EN DE

Ningxia Guoyun New Energy Co (000595) Fair Value & Analysis

Industrials · CN · Market cap 7.2B CNY

NG Ningxia Guoyun New Energy Co 000595 · SHE
Price¥6.19
Fair Value¥1.24
Upside-80.0%
Quality48/100
Watch Ningxia Guoyun New Energy Co for free, get notified when fair value or trend changes. Watch for free
Expensive Growth
Solidly profitable · 13.3% net margin
High debt · negative free cash flow
Trails peers (4/12)
Moderate moat 53/100
Evidence: Medium Range ¥0.9100 – ¥1.92 Share as image

Fair value as of: Jul 21, 2026

From 11 valuation models · updated 20 days ago

Fair value updated Jul 21, 2026, revised from ¥1.30 to ¥1.24 (−4.6%) since Jun 25, 2026. Share price +3.2% over the past month.

Below-average quality, and screening another 80% overvalued on our models.

What matters now

  • The price sits above even our optimistic bull case (¥1.92). The favourable scenario is already priced in.
  • Solid but not exceptional quality (48/100) and above fair value, neither a clear bargain nor a standout compounder.
  • A fairly wide model range (¥0.9100 to ¥1.92) leaves room in how you read the outcome.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

¥11.89 ¥1.77 Fair Value ¥1.24 Feb 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 21, 2026.

How to read this chart

60‑month range ¥1.77 – ¥11.89 · fair‑value band ¥0.9100 – ¥1.92 · the ¥6.19 price screens above the ¥1.24 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Jul 21, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Ningxia Guoyun New Energy Co (000595) currently trades at ¥6.19, while our model-based Fair Value estimate is ¥1.24, implying the stock looks roughly 80.0% overvalued today. The Quality Score stands at 48/100 (below-average quality), in the Industrials sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: medium).

Over the trailing twelve months, Ningxia Guoyun New Energy Co generated revenue of 715M CNY at a net margin of 13.3%. It earns a return on equity of 9.5%. Net debt stands at 4.8B CNY. The stock trades on a trailing P/E of 79.5. Fundamentals as of Jul 21, 2026

Our scenario range runs from ¥0.9100 (bear case) to ¥1.92 (bull case); at ¥6.19, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 25% below its 52-week high and 35% above its 52-week low, currently above its 200-day average. For context, the median of 10 Industrials peers we cover trades at -48% fair-value upside, at -80%, 000595 screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model BearBaseBull Evidence
Highest evidence
Residual Income ¥0.4600 ¥0.6100 ¥1.84 76
Growth-Adj P/E ¥0.9100 ¥1.30 ¥1.69 68
P/E Multiple ¥1.15 ¥1.54 ¥1.92 63
All 11 models by family
Earnings-Based
Graham-Dodd ¥0.5000 ¥1.34 ¥1.75 54
Lynch FV ¥0.2600 ¥0.3700 ¥0.4900 50
PEG = 1.0 ¥0.2600 ¥0.3700 ¥0.4900 46
Multiples
P/E Multiple ¥1.15 ¥1.54 ¥1.92 63
P/S Multiple ¥0.8800 ¥1.17 ¥1.46 58
P/B Multiple ¥0.9300 ¥1.24 ¥1.55 55
EV/EBIT ¥0.0600 53
EV/EBITDA ¥1.73 ¥3.01 ¥4.28 54
Asset-Based
NCAV (Graham) ¥0.2100 ¥0.2800 ¥0.4200 50
Economic Profit
Residual Income ¥0.4600 ¥0.6100 ¥1.84 76
Growth Earnings
Growth-Adj P/E ¥0.9100 ¥1.30 ¥1.69 68

Widest divergence: Growth Earnings (¥1.30) versus Asset-Based (¥0.2800). Highest evidence: Residual Income (76).

Key figures & financial health

Revenue (TTM) 715M CNY
Revenue growth (YoY) +409%
Net margin 13.3%
Return on equity 9.5%
Free cash flow −3.6B CNY FY2025
P/E ratio 79.5
More key figures
Operating margin 24.6%
EPS (TTM) ¥0.0800
EPS growth (YoY) +1,208%
Net debt 4.8B CNY FY2025

Figures from reported company fundamentals · as of Jul 21, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 48/100

Of which business quality 45 · Market factors (momentum, volatility) 47

Profitability 30
Margins and returns on capital today
Quality Growth 80
Are margins and returns improving?
Cashflow 50
Earnings quality: real cash, not paper profit
Fin. Strength 25
Balance sheet, leverage, solvency risk
Investment 33
Disciplined investing over empire-building
Low Volatility 45
Calm price path (market factor)
Momentum 45
Price trend over the last 3–12 months (market factor)
52W Momentum 54
Distance to the 52-week high (market factor)
Net Issuance 68
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Ningxia Guoyun New Energy Co., Ltd. engages in the production and sales of bearings in China. It provides deep groove ball, cylindrical roller, spherical roller and plain, angular contact ball, tapered roller, thrust ball and roller, slewing, and maintenance-free bearings. The company offers marine electrical appliances.

Full company description

Ningxia Guoyun New Energy Co., Ltd. engages in the production and sales of bearings in China. It provides deep groove ball, cylindrical roller, spherical roller and plain, angular contact ball, tapered roller, thrust ball and roller, slewing, and maintenance-free bearings. The company offers marine electrical appliances. Its products are used for supporting and maintenance equipment in petroleum, rolling mill, mining, cement, automobile, rail transit, military industry, chemical, hydraulic engineering, electric power, wind power, construction, agriculture, machine tool, electrical motor, robot, and engineering machineries. The company was formerly known as Baota Industry Co., Ltd. and changed its name to Ningxia Guoyun New Energy Co., Ltd. in August 2025. Ningxia Guoyun New Energy Co., Ltd. was founded in 1965 and is based in Yinchuan, China.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Ningxia Guoyun New Energy Co reported revenue of ¥665M in FY2025 versus ¥175M in FY2021, a compound +39.7%/yr. Reported net income was ¥83.3M in FY2025.

Growth Quality 57/100
The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Latest Revenue (FY 2025)
665M CNY
Latest YoY
+180.8%
Avg. growth/yr (3Y)
+38.5%
Avg. growth/yr (5Y)
+26.6%
Avg. growth/yr (33Y)
+3.9%
Revenue +39.7%/yr
FY21 ¥175M
FY22 ¥250M
FY23 ¥298M
FY24 ¥237M
FY25 ¥665M
Net income
FY21 −¥177M
FY22 −¥89.8M
FY23 −¥162M
FY24 −¥167M
FY25 ¥83.3M

000595 screens 80% overvalued. Compare with GE Vernova Inc →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Ningxia Guoyun New Energy Co Fair Value". https://www.fairvalue-calculator.com/stock/000595

Peer Group

Specialty Industrial Machinery · 809 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 48 · Below median
Fair Value upside −80% · Bottom 25%
Return on equity (TTM) 9% · Above median
Return on assets 2% · Below median
Net margin (TTM) 13% · Top 25%
Operating margin (TTM) 25% · Top 25%
Revenue growth 409% · Top 25%
Debt / equity 7.66× · Higher than 75% of peers

Valuation Multiples vs Specialty Industrial Machinery median · lower = cheaper

P/E (TTM) 79.5× · Pricier than 75% of peers
P/B 15.09× · Pricier than 75% of peers
P/S (TTM) 10.13× · Pricier than 75% of peers
EV/EBITDA 21.6× · Pricier than median

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 0 · sector 0
FUTURE 100 · sector 23
PAST 38 · sector 28
HEALTH 0 · sector 96
DIVIDEND 0 · sector 24

VALUE 0: the price sits above our fair-value range.

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Specialty Industrial Machinery stocks, each showing price versus our Fair Value estimate (as of Jul 21, 2026).

Stock Price Fair Value vs Fair Value
GE Vernova Inc 1GEV €887.60 €186.93 -79%
1SIE 1SIE €273.20 €91.93 -66%
SMNS SMNS C$31.76 C$22.68 -29%
Eaton Corporation ETN $407.28 $171.92 -58%
Atlas Copco AB ATCOA kr 195.15 kr 112.59 -42%
Sandvik AB SAND kr 384.10 kr 193.01 -50%
Doosan Enerbility Co 034020 76,400 KRW 7,938 KRW -90%
Vestas Wind Systems A/S VWS kr 178.10 kr 124.54 -30%
Zhejiang Sanhua Intelligent Controls Co 002050 ¥43.20 ¥22.68 -48%
NARI Technology Co 600406 ¥22.19 ¥18.71 -16%

Compare Ningxia Guoyun New Energy Co with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Industrials stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Ningxia Guoyun New Energy Co (000595) overvalued or undervalued?
As of Jul 21, 2026, our model estimates a fair value of ¥1.24 versus a price of ¥6.19, about −80% (overvalued).
What is the fair value of 000595?
Our model-based fair value for Ningxia Guoyun New Energy Co is ¥1.24 (as of Jul 21, 2026), built from audited fundamentals. The current price is ¥6.19.
What is the quality score of 000595?
Ningxia Guoyun New Energy Co has a Quality Score of 48/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Ningxia Guoyun New Energy Co (000595)?
Ningxia Guoyun New Energy Co reported trailing-twelve-month revenue of about 715M CNY (latest available figure, as of Jul 21, 2026).
What is the net profit margin of 000595?
The net profit margin of Ningxia Guoyun New Energy Co is about 13.3%, meaning it keeps roughly 13.3% of revenue as net income. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Ningxia Guoyun New Energy Co and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.