥3.64 ¥4.85 ¥6.06 58
P/B Multiple ¥3.98 ¥5.31 ¥6.64 55
EV/EBIT ¥7.15 ¥8.92 ¥10.68 53
EV/EBITDA ¥6.70 ¥8.31 ¥9.92 54
EV/Revenue ¥5.26 ¥6.71 ¥8.17 43
Asset-Based
NCAV (Graham) ¥1.32 ¥1.76 ¥2.63 50
Growth DCF
Growth DCF ¥6.77 ¥9.78 ¥14.54 80
Rev-Margin DCF ¥5.67 ¥7.92 ¥10.60 74
Economic Profit
Residual Income ¥2.43 ¥2.87 ¥5.80 76
ROIC Compounder ¥5.45 ¥6.33 ¥7.31 72
Growth Earnings
Growth-Adj P/E ¥3.53 ¥5.04 ¥6.55 68

Widest divergence: DCF Models (¥9.28) versus Asset-Based (¥1.76). Highest evidence: Growth DCF (80).

Key figures & financial health

Revenue (TTM) 12.7B CNY
Revenue growth (YoY) -19.8%
Net margin 7.8%
Return on equity 10.7%
Free cash flow 1.4B CNY FY2025
P/E ratio 46.4
More key figures
Operating margin 13.6%
EPS (TTM) ¥0.3000
Dividend yield 1.5%
EPS growth (YoY) -16.9%
Net cash 1.1B CNY FY2024

Figures from reported company fundamentals · as of Jul 21, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 64/100

Of which business quality 62 · Market factors (momentum, volatility) 44

Profitability 37
Margins and returns on capital today
Quality Growth 50
Are margins and returns improving?
Cashflow 63
Earnings quality: real cash, not paper profit
Fin. Strength 72
Balance sheet, leverage, solvency risk
Investment 89
Disciplined investing over empire-building
Low Volatility 37
Calm price path (market factor)
Momentum 39
Price trend over the last 3–12 months (market factor)
52W Momentum 60
Distance to the 52-week high (market factor)
Net Issuance 76
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Wanxiang Qianchao Co.,Ltd. engages in research and development, manufacture, and sale of auto parts in China and internationally.

Full company description

Wanxiang Qianchao Co.,Ltd. engages in research and development, manufacture, and sale of auto parts in China and internationally. It provides roller, needle, and seal products; wheel bearing unit products; shock absorber assembly products; precision forging; bearing products; fuel tank and exhaust muffler system; automotive electronic; universal joint assembly; braking system products; constant speed drive shaft; and drive shaft products. The company was founded in 1969 and is headquartered in Hangzhou, China. Wanxiang Qianchao Co.,Ltd. operates as a subsidiary of Wanxiang Group Corporation.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Wanxiang Qianchao Co reported revenue of ¥13.4B in FY2025 versus ¥14.3B in FY2021, a compound −1.7%/yr. Reported net income was ¥1.0B in FY2025, compounding +10.8%/yr from FY2021.

Growth Quality 67/100
Revenue growth appears healthy and is supported by profitability and cash-flow quality.
Latest Revenue (FY 2025)
13.4B CNY
Latest YoY
+4.1%
Avg. growth/yr (3Y)
−1.5%
Avg. growth/yr (5Y)
+4.2%
Avg. growth/yr (34Y)
+16.0%
Revenue −1.7%/yr
FY21 ¥14.3B
FY22 ¥14.0B
FY23 ¥14.5B
FY24 ¥12.9B
FY25 ¥13.4B
Net income +10.8%/yr
FY21 ¥686M
FY22 ¥809M
FY23 ¥822M
FY24 ¥951M
FY25 ¥1.0B

000559 screens 42% overvalued. Compare with Hyundai Mobis Co →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Wanxiang Qianchao Co Fair Value". https://www.fairvalue-calculator.com/stock/000559

Peer Group

Auto Parts · 642 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 64 · Top 25%
Fair Value upside −43% · Below median
Return on equity (TTM) 11% · Above median
Return on assets 3% · Below median
Net margin (TTM) 8% · Above median
Operating margin (TTM) 14% · Top 25%
Revenue growth -20% · Bottom 25%
Dividend yield (TTM) 1.5% · Below median
Debt / equity 0.13× · Higher than median

Valuation Multiples vs Auto Parts median · lower = cheaper

P/E (TTM) 46.4× · Pricier than 75% of peers
P/B 5.29× · Pricier than 75% of peers
P/S (TTM) 3.64× · Pricier than 75% of peers
P/FCF 5.0× · Pricier than median
EV/EBITDA 24.6× · Pricier than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 0 · sector 17
FUTURE 0 · sector 23
PAST 43 · sector 26
HEALTH 94 · sector 95
DIVIDEND 30 · sector 30

VALUE 0: the price sits above our fair-value range.

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Auto Parts stocks, each showing price versus our Fair Value estimate (as of Jul 21, 2026).

Stock Price Fair Value vs Fair Value
Hyundai Mobis Co 012330 482,000 KRW 678,420 KRW +41%
Magna International Inc MGAN 1,122 MXN 1,172 MXN +4%
Samvardhana Motherson International Limited MOTHERSON ₹144.17 ₹80.63 -44%
Bosch Limited BOSCHLTD ₹41,110 ₹14,004 -66%
Bharat Forge Limited BHARATFORG ₹2,117 ₹441.74 -79%
Uno Minda Limited UNOMINDA ₹1,158 ₹426.57 -63%
Schaeffler India Limited SCHAEFFLER ₹4,135 ₹1,412 -66%
Hankook Tire & Technology Co 161390 73,600 KRW 196,479 KRW +167%
MRF Limited MRF ₹131,025 ₹125,849 -4%
Sona BLW Precision Forgings Limited SONACOMS ₹792.00 ₹207.06 -74%

Compare Wanxiang Qianchao Co with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Consumer Cyclical stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Wanxiang Qianchao Co (000559) overvalued or undervalued?
As of Jul 21, 2026, our model estimates a fair value of ¥6.77 versus a price of ¥11.77, about −42% (overvalued).
What is the fair value of 000559?
Our model-based fair value for Wanxiang Qianchao Co is ¥6.77 (as of Jul 21, 2026), built from audited fundamentals. The current price is ¥11.77.
What is the quality score of 000559?
Wanxiang Qianchao Co has a Quality Score of 64/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Wanxiang Qianchao Co (000559)?
Wanxiang Qianchao Co reported trailing-twelve-month revenue of about 12.7B CNY (latest available figure, as of Jul 21, 2026).
What is the net profit margin of 000559?
The net profit margin of Wanxiang Qianchao Co is about 7.8%, meaning it keeps roughly 7.8% of revenue as net income. Based on the latest reported figures.
Does Wanxiang Qianchao Co pay a dividend?
Wanxiang Qianchao Co currently shows a dividend yield of about 1.49% relative to its recent price (as of Jul 21, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Wanxiang Qianchao Co and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.