EN DE
Check 35,000+ stocks against 26 valuation models and 37 quality factors
Data-driven stock valuation

Baota Industry Co Ltd (000595) fair value: what the stock is really worth

As of Sep 22, 2026: fair value of Baota Industry Co Ltd ¥1.17, price ¥5.85, upside -80.0%, quality 48 out of 100. Calculated from audited financials with 26 valuation models and 37 quality factors, updated daily.

  1. Fair value above price? No
  2. Good quality? No
  3. Add to watchlist

Industrials · CN · ISIN CNE000000K09

BI Thin data Sep 24, 2026

Baota Industry Co Ltd

000595 · SHE

Weakest SetupStrongly overvalued and low quality.

!Fair value ¥1.17 · Strongly overvalued (−80%)
!Quality 48/100
!Expensive Growth (revenue 5y +26.6 %/yr)
✓Solidly profitable · 13.3% net margin (TTM)
!High debt · negative free cash flow
!Trails peers (5/13)
!Moderate moat 53/100
!Evidence only low, so the estimate is less certain

What runs behind every stock

69 individual criteria per stock, every one traceable See the method →

Price vs Fair Value

¥11.89 ¥2.04 Fair Value ¥1.17 Apr 2021 Sep 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Sep 24, 2026.

How to read this chart

60‑month range ¥2.04 – ¥11.89 · fair‑value band ¥0.8800 – ¥1.69 · the ¥5.85 price screens above the ¥1.17 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Sep 24, 2026.

Follow Baota Industry Co in your weekly email

Every Wednesday you see whether Baota Industry Co is on track or worth a review, plus price against fair value. Free, up to 3 stocks.

We send you a confirmation link. Unsubscribe with one click.

Which stocks are undervalued right now? Check free Discover now →

Company profile

Ningxia Guoyun New Energy Co., Ltd. engages in the production and sales of bearings in China. It provides deep groove ball, cylindrical roller, spherical roller and plain, angular contact ball, tapered roller, thrust ball and roller, slewing, and maintenance-free bearings. The company offers marine electrical appliances.

Show more

Ningxia Guoyun New Energy Co., Ltd. engages in the production and sales of bearings in China. It provides deep groove ball, cylindrical roller, spherical roller and plain, angular contact ball, tapered roller, thrust ball and roller, slewing, and maintenance-free bearings. The company offers marine electrical appliances. Its products are used for supporting and maintenance equipment in petroleum, rolling mill, mining, cement, automobile, rail transit, military industry, chemical, hydraulic engineering, electric power, wind power, construction, agriculture, machine tool, electrical motor, robot, and engineering machineries. The company was formerly known as Baota Industry Co., Ltd. and changed its name to Ningxia Guoyun New Energy Co., Ltd. in August 2025. Ningxia Guoyun New Energy Co., Ltd. was founded in 1965 and is based in Yinchuan, China.

Stock analysis

Baota Industry Co Ltd (000595) currently trades at ¥5.85, while our model-based Fair Value estimate is ¥1.17, implying the stock looks roughly 400.0% overvalued today.

Show more

Valuation

Bull case: the Growth Earnings group reads highest at a median of ¥1.30 per share, and 0 of the 10 models we run sit above the ¥5.85 price.

Bear case: the Asset-Based group reads lowest at ¥0.2800, and 10 of the 10 models stay below the price. Evidence for this calculation is low.

Scenario range: ¥0.8800 (bear) to ¥1.69 (bull), the price of ¥5.85 sits above it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.

Quality & growth

The Quality Score stands at 48/100 (below-average quality), in the Industrials sector.

Expensive Growth: The company is growing, but growth may require heavy reinvestment or weak cash conversion.

Baota Industry Co Ltd reported revenue of 665M CNY in FY2025 versus 175M CNY in FY2021, a compound +39.7%/yr. Reported net income was 83.3M CNY in FY2025.

Key figures

Market cap 7.2B CNY (≈ $1.1B) · P/E ratio 73.1 · P/S ratio 9.16 · EPS (TTM) ¥0.0800 · Dividend yield 2.0% · Net margin 12.5% · Return on equity 9.5% · Return on assets (EBIT) −10.3%.

Competitive moat

Our AI-assisted moat analysis scores the competitive advantage at 42 out of 100 (low confidence).

What moves the price

The share trades about 27% below its 52-week high and 28% above its 52-week low, currently below its 200-day average.

For context, the median of 10 Industrials peers we cover trades at −50% fair-value upside, at −80%, 000595 screens richer than that median.

Fair Value models

The price assumes far more growth than our models allow for, so the models scatter widely (¥0.2800 to ¥3.01). Read the Fair Value as a cautious anchor, not a price target; the Growth Forecast section shows what the price assumes.
Bear ¥0.8800 Fair Value ¥1.17 Bull ¥1.69
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above is their evidence-weighted blend, not the output of a single model. Based on fiscal year 2025 figures (about 9 months old). Earnings retained since then (¥0.0585 per share) are deliberately not added. Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence ⓘEvidence = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Highest evidence
Residual Income ¥0.4200 ¥0.5500 ¥1.40 68
Growth-Adj P/E ¥0.9100 ¥1.30 ¥1.69 67
Graham-Dodd ¥0.5000 ¥1.34 ¥1.75 65
All 11 models by family
Earnings-Based
Graham-Dodd ¥0.5000 ¥1.34 ¥1.75 65
Lynch FV ¥0.2600 ¥0.3700 ¥0.4900 61
PEG = 1.0 ¥0.2600 ¥0.3700 ¥0.4900 57
Multiples
P/E Multiple ¥1.15 ¥1.54 ¥1.92 63
P/S Multiple ¥0.8800 ¥1.17 ¥1.46 58
P/B Multiple ¥0.9300 ¥1.24 ¥1.55 55
EV/EBIT n/a n/a ¥0.0600 61
EV/EBITDA ¥1.73 ¥3.01 ¥4.28 65
Asset-Based
NCAV (Graham) ¥0.2100 ¥0.2800 ¥0.4200 54
Economic Profit
Residual Income ¥0.4200 ¥0.5500 ¥1.40 68
Growth Earnings
Growth-Adj P/E ¥0.9100 ¥1.30 ¥1.69 67

Open the full fair value analysis →

Notify me when 000595 reaches fair value

Put 000595 on your watchlist. We get in touch as soon as price and fair value meet or the trend turns.

Set up alert →

Quality Score breakdown

Overall quality 48/100

Of which business quality 45 · Market factors (momentum, volatility) 42

Profitability 30
Margins and returns on capital today
Quality Growth 80
Are margins and returns improving?
Cashflow 50
Earnings quality: real cash, not paper profit
Fin. Strength 25
Balance sheet, leverage, solvency risk
Investment 33
Disciplined investing over empire-building
Low Volatility 46
Calm price path (market factor)
Momentum 38
Price trend over the last 3–12 months (market factor)
52W Momentum 43
Distance to the 52-week high (market factor)
Net Issuance 68
Share count: buybacks or dilution?

Open the full quality analysis →

Revenue & earnings trend

Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card. 57/100
The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Revenue growth 1 year
+180.8%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+38.5%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+26.6%
Start year 2020 (pandemic). Over 10 years: +9.8% a year
Revenue growth 33 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+3.9%
What shareholders gained per year (last 5 years) ⓘWhat the business itself delivers per year: earnings growth per share plus the dividend yield. This is what you get IF the market keeps valuing the stock the same way: it contains no assumption about the market changing its mind. Computed per share, so buybacks count and a merger does not pass as growth. For a company that pays no dividend it is pure earnings growth per share. Period: earnings growth per share as CAGR over the last 5 reported fiscal years (annual statements), plus the current dividend yield. The start value is the median of the three years around the start, so a single crisis year (a pandemic or a write-down) does not distort the rate.
+50.9%
Earnings growth per share plus dividend.
Earnings per share, growth per year+48.9%
Dividend (yield on the price)2.0%
Pace: 5 vs 10 years ⓘTwo data points, not a trend model: earnings growth per share over the last 5 fiscal years against the last 10. Labelled "steady" when both rates are within 3 percentage points of each other, otherwise picking up or flattening. Shown only when ten years of history exist.49% vs 5%, picking up
Profit margin 2020 to 2025 ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.−5% → 17%
Start year 2020 (pandemic)
⚠ Revenue per share shrinking 9.5%/yr over ~10Y (margin trend unclear) ⓘStructural-decline marker: revenue PER SHARE has fallen over the last decade (robust median trend, not a single year). Backtested across 2005 to 2017, such businesses trailed the market by about 2.5 percentage points per year. Display only: it does not change the fair value or the quality score.

000595 screens 400% overvalued. Compare with GE Vernova Inc →

Compare Baota Industry Co Ltd with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Specialty Industrial Machinery · 826 stocks

Beats the industry median on 5/13 measures
Overall it trails its industry peers.
Valuation
Quality Score 48 · Below median
Fair Value upside −80% · Bottom 25%
Profitability
Return on equity (TTM) 9% · Above median
Return on assets 2% · Below median
Net margin (TTM) 13% · Top 25%
Operating margin (TTM) 25% · Top 25%
Growth and dividend
Revenue growth 409% · Top 25%
Dividend yield (TTM) 2.0% · Above median
Balance sheet
Debt / equity 7.66× · Highest 25%

Valuation Multiplesvs Specialty Industrial Machinery median · lower = cheaper

P/E (TTM) 73.1× · Priciest 25%
P/B 15.09× · Priciest 25%
P/S (TTM) 10.13× · Priciest 25%
EV/EBITDA 21.6× · Pricier than median

Strength profile in five axes (Snowflake)

VALUEFUTUREPASTHEALTHDIVIDEND
This stock
VALUEFUTUREPASTHEALTHDIVIDEND
Sector peers
VALUE (fair-value potential)0 · sector 0
FUTURE (revenue growth)100 · sector 22
PAST (return on equity)38 · sector 28
HEALTH (low debt)0 · sector 95
DIVIDEND (yield)40 · sector 25

VALUE 0: the price sits above our fair-value range.

Context: sector, industry, market

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

Similar stocks

10 more Specialty Industrial Machinery stocks, each showing price versus our Fair Value estimate.

Stock Price Fair Value vs Fair Value
GE Vernova Inc GEV $950.28 $194.25 −80%
SIE SIE €273.85 €150.21 −45%
Eaton Corporation ETN $442.49 $172.75 −61%
Parker-Hannifin Corporation PH $964.85 $418.76 −57%
Cummins Inc CMI $526.13 $359.38 −32%
Illinois Tool Works Inc ITW $270.47 $151.39 −44%
Emerson Electric Co EMR $154.19 $62.15 −60%
AMETEK, Inc AME $245.41 $125.80 −49%
Rockwell Automation, Inc ROK $427.19 $138.24 −68%
Sandvik AB SAND kr 383.50 kr 193.39 −50%

Explore undervalued stocks

More undervalued Industrials stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued High-Quality StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Try a ready-made strategy

Pick a strategy and jump into the live analysis with that exact screen applied.

🥇 Backtested Best 🏆 Big Names ⭐ Top Rated 💎 Quality on Sale 🚀 Profitable Growth 🧊 Quality Compounders 💵 Dividend Stars 📈 Strong Momentum 📉 Fallen Angels ⚖️ Deeply Undervalued 🔍 Small-Cap Gems 🏰 Moat at a Fair Price 💼 Insider Buying 🎩 Buffett-Style Quality 📚 Peter Lynch GARP 🧮 Greenblatt Magic Formula 🛡️ Graham Defensive

Discover tools

For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Baota Industry Co Ltd Fair Value". https://www.fairvalue-calculator.com/stock/000595

Frequently asked questions

Is Baota Industry Co Ltd (000595) overvalued or undervalued?
As of Sep 24, 2026, our model estimates a fair value of ¥1.17 versus a price of ¥5.85, about −80% upside (overvalued).
What is the fair value of 000595?
Our model-based fair value for Baota Industry Co Ltd is ¥1.17 (as of Sep 24, 2026), built from audited fundamentals. The current price: ¥5.85.
What is the quality score of 000595?
Baota Industry Co Ltd has a Quality Score of 48/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Baota Industry Co Ltd (000595)?
Our model-based price target is the fair value of ¥1.17 (as of Sep 24, 2026) from 11 valuation models. Cautious scenario ¥0.8800, optimistic scenario ¥1.69. It is a calculation from audited fundamentals, not an analyst target.
What is the Baota Industry Co Ltd stock forecast for 2026?
Our models put fair value at ¥1.17, about −80% upside versus a price of ¥5.85 (overvalued). Cautious scenario ¥0.8800, optimistic scenario ¥1.69. The calculation is refreshed regularly with new filings.
What is the revenue of Baota Industry Co Ltd (000595)?
Baota Industry Co Ltd reported trailing-twelve-month revenue of about 715M CNY (latest available figure, as of Sep 24, 2026).
Does Baota Industry Co Ltd pay a dividend?
Baota Industry Co Ltd currently shows a dividend yield of about 2.01% relative to its recent price (as of Sep 24, 2026).
What is the intrinsic value of Baota Industry Co Ltd (000595)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Baota Industry Co Ltd it is ¥1.17 per share (as of Sep 24, 2026), against a price of ¥5.85. It is the blended result of 11 valuation models (cash flow, earnings, asset, dividend).
Is Baota Industry Co Ltd stock overvalued or undervalued in 2026?
As of Sep 24, 2026, 000595 trades above its calculated fair value: price ¥5.85, fair value ¥1.17, a gap of about −80% (overvalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of 000595?
No. The price is what the market pays today (¥5.85); the fair value is what the company's own numbers justify (¥1.17). For Baota Industry Co Ltd the two are ¥4.68 per share apart. That gap is exactly why we show both numbers side by side.
How much is Baota Industry Co Ltd worth?
The market values Baota Industry Co Ltd at about 7.2B CNY (market capitalisation, as of Sep 24, 2026). Per share that is ¥5.85; our models calculate a fair value of ¥1.17 per share.
What do the bullish and bearish scenarios say about 000595?
Our models span a range for Baota Industry Co Ltd: cautious scenario ¥0.8800, base ¥1.17, optimistic ¥1.69 per share (as of Sep 24, 2026, price ¥5.85). The range comes from different growth and margin assumptions, not from analyst opinions.
What is the P/E ratio of 000595?
Baota Industry Co Ltd trades at a price-to-earnings ratio of 73.1 (as of Sep 24, 2026). A P/E on its own says little: it compares the price with ONE year of profit, while our fair value of ¥1.17 is built from several models across several years. Other multiples: P/B 15.1, P/S 10.1, EV/EBITDA 21.6.
How solid is the balance sheet of Baota Industry Co Ltd (000595)?
Balance-sheet figures for Baota Industry Co Ltd (as of Sep 24, 2026): return on equity 9.5%, debt of 7.66 per unit of equity. They feed the Quality Score of 48/100, which measures business quality independently of the share price.
How far is 000595 from its 52-week high?
Baota Industry Co Ltd trades at ¥5.85, about 27% below its 52-week high of ¥8.06 and 28% above the low of ¥4.56 (as of Sep 22, 2026). Distance from the high says nothing about value: that is what the fair value of ¥1.17 is for.
Which stocks are comparable to Baota Industry Co Ltd?
From the same area (Industrials) we also value GE Vernova Inc, SIE, Eaton Corporation, Parker-Hannifin Corporation, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Baota Industry Co Ltd stock attractive at the current price?
The data as of Sep 24, 2026: price ¥5.85, calculated fair value ¥1.17 (−80%), Quality Score 48/100, from 11 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of 000595 calculated?
We run Baota Industry Co Ltd through 11 models from four families: discounted cash flow, earnings models, asset and balance-sheet models, and dividend models. Every model gets the same audited fundamentals; the result is the weighted average of ¥1.17, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 14.1 % above its aggregate fair value. Baota Industry Co Ltd itself currently trades above fair value. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of Baota Industry Co Ltd (000595)?
The closing price on Sep 22, 2026 was ¥5.85. Our model-based fair value is ¥1.17, about −80% upside (overvalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with Baota Industry Co Ltd right now?
The price sits above even our optimistic bull case (¥1.69). The favourable scenario is already priced in. The large gap to fair value rests on thin data (low evidence): fewer applicable models and a shorter history. Read it with extra caution. Solid but not exceptional quality (48/100) and above fair value, neither a clear bargain nor a standout compounder. A fairly wide model range (¥0.8800 to ¥1.69) leaves room in how you read the outcome.

Key figures of Baota Industry Co Ltd

How large is the market capitalisation of Baota Industry Co Ltd (000595)?
The market capitalisation of Baota Industry Co Ltd is 7.2B CNY (≈ $1.1B). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of Baota Industry Co Ltd (000595)?
The price-to-sales ratio of Baota Industry Co Ltd is 9.16 (P/E × margin). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of Baota Industry Co Ltd (000595)?
Earnings per share at Baota Industry Co Ltd are ¥0.0800 (price ÷ EPS = P/E 73.1). Earnings per share over the last twelve months: total profit spread across every single share.
What is the dividend yield of Baota Industry Co Ltd (000595)?
The dividend yield of Baota Industry Co Ltd is 2.0% (payout 147%). Yearly dividend relative to the share price. 3% pays 3 per 100 invested. Below: how much of profit is used for it.
What is the net margin of Baota Industry Co Ltd (000595)?
The net margin of Baota Industry Co Ltd is 12.5% (fiscal year 2025). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of Baota Industry Co Ltd (000595)?
The return on equity (ROE) of Baota Industry Co Ltd is 9.5% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of Baota Industry Co Ltd (000595)?
On an EBIT basis the return on assets of Baota Industry Co Ltd is −10.3% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of Baota Industry Co Ltd (000595)?
The operating margin of Baota Industry Co Ltd is 24.6% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at Baota Industry Co Ltd (000595)?
Revenue at Baota Industry Co Ltd is growing +409% versus a year earlier (3y avg +38.5%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at Baota Industry Co Ltd (000595)?
Earnings per share at Baota Industry Co Ltd are growing +12.1% versus a year earlier. How much earnings per share grew versus a year earlier.
How much free cash flow does Baota Industry Co Ltd (000595) generate?
The free cash flow of Baota Industry Co Ltd is −3.6B CNY (fiscal year 2025). The cash truly left after running and investing in the business, this is what pays dividends and buybacks.
How much net debt does Baota Industry Co Ltd (000595) carry?
The net debt of Baota Industry Co Ltd is 4.8B CNY (fiscal year 2025). Debt minus cash on hand. The note shows how many years of free cash flow could in theory pay it off.
Free · no account needed

Watch Baota Industry Co Ltd in the live analysis

One click puts Baota Industry Co Ltd on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.

Watch for free →

Zero risk: nothing is ever charged. Your watchlist is yours, with or without an account.