Beijing Mainstreets Investment (000609) fair value: what the stock is really worth
We calculate from audited financials what Beijing Mainstreets Investment is really worth. The fair value tells you whether the price is too high or too low, the quality score (0 to 100) how solid the business behind it is. 26 models, 37 quality factors, updated daily.
Watch Beijing Mainstreets Investment for free, get notified when fair value or trend changes. Plus fair value for all 35,000+ stocks, 14 days of Pro free, no card.Watch for free
69 individual criteria per stock, every one traceableSee the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Sep 13, 2026.
How to read this chart
60‑month range ¥1.21 – ¥16.32 · fair‑value band ¥1.67 – ¥4.85 · the ¥9.44 price screens above the ¥3.03 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). 1 fiscal year is left out: there the valuation rested on only a fraction of the usual models. Dashed = 300-day average. As of Sep 13, 2026.
Beijing Zodi Investment Co., Ltd., together with its subsidiaries, engages in real estate development business in China. It is involved in investment consulting and management; architectural decoration; restaurant management; finance lease; and technical services.
Show more
Beijing Zodi Investment Co., Ltd., together with its subsidiaries, engages in real estate development business in China. It is involved in investment consulting and management; architectural decoration; restaurant management; finance lease; and technical services. The company was formerly known as Beijing Soft Rock Investment Group Corporation and changed its name to Beijing Zodi Investment Co., Ltd. in March 2018. Beijing Zodi Investment Co., Ltd. was founded in 1993 and is headquartered in Beijing, China.
Stock analysis
Beijing Mainstreets Investment (000609) currently trades at ¥9.44, while our model-based Fair Value estimate is ¥3.03, implying the stock looks roughly 211.5% overvalued today.
Show more
Valuation
Bull case: the DCF Models group reads highest at a median of ¥3.30 per share, and 0 of the 6 models we run sit above the ¥9.44 price.
Bear case: the Multiples group reads lowest at ¥1.76, and 6 of the 6 models stay below the price. Evidence for this calculation is low.
Scenario range: ¥1.67 (bear) to ¥4.85 (bull), the price of ¥9.44 sits above it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 41/100 (below-average quality), in the Real Estate sector.
Weak Growth: Revenue is shrinking: the last year, the last three and the last five years are all negative.
Beijing Mainstreets Investment reported revenue of 208M CNY in FY2025 versus 785M CNY in FY2021, a compound −28.3%/yr. Reported net income was −418M CNY in FY2025.
Key figures
Market cap 3.5B CNY (≈ $528M) · P/S ratio 11.2 · EPS (TTM) ¥−1.44 · Dividend yield 0.8% · Net margin −136% · Return on equity −214% · Return on assets (EBIT) −7.9% · Operating margin −8.5%.
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 22 out of 100 (low confidence).
What moves the price
The share trades about 44% below its 52-week high and 215% above its 52-week low, currently above its 200-day average.
For context, the median of 10 Real Estate peers we cover trades at −45% fair-value upside, at −68%, 000609 screens richer than that median.
Fair Value models
Bear ¥1.67Fair Value ¥3.03Bull ¥4.85
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above is their evidence-weighted blend, not the output of a single model.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target.Evidence ⓘEvidence = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.15/100
Revenue is shrinking: the last year, the last three and the last five years are all negative.
Revenue growth 1 year
−32.0%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
−21.4%
Revenue growth 31 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+10.7%
’10
’12
’13
’14
’15
’16
’17
’19
’21
’22
’24
’25
Profit margin (trend) ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.
−276.4% (2020) → −21.3% (2025)
What shareholders gained per year ⓘWe only publish this rate when it is defensible. Reason: fiscal 2025 is a loss year, no rate is defined from a loss
not computed
Growth Forecast
A lot of optimism in the price
The price assumes more growth than the company has delivered so far.
What the price assumes ⓘThis turns our valuation around: instead of asking what the share is worth, it asks what growth the current price requires. It uses the cash the company keeps after all spending (free cash flow), the same discount rate as our models, five years of growth, then slowing evenly to 2 % a year by year ten. Compared with the analysts' sales forecasts extended to the same five years (at least three analysts, for context only, it does not enter the Fair Value): within 3 percentage points counts as "in line" (amber), below that little optimism (green), above that a lot of optimism (red).
+39.3%
Yearly growth needed for the next five years to justify today's price.
Compare Beijing Mainstreets Investment with another stock
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Real Estate Services · 539 stocks
Beats the industry median on 2/9 measures
Overall it trails its industry peers.
Valuation
Quality Score42 · Bottom 25%
Fair Value upside−82% · Bottom 25%
Profitability
Return on assets−6% · Bottom 25%
Net margin (TTM)−136% · Bottom 25%
Operating margin (TTM)−8% · Bottom 25%
Growth and dividend
Revenue growth389% · Top 25%
Dividend yield (TTM)0.8% · Bottom 25%
Valuation Multiplesvs Real Estate Services median · lower = cheaper
P/S (TTM)1.67× · Cheaper than median
P/FCF13.1× · Priciest 25%
Strength profile in five axes (Snowflake)
This stockSector peers
VALUE (fair-value potential)0· sector 31
FUTURE (revenue growth)100· sector 12
PAST (return on equity)0· sector 16
HEALTH (low debt)100· sector 83
DIVIDEND (yield)16· sector 66
VALUE 0: the price sits above our fair-value range.
PAST 0: with negative equity (buybacks among others) return on equity is not meaningfully computable.
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Is Beijing Mainstreets Investment (000609) overvalued or undervalued?
As of Sep 13, 2026, our model estimates a fair value of ¥3.03 versus a price of ¥9.44, about −68% upside (overvalued).
What is the fair value of 000609?
Our model-based fair value for Beijing Mainstreets Investment is ¥3.03 (as of Sep 13, 2026), built from audited fundamentals. The current price: ¥9.44.
What is the quality score of 000609?
Beijing Mainstreets Investment has a Quality Score of 41/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Beijing Mainstreets Investment (000609)?
Our model-based price target is the fair value of ¥3.03 (as of Sep 13, 2026) from 6 valuation models. Cautious scenario ¥1.67, optimistic scenario ¥4.85. It is a calculation from audited fundamentals, not an analyst target.
What is the Beijing Mainstreets Investment stock forecast for 2026?
Our models put fair value at ¥3.03, about −68% upside versus a price of ¥9.44 (overvalued). Cautious scenario ¥1.67, optimistic scenario ¥4.85. The calculation is refreshed regularly with new filings.
What is the revenue of Beijing Mainstreets Investment (000609)?
Beijing Mainstreets Investment reported trailing-twelve-month revenue of about 317M CNY (latest available figure, as of Sep 13, 2026).
Does Beijing Mainstreets Investment pay a dividend?
Beijing Mainstreets Investment currently shows a dividend yield of about 0.81% relative to its recent price (as of Sep 13, 2026).
What growth is priced into Beijing Mainstreets Investment (000609)?
For today's price to be fair in a discounted-cash-flow model, Beijing Mainstreets Investment would have to grow free cash flow by +39.3 % per year for five years (discount rate 11.5 %, then slowing evenly to 2 % perpetual growth by year ten). Over the last 5 years revenue grew +14.4 % per year. As of Sep 13, 2026.
What discount rate (WACC) does the fair value of 000609 use?
Our models discount Beijing Mainstreets Investment at 11.5 %: a base by market capitalisation (small), damped by beta 0.87, country premium for China. The same rate applies in all 26 models.
What is a reverse DCF?
A reverse DCF turns the usual calculation around. Instead of deriving a value from assumptions, it takes today's price as given and asks: what free-cash-flow growth would a company have to deliver for exactly this price to be fair? The result is not a forecast but the expectation already priced in. For Beijing Mainstreets Investment that is +39.3 % per year a year over ten years, using the same discount rate (11.5 %) and the same formula as our fair value.
How much growth has Beijing Mainstreets Investment (000609) delivered so far?
Over the past 5 years revenue at Beijing Mainstreets Investment grew +14.4 % a year. The price currently implies +39.3 % per year free-cash-flow growth a year. Comparing the two shows how much confidence is in the price: if it demands more than has been delivered, the business has to accelerate for the maths to work.
How fast is the sector of Beijing Mainstreets Investment (000609) growing?
The median revenue growth in the sector is +1.6 % a year. That is the yardstick for the growth priced into Beijing Mainstreets Investment (+39.3 % per year a year): it shows whether the expectation is within the usual range or beyond it.
What is the free cash flow yield of Beijing Mainstreets Investment (000609)?
The free-cash-flow yield on the price is 1.42 %: that much free cash flow Beijing Mainstreets Investment produces per unit of market value. When it exceeds the discount rate of our models (11.5 %), the business already earns more than its cost of capital demands, and the price needs little additional growth.
What is the intrinsic value of Beijing Mainstreets Investment (000609)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Beijing Mainstreets Investment it is ¥3.03 per share (as of Sep 13, 2026), against a price of ¥9.44. It is the blended result of 6 valuation models (cash flow, earnings, asset, dividend).
Is Beijing Mainstreets Investment stock overvalued or undervalued in 2026?
As of Sep 13, 2026, 000609 trades above its calculated fair value: price ¥9.44, fair value ¥3.03, a gap of about −68% (overvalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of 000609?
No. The price is what the market pays today (¥9.44); the fair value is what the company's own numbers justify (¥3.03). For Beijing Mainstreets Investment the two are ¥6.41 per share apart. That gap is exactly why we show both numbers side by side.
How much is Beijing Mainstreets Investment worth?
The market values Beijing Mainstreets Investment at about 3.5B CNY (market capitalisation, as of Sep 13, 2026). Per share that is ¥9.44; our models calculate a fair value of ¥3.03 per share.
What do the bullish and bearish scenarios say about 000609?
Our models span a range for Beijing Mainstreets Investment: cautious scenario ¥1.67, base ¥3.03, optimistic ¥4.85 per share (as of Sep 13, 2026, price ¥9.44). The range comes from different growth and margin assumptions, not from analyst opinions.
How solid is the balance sheet of Beijing Mainstreets Investment (000609)?
Balance-sheet figures for Beijing Mainstreets Investment (as of Sep 13, 2026): return on equity −213.6%. They feed the Quality Score of 41/100, which measures business quality independently of the share price.
How far is 000609 from its 52-week high?
Beijing Mainstreets Investment trades at ¥9.44, about 44% below its 52-week high of ¥16.86 and 215% above the low of ¥3.00 (as of Sep 13, 2026). Distance from the high says nothing about value: that is what the fair value of ¥3.03 is for.
Which stocks are comparable to Beijing Mainstreets Investment?
From the same area (Real Estate) we also value Vingroup Joint Stock Company, CBRE Group, Vonovia SE, Cellnex Telecom, S.A, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Beijing Mainstreets Investment stock attractive at the current price?
The data as of Sep 13, 2026: price ¥9.44, calculated fair value ¥3.03 (−68%), Quality Score 41/100, from 6 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of 000609 calculated?
We run Beijing Mainstreets Investment through 6 models from four families: discounted cash flow, earnings models, asset and balance-sheet models, and dividend models. Every model gets the same audited fundamentals; the result is the weighted average of ¥3.03, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 15.8 % above its aggregate fair value. Beijing Mainstreets Investment itself currently trades above fair value. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What should I pay attention to with Beijing Mainstreets Investment right now?
The price sits above even our optimistic bull case (¥4.85). The favourable scenario is already priced in. Weak quality (41/100) and above fair value at the same time, the margin of safety is missing on both counts. The model range is unusually wide (¥1.67 to ¥4.85). The outcome hinges heavily on assumptions, so read the point estimate with caution. The large gap to fair value rests on thin data (low evidence): fewer applicable models and a shorter history. Read it with extra caution.
Key figures of Beijing Mainstreets Investment
How large is the market capitalisation of Beijing Mainstreets Investment (000609)?
The market capitalisation of Beijing Mainstreets Investment is 3.5B CNY (≈ $528M). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of Beijing Mainstreets Investment (000609)?
The price-to-sales ratio of Beijing Mainstreets Investment is 11.2 (last twelve months). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of Beijing Mainstreets Investment (000609)?
Earnings per share at Beijing Mainstreets Investment are ¥−1.44. Earnings per share over the last twelve months: total profit spread across every single share.
What is the dividend yield of Beijing Mainstreets Investment (000609)?
The dividend yield of Beijing Mainstreets Investment is 0.8%. Yearly dividend relative to the share price. 3% pays 3 per 100 invested. Below: how much of profit is used for it.
What is the net margin of Beijing Mainstreets Investment (000609)?
The net margin of Beijing Mainstreets Investment is −136% (last twelve months). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of Beijing Mainstreets Investment (000609)?
The return on equity (ROE) of Beijing Mainstreets Investment is −214% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of Beijing Mainstreets Investment (000609)?
On an EBIT basis the return on assets of Beijing Mainstreets Investment is −7.9% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of Beijing Mainstreets Investment (000609)?
The operating margin of Beijing Mainstreets Investment is −8.5% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at Beijing Mainstreets Investment (000609)?
Revenue at Beijing Mainstreets Investment is growing +389% versus a year earlier (3y avg −21.4%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How much net cash does Beijing Mainstreets Investment (000609) hold?
Beijing Mainstreets Investment holds more cash than debt, 6.9M CNY net (fiscal year 2024). The company holds more cash than debt, a safety cushion.
Free · no account needed
Watch Beijing Mainstreets Investment in the live analysis
One click puts Beijing Mainstreets Investment on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.
