Haima Automobile Group Co Ltd (000572) fair value: what the stock is really worth
As of Sep 22, 2026: fair value of Haima Automobile Group Co Ltd ¥0.98, price ¥4.19, upside -76.6%, quality 42 out of 100. Calculated from audited financials with 26 valuation models and 37 quality factors, updated daily.
Watch Haima Automobile Group Co Ltd for free, get notified when fair value or trend changes. Plus fair value for all 35,000+ stocks, 14 days of Pro free, no card.Watch for freePro now: $1 first month
69 individual criteria per stock, every one traceableSee the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Sep 24, 2026.
How to read this chart
60‑month range ¥2.70 – ¥11.50 · fair‑value band ¥0.7500 – ¥1.20 · the ¥4.19 price screens above the ¥0.9800 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). 1 fiscal year is left out: there the valuation rested on only a fraction of the usual models. Dashed = 300-day average. As of Sep 24, 2026.
Follow Haima Automobile Group Co in your weekly email
Every Wednesday you see whether Haima Automobile Group Co is on track or worth a review, plus price against fair value. Free, up to 3 stocks.
We send you a confirmation link. Unsubscribe with one click.
Haima Automobile Co.,Ltd, together with its subsidiaries, engages in the research, development, manufacture, sale, and financial service of automobiles and powertrains in China and internationally. The company offers basic passenger cars, sports utility vehicles, multi-purpose passenger cars, and electric vehicles.
Show more
Haima Automobile Co.,Ltd, together with its subsidiaries, engages in the research, development, manufacture, sale, and financial service of automobiles and powertrains in China and internationally. The company offers basic passenger cars, sports utility vehicles, multi-purpose passenger cars, and electric vehicles. It also provides leasing, processing, and after-sales services. In addition, the company engages in technology promotion and application services. It exports its products to approximately 20 countries and regions, including Egypt, Chile, the Philippines, and Vietnam. The company was formerly known as Haima Automobile Group Co.,Ltd and changed its name to Haima Automobile Co.,Ltd in June 2019. Haima Automobile Co.,Ltd was founded in 1988 and is based in Haikou, China.
Stock analysis
Haima Automobile Group Co Ltd (000572) currently trades at ¥4.19, while our model-based Fair Value estimate is ¥0.9800, implying the stock looks roughly 327.5% overvalued today.
Show more
Valuation
Bull case: the DCF Models group reads highest at a median of ¥1.97 per share, and 0 of the 5 models we run sit above the ¥4.19 price.
Bear case: the Asset-Based group reads lowest at ¥0.7200, and 5 of the 5 models stay below the price. Evidence for this calculation is low.
Scenario range: ¥0.7500 (bear) to ¥1.20 (bull), the price of ¥4.19 sits above it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 42/100 (below-average quality), in the Consumer Cyclical sector.
Weak Growth: Growth has flattened: the last year, three and five years all grew more slowly than the long-term average.
Haima Automobile Group Co Ltd reported revenue of 1.8B CNY in FY2024 versus 1.4B CNY in FY2020, a compound +7.0%/yr. Reported net income was −140M CNY in FY2024.
Key figures
Market cap 6.9B CNY (≈ $1.0B) · P/S ratio 3.58 · EPS (TTM) ¥−0.0900 · Dividend yield 0.1% · Net margin −7.7% · Return on equity −11.6% · Return on assets (EBIT) −7.9% · Operating margin −23.3%.
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 27 out of 100 (low confidence).
What moves the price
The share trades about 64% below its 52-week high and 24% above its 52-week low, currently below its 200-day average.
For context, the median of 10 Consumer Cyclical peers we cover trades at −4% fair-value upside, at −77%, 000572 screens richer than that median.
Fair Value models
The price assumes far more growth than our models allow for, so the models scatter widely (¥0.0700 to ¥1.97). Read the Fair Value as a cautious anchor, not a price target; the Growth Forecast section shows what the price assumes.
Bear ¥0.7500Fair Value ¥0.9800Bull ¥1.20
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above is their evidence-weighted blend, not the output of a single model.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target.Evidence ⓘEvidence = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.0/100
Growth has flattened: the last year, three and five years all grew more slowly than the long-term average.
Revenue growth 1 year
−29.4%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+0.2%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
−17.7%
Revenue growth 33 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+10.6%
’13
’14
’15
’16
’17
’18
’19
’20
’21
’22
’23
’24
Profit margin (trend) ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.
1.8% (2019) → −13.0% (2024)
What shareholders gained per year ⓘWe only publish this rate when it is defensible. Reason: fiscal 2024 is a loss year, no rate is defined from a loss
Compare Haima Automobile Group Co Ltd with another stock
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Auto Manufacturers · 116 stocks
Beats the industry median on 2/11 measures
Overall it trails its industry peers.
Valuation
Quality Score42 · Below median
Fair Value upside−77% · Bottom 25%
Profitability
Return on assets−3% · Bottom 25%
Net margin (TTM)−8% · Bottom 25%
Operating margin (TTM)−23% · Bottom 25%
Growth and dividend
Revenue growth−26% · Bottom 25%
Dividend yield (TTM)0.1% · Bottom 25%
Balance sheet
Debt / equity0.00× · Lowest 25%
Valuation Multiplesvs Auto Manufacturers median · lower = cheaper
P/B0.59× · Cheapest 25%
P/S (TTM)0.57× · Pricier than median
EV/EBITDA15.8× · Pricier than median
Strength profile in five axes (Snowflake)
This stockSector peers
VALUE (fair-value potential)0· sector 47
FUTURE (revenue growth)0· sector 25
PAST (return on equity)0· sector 21
HEALTH (low debt)100· sector 93
DIVIDEND (yield)3· sector 53
VALUE 0: the price sits above our fair-value range.
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Cite: Fair Value Calculator (2026). "Haima Automobile Group Co Ltd Fair Value". https://www.fairvalue-calculator.com/stock/000572
Frequently asked questions
Is Haima Automobile Group Co Ltd (000572) overvalued or undervalued?
As of Sep 24, 2026, our model estimates a fair value of ¥0.9800 versus a price of ¥4.19, about −77% upside (overvalued).
What is the fair value of 000572?
Our model-based fair value for Haima Automobile Group Co Ltd is ¥0.9800 (as of Sep 24, 2026), built from audited fundamentals. The current price: ¥4.19.
What is the quality score of 000572?
Haima Automobile Group Co Ltd has a Quality Score of 42/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Haima Automobile Group Co Ltd (000572)?
Our model-based price target is the fair value of ¥0.9800 (as of Sep 24, 2026) from 5 valuation models. Cautious scenario ¥0.7500, optimistic scenario ¥1.20. It is a calculation from audited fundamentals, not an analyst target.
What is the Haima Automobile Group Co Ltd stock forecast for 2026?
Our models put fair value at ¥0.9800, about −77% upside versus a price of ¥4.19 (overvalued). Cautious scenario ¥0.7500, optimistic scenario ¥1.20. The calculation is refreshed regularly with new filings.
What is the revenue of Haima Automobile Group Co Ltd (000572)?
Haima Automobile Group Co Ltd reported trailing-twelve-month revenue of about 1.8B CNY (latest available figure, as of Sep 24, 2026).
Does Haima Automobile Group Co Ltd pay a dividend?
Haima Automobile Group Co Ltd currently shows a dividend yield of about 0.14% relative to its recent price (as of Sep 24, 2026).
What is the intrinsic value of Haima Automobile Group Co Ltd (000572)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Haima Automobile Group Co Ltd it is ¥0.9800 per share (as of Sep 24, 2026), against a price of ¥4.19. It is the blended result of 5 valuation models (cash flow, earnings, asset, dividend).
Is Haima Automobile Group Co Ltd stock overvalued or undervalued in 2026?
As of Sep 24, 2026, 000572 trades above its calculated fair value: price ¥4.19, fair value ¥0.9800, a gap of about −77% (overvalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of 000572?
No. The price is what the market pays today (¥4.19); the fair value is what the company's own numbers justify (¥0.9800). For Haima Automobile Group Co Ltd the two are ¥3.21 per share apart. That gap is exactly why we show both numbers side by side.
How much is Haima Automobile Group Co Ltd worth?
The market values Haima Automobile Group Co Ltd at about 6.9B CNY (market capitalisation, as of Sep 24, 2026). Per share that is ¥4.19; our models calculate a fair value of ¥0.9800 per share.
What do the bullish and bearish scenarios say about 000572?
Our models span a range for Haima Automobile Group Co Ltd: cautious scenario ¥0.7500, base ¥0.9800, optimistic ¥1.20 per share (as of Sep 24, 2026, price ¥4.19). The range comes from different growth and margin assumptions, not from analyst opinions.
How solid is the balance sheet of Haima Automobile Group Co Ltd (000572)?
Balance-sheet figures for Haima Automobile Group Co Ltd (as of Sep 24, 2026): return on equity −11.6%, debt of 0.00 per unit of equity. They feed the Quality Score of 42/100, which measures business quality independently of the share price.
How far is 000572 from its 52-week high?
Haima Automobile Group Co Ltd trades at ¥4.19, about 64% below its 52-week high of ¥11.50 and 24% above the low of ¥3.38 (as of Sep 22, 2026). Distance from the high says nothing about value: that is what the fair value of ¥0.9800 is for.
Which stocks are comparable to Haima Automobile Group Co Ltd?
From the same area (Consumer Cyclical) we also value Tesla, Inc, Toyota Motor Corporation, BYD Company, Hyundai Motor Company, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Haima Automobile Group Co Ltd stock attractive at the current price?
The data as of Sep 24, 2026: price ¥4.19, calculated fair value ¥0.9800 (−77%), Quality Score 42/100, from 5 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of 000572 calculated?
We run Haima Automobile Group Co Ltd through 5 models from four families: discounted cash flow, earnings models, asset and balance-sheet models, and dividend models. Every model gets the same audited fundamentals; the result is the weighted average of ¥0.9800, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 14.1 % above its aggregate fair value. Haima Automobile Group Co Ltd itself currently trades above fair value. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of Haima Automobile Group Co Ltd (000572)?
The closing price on Sep 22, 2026 was ¥4.19. Our model-based fair value is ¥0.9800, about −77% upside (overvalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with Haima Automobile Group Co Ltd right now?
The price sits above even our optimistic bull case (¥1.20). The favourable scenario is already priced in. Weak quality (42/100) and above fair value at the same time, the margin of safety is missing on both counts. The large gap to fair value rests on thin data (low evidence): fewer applicable models and a shorter history. Read it with extra caution.
Key figures of Haima Automobile Group Co Ltd
How large is the market capitalisation of Haima Automobile Group Co Ltd (000572)?
The market capitalisation of Haima Automobile Group Co Ltd is 6.9B CNY (≈ $1.0B). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of Haima Automobile Group Co Ltd (000572)?
The price-to-sales ratio of Haima Automobile Group Co Ltd is 3.58 (last twelve months). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of Haima Automobile Group Co Ltd (000572)?
Earnings per share at Haima Automobile Group Co Ltd are ¥−0.0900. Earnings per share over the last twelve months: total profit spread across every single share.
What is the dividend yield of Haima Automobile Group Co Ltd (000572)?
The dividend yield of Haima Automobile Group Co Ltd is 0.1%. Yearly dividend relative to the share price. 3% pays 3 per 100 invested. Below: how much of profit is used for it.
What is the net margin of Haima Automobile Group Co Ltd (000572)?
The net margin of Haima Automobile Group Co Ltd is −7.7% (fiscal year 2024). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of Haima Automobile Group Co Ltd (000572)?
The return on equity (ROE) of Haima Automobile Group Co Ltd is −11.6% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of Haima Automobile Group Co Ltd (000572)?
On an EBIT basis the return on assets of Haima Automobile Group Co Ltd is −7.9% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of Haima Automobile Group Co Ltd (000572)?
The operating margin of Haima Automobile Group Co Ltd is −23.3% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at Haima Automobile Group Co Ltd (000572)?
Revenue at Haima Automobile Group Co Ltd is growing −25.7% versus a year earlier (3y avg +0.2%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How much free cash flow does Haima Automobile Group Co Ltd (000572) generate?
The free cash flow of Haima Automobile Group Co Ltd is −877M CNY (fiscal year 2024). The cash truly left after running and investing in the business, this is what pays dividends and buybacks.
How much net cash does Haima Automobile Group Co Ltd (000572) hold?
Haima Automobile Group Co Ltd holds more cash than debt, 120M CNY net (fiscal year 2024). The company holds more cash than debt, a safety cushion.
Free · no account needed
Watch Haima Automobile Group Co Ltd in the live analysis
One click puts Haima Automobile Group Co Ltd on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.
