Baota Industry Co Ltd (000595) fair value: what the stock is really worth
As of Nov 6, 2026: fair value (intrinsic value) of Baota Industry Co Ltd stock ¥1.30, price ¥5.38, that is 75.8% below the price, quality 47 out of 100. Rating: strongly overvalued. Calculated from audited financials with 12 of our 26 valuation models and 37 quality factors, updated daily.
69 individual criteria per stock, every one traceableSee the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year. As of Nov 5, 2026.
How to read this chart
60‑month range ¥2.37 – ¥11.89 · fair‑value band ¥0.9100 – ¥1.69 · the ¥5.38 price screens above the ¥1.30 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). 1 fiscal year is left out: there the valuation rested on only a fraction of the usual models. As of Nov 5, 2026.
Follow Baota Industry Co in your weekly email
Every Wednesday you see whether Baota Industry Co is on track or worth a review, plus price against fair value. Free, up to 3 stocks.
We send you a confirmation link. Unsubscribe with one click.
Ningxia Guoyun New Energy Co., Ltd. engages in the production and sales of bearings in China. It provides deep groove ball, cylindrical roller, spherical roller and plain, angular contact ball, tapered roller, thrust ball and roller, slewing, and maintenance-free bearings.
Show moreShow less
The company offers marine electrical appliances.
Its products are used for supporting and maintenance equipment in petroleum, rolling mill, mining, cement, automobile, rail transit, military industry, chemical, hydraulic engineering, electric power, wind power, construction, agriculture, machine tool, electrical motor, robot, and engineering machineries.
The company was formerly known as Baota Industry Co., Ltd. and changed its name to Ningxia Guoyun New Energy Co., Ltd. in August 2025. Ningxia Guoyun New Energy Co., Ltd. was founded in 1965 and is based in Yinchuan, China.
Stock analysis
Baota Industry Co Ltd (000595) currently trades at ¥5.38, while our model-based Fair Value estimate is ¥1.30, 76% below the price, so the stock looks overvalued today.
Show more
Valuation
Bull case: the Dividend Discount group reads highest at a median of ¥1.57 per share, and 0 of the 12 models we run sit above the ¥5.38 price.
Bear case: the Asset-Based group reads lowest at ¥0.2600, and 12 of the 12 models stay below the price. Data coverage for this calculation is low.
Scenario range: ¥0.9100 (bear) to ¥1.69 (bull), the price of ¥5.38 sits above it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 47/100 (below-average quality), in the Industrials sector.
Expensive Growth: The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Baota Industry Co Ltd reported revenue of 665M CNY in FY2025 versus 175M CNY in FY2021, a compound +39.7%/yr. Reported net income was 83.3M CNY in FY2025.
Key figures
Market cap 6.1B CNY (≈ $919M) Small · P/E ratio 79.5 · P/S ratio 9.95 · Dividend yield 2.6% · Net margin 12.5% · Return on equity −5.9% · Return on assets (EBIT) −10.3% (5-year average) · Operating margin 29.7%.
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 46 out of 100 (low confidence).
What moves the price
The share trades about 33% below its 52-week high and 18% above its 52-week low, currently below its 200-day average.
For context, the median of 10 Industrials peers we cover trades at −46% fair-value upside, at −76%, 000595 screens richer than that median.
Fair Value models
Bear¥0.9100Fair Value ¥1.30Bull¥1.69
Price ¥5.38 · Downside -75.8%
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above starts from their evidence-weighted blend, not from a single model. In cyclical trough or peak years, after dilution or a stock split it is adjusted afterwards, so it can sit above or below the models.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. If a model's bull case is above four times its base value, the table shows that limit with a > sign (like the overall Bull above): beyond it no assumption holds.Coverage ⓘCoverage = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.52/100
The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Revenue growth 1 year
+180.8%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+38.5%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+26.6%
Start year 2020 (pandemic). Over 10 years: +9.8% a year
Revenue growth 33 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+3.9%
’14
’15
’16
’17
’18
’19
’20
’21
’22
’23
’24
’25
What shareholders gained per year (last 5 years) ⓘWhat the business itself delivers per year: earnings growth per share plus the dividend yield. This is what you get IF the market keeps valuing the stock the same way: it contains no assumption about the market changing its mind. Computed per share, so buybacks count and a merger does not pass as growth. For a company that pays no dividend it is pure earnings growth per share. Period: earnings growth per share as CAGR over the last 5 reported fiscal years (annual statements), plus the current dividend yield. The start value is the median of the three years around the start, so a single crisis year (a pandemic or a write-down) does not distort the rate.
+51.5%
Earnings growth per share plus dividend.
Earnings per share, growth per year+48.9%
Dividend (yield on the price)2.6%
Pace: 5 vs 10 years ⓘTwo data points, not a trend model: earnings growth per share over the last 5 fiscal years against the last 10. Labelled "steady" when both rates are within 3 percentage points of each other, otherwise picking up or flattening. Shown only when ten years of history exist.48.9% vs 5.1%, picking up
Profit margin 2020 to 2025 ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.−5% → 17%
Pace: the 5-year rate starts in 2020 (pandemic)
⚠ Revenue per share shrinking 9.5%/yr over ~10Y (margin trend unclear) ⓘStructural-decline marker: revenue PER SHARE has fallen over the last decade (robust median trend, not a single year). Backtested across 2005 to 2017, such businesses trailed the market by about 2.5 percentage points per year. Display only: it does not change the fair value or the quality score.
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Specialty Industrial Machinery · 814 stocks
Beats the industry median on 4/12 measures
Overall it trails its industry peers.
Valuation
Quality Score47 · Below median
Fair Value upside−75.8% · Bottom 25%
Profitability
Return on assets0.8% · Below median
Net margin (12 months)12.5% · Top 25%
Operating margin (12 months)29.7% · Top 25%
Growth and dividend
Revenue growth (quarter YoY)31.5% · Top 25%
Dividend yield (12 months)2.6% · Above median
Balance sheet
Debt / equity7.66× · Highest 25%
Valuation Multiplesvs Specialty Industrial Machinery median · lower = cheaper
P/E (12 months)79.5× · Priciest 25%
P/B12.76× · Priciest 25%
P/S (12 months)10.85× · Priciest 25%
EV/EBITDA20.3× · Pricier than median
Strength profile in five axes (Snowflake)
This stockSector peers
VALUE (fair-value potential)0· sector 0
FUTURE (revenue growth)100· sector 31
PAST (return on equity)0· sector 27
HEALTH (low debt)0· sector 96
DIVIDEND (yield)51· sector 29
VALUE 0: the price sits above our fair-value range.
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Cite: Fair Value Calculator (2026). "Baota Industry Co Ltd Fair Value". https://www.fairvalue-calculator.com/stock/000595
Frequently asked questions
Is Baota Industry Co Ltd (000595) overvalued or undervalued?
As of Nov 5, 2026, our model estimates a fair value of ¥1.30 versus a price of ¥5.38, about 76% lower (overvalued).
What is the fair value of 000595?
Our model-based fair value for Baota Industry Co Ltd is ¥1.30 (as of Nov 5, 2026), built from audited fundamentals. The current price: ¥5.38.
What is the quality score of 000595?
Baota Industry Co Ltd has a Quality Score of 47/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Baota Industry Co Ltd (000595)?
Our model-based price target is the fair value of ¥1.30 (as of Nov 5, 2026) from 12 valuation models. Cautious scenario ¥0.9100, optimistic scenario ¥1.69. It is a calculation from audited fundamentals, not an analyst target.
What is the Baota Industry Co Ltd stock forecast for 2026?
Our models put fair value at ¥1.30, about 76% lower versus a price of ¥5.38 (overvalued). Cautious scenario ¥0.9100, optimistic scenario ¥1.69. The calculation is refreshed regularly with new filings.
What is the revenue of Baota Industry Co Ltd (000595)?
Baota Industry Co Ltd reported trailing-twelve-month revenue of about 564M CNY (latest available figure, as of Nov 5, 2026).
Does Baota Industry Co Ltd pay a dividend?
Baota Industry Co Ltd currently shows a dividend yield of 2.57% relative to its recent price (as of Nov 5, 2026).
How much is the dividend of Baota Industry Co Ltd (000595)?
Baota Industry Co Ltd has a dividend yield of 2.6%.
What is the intrinsic value of Baota Industry Co Ltd (000595)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Baota Industry Co Ltd it is ¥1.30 per share (as of Nov 5, 2026), against a price of ¥5.38. It is the blended result of 12 valuation models in 6 families (Earnings-Based, Dividend Discount, Multiples, Asset-Based, Economic Profit, Growth Earnings).
Is Baota Industry Co Ltd stock overvalued or undervalued in 2026?
As of Nov 5, 2026, 000595 trades above its calculated fair value: price ¥5.38, fair value ¥1.30, a gap of about −76% (overvalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of 000595?
No. The price is what the market pays today (¥5.38); the fair value is what the company's own numbers justify (¥1.30). For Baota Industry Co Ltd the two are ¥4.08 per share apart. That gap is exactly why we show both numbers side by side.
How much is Baota Industry Co Ltd worth?
The market values Baota Industry Co Ltd at about 6.1B CNY (market capitalisation, as of Nov 5, 2026). Per share that is ¥5.38; our models calculate a fair value of ¥1.30 per share.
What do the bullish and bearish scenarios say about 000595?
Our models span a range for Baota Industry Co Ltd: cautious scenario ¥0.9100, base ¥1.30, optimistic ¥1.69 per share (as of Nov 5, 2026, price ¥5.38). The range comes from different growth and margin assumptions, not from analyst opinions.
What is the P/E ratio of 000595?
Baota Industry Co Ltd trades at a price-to-earnings ratio of 79.5 (as of Nov 5, 2026). A P/E on its own says little: it compares the price with ONE year of profit, while our fair value of ¥1.30 is built from several models across several years. Other multiples: P/B 12.8, P/S 10.9, EV/EBITDA 20.3.
How solid is the balance sheet of Baota Industry Co Ltd (000595)?
Balance-sheet figures for Baota Industry Co Ltd (as of Nov 5, 2026): return on equity −5.9%, debt of 7.66 per unit of equity. They feed the Quality Score of 47/100, which measures business quality independently of the share price.
How far is 000595 from its 52-week high?
Baota Industry Co Ltd trades at ¥5.38, about 33% below its 52-week high of ¥8.06 and 18% above the low of ¥4.56 (as of Nov 6, 2026). Distance from the high says nothing about value: that is what the fair value of ¥1.30 is for.
Which stocks are comparable to Baota Industry Co Ltd?
From the same area (Industrials) we also value SIE, GE Vernova Inc, Eaton Corporation, Parker-Hannifin Corporation, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Baota Industry Co Ltd stock attractive at the current price?
The data as of Nov 5, 2026: price ¥5.38, calculated fair value ¥1.30 (−76%), Quality Score 47/100, from 12 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of 000595 calculated?
We run Baota Industry Co Ltd through 12 models from 6 families: Earnings-Based, Dividend Discount, Multiples, Asset-Based, Economic Profit, Growth Earnings. Every model gets the same audited fundamentals; the fair value of ¥1.30 builds on their evidence-weighted average, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 13.0% above its aggregate fair value. Baota Industry Co Ltd itself currently trades above fair value. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of Baota Industry Co Ltd (000595)?
The closing price on Nov 6, 2026 was ¥5.38. Our model-based fair value is ¥1.30, about 76% lower (overvalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with Baota Industry Co Ltd right now?
The price sits above even our optimistic bull case (¥1.69). The favourable scenario is already priced in. Weak quality (47/100) and above fair value at the same time, the margin of safety is missing on both counts. The large gap to fair value rests on thin data (low evidence): fewer applicable models and a shorter history. Read it with extra caution. A fairly wide model range (¥0.9100 to ¥1.69) leaves room in how you read the outcome.
Key figures of Baota Industry Co Ltd
How large is the market capitalisation of Baota Industry Co Ltd (000595)?
The market capitalisation of Baota Industry Co Ltd is 6.1B CNY (≈ $919M). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of Baota Industry Co Ltd (000595)?
The price-to-sales ratio of Baota Industry Co Ltd is 9.95 (P/E × margin). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What is the dividend yield of Baota Industry Co Ltd (000595)?
The dividend yield of Baota Industry Co Ltd is 2.6%. Yearly dividend relative to the share price. 3% pays 3 per 100 invested. Below: how much of profit is used for it.
What is the net margin of Baota Industry Co Ltd (000595)?
The net margin of Baota Industry Co Ltd is 12.5% (fiscal year 2025). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of Baota Industry Co Ltd (000595)?
The return on equity (ROE) of Baota Industry Co Ltd is −5.9% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of Baota Industry Co Ltd (000595)?
On an EBIT basis the return on assets of Baota Industry Co Ltd is −10.3% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of Baota Industry Co Ltd (000595)?
The operating margin of Baota Industry Co Ltd is 29.7% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at Baota Industry Co Ltd (000595)?
Revenue at Baota Industry Co Ltd is growing +31.5% versus a year earlier (3y avg +38.5%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at Baota Industry Co Ltd (000595)?
Earnings per share at Baota Industry Co Ltd are growing +144% versus a year earlier. How much earnings per share grew versus a year earlier.
How much free cash flow does Baota Industry Co Ltd (000595) generate?
The free cash flow of Baota Industry Co Ltd is −3.6B CNY (fiscal year 2025). The cash truly left after running and investing in the business, this is what pays dividends and buybacks.
How much net debt does Baota Industry Co Ltd (000595) carry?
The net debt of Baota Industry Co Ltd is 4.8B CNY (fiscal year 2025). Debt minus cash on hand. The note shows how many years of free cash flow could in theory pay it off.
Free · no account needed
Watch Baota Industry Co Ltd in the live analysis
One click puts Baota Industry Co Ltd on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 27,000+ stock screener.
Thin data
Nov 5, 2026