EN DE

Ke Holdings Inc (BEKE) Fair Value & Analysis

Real Estate · US · Market cap $17.3B

KH Ke Holdings Inc logo Ke Holdings Inc BEKE · US
Price$17.75
Fair Value$6.57
Upside-63.0%
Quality55/100
Watch Ke Holdings Inc for free, get notified when fair value or trend changes. Watch for free

Risks

!Trades 170% ABOVE our fair value of $6.57
!Expensive Growth (revenue 5y +6.1 %/yr)
!Thin margins · 3.8% net margin
!Low debt · negative free cash flow
Expensive Growth (revenue 5y +6.1 %/yr)
Thin margins · 3.8% net margin
Low debt · negative free cash flow
1.67% dividend yield
Trails peers (4/11)
Narrow moat 40/100
Evidence: High Range $4.27 – $8.84 Share as image

Fair value as of: Aug 13, 2026

From 9 valuation models · updated 10 days ago

Fair value updated Aug 13, 2026, revised from $6.53 to $6.57 (+0.6%) since Jul 25, 2026. Share price +10.5% over the past month.

A solid business, but screening 63% overvalued on our models.

What runs behind every stock

69 individual criteria per stock, every one traceable See the method →

Fair value for all 35,000+ stocks, review alerts and the diversification check: 14 days of Pro free, no card.

What matters now

  • The price sits above even our optimistic bull case ($8.84). The favourable scenario is already priced in.
  • Solid but not exceptional quality (55/100) and above fair value, neither a clear bargain nor a standout compounder.
  • A fairly wide model range ($4.27 to $8.84) leaves room in how you read the outcome.
  • As a real-estate business, asset- and dividend-based methods carry more weight here than a standard DCF.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

$50.22 $8.35 Fair Value $6.57 May 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 13, 2026.

How to read this chart

60‑month range $8.35 – $50.22 · fair‑value band $4.27 – $8.84 · the $17.75 price screens above the $6.57 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Aug 13, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Ke Holdings Inc (BEKE) currently trades at $17.75, while our model-based Fair Value estimate is $6.57, implying the stock looks roughly 63.0% overvalued today. The Quality Score stands at 55/100 (solid quality), in the Real Estate sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: high).

Over the trailing twelve months, Ke Holdings Inc generated revenue of $90.1B at a net margin of 3.8%. Revenue declined 19.0% year over year. It earns a return on equity of 5.1%. Net debt stands at $2.8B. Fundamentals as of Aug 13, 2026

Our scenario range runs from $4.27 (bear case) to $8.84 (bull case); at $17.75, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 14% below its 52-week high and 26% above its 52-week low, currently above its 200-day average. For context, the median of 10 Real Estate peers we cover trades at -22% fair-value upside, at -63%, BEKE screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Residual Income $47.61 $48.29 $45.61 76
Gordon GGM $24.12 $50.14 $79.54 70
DDM Multi-Stage $24.12 $42.28 $52.62 61
All 9 models by family
Dividend Discount
Gordon GGM $24.12 $50.14 $79.54 70
DDM Multi-Stage $24.12 $42.28 $52.62 61
Multiples
P/S Multiple $35.77 $47.70 $59.62 58
P/B Multiple $35.77 $47.70 $59.62 55
EV/EBIT $58.27 $72.84 $87.42 53
EV/EBITDA $61.14 $76.68 $92.21 54
EV/Revenue $38.65 $48.99 $59.33 43
Asset-Based
NCAV (Graham) $31.15 $41.74 $62.30 50
Economic Profit
Residual Income $47.61 $48.29 $45.61 76

Widest divergence: Multiples ($48.99) versus Asset-Based ($41.74). Highest evidence: Residual Income (76).

Notify me when BEKE reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

P/E ratio 35.3 as of Jun 19, 2026
P/S ratio 0.19 TTM
Dividend yield 1.7% payout 67.4%
Net margin 3.8% TTM
Return on equity 5.1% TTM
Return on assets 1.5% TTM
More key figures
Profitability
Operating margin 6.7% TTM
EPS (TTM) $0.4400
Growth
Revenue (TTM) $90.1B TTM
Revenue growth (YoY) -19.0% 3y avg +16.0%
EPS growth (YoY) +54.2%
Balance sheet & cash flow
Free cash flow −$957M FY2025
Net debt $2.8B FY2025

Figures from reported company fundamentals · as of Aug 13, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 55/100

Of which business quality 56 · Market factors (momentum, volatility) 51

Profitability 34
Margins and returns on capital today
Quality Growth 42
Are margins and returns improving?
Cashflow 13
Earnings quality: real cash, not paper profit
Fin. Strength 83
Balance sheet, leverage, solvency risk
Investment 96
Disciplined investing over empire-building
Low Volatility 75
Calm price path (market factor)
Momentum 40
Price trend over the last 3–12 months (market factor)
52W Momentum 44
Distance to the 52-week high (market factor)
Net Issuance 96
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

All values are scores from 0 to 100 (100 = best against fixed, research-based bands), not percentages. The three market factors (momentum, 52-week proximity, low volatility) are displayed but carry zero weight in the headline number: market sentiment is not a business property.

About the company

KE Holdings Inc., through its subsidiaries, engages in operating an integrated online and offline platform for housing transactions and services in the People's Republic of China.

Full company description

KE Holdings Inc., through its subsidiaries, engages in operating an integrated online and offline platform for housing transactions and services in the People's Republic of China. The company operates through five segments: Existing Home Transaction Services, New Home Transaction Services, Home Renovation and Furnishing, Home rental services, and Emerging and Other Services. It operates Beike, an integrated online and offline platform for housing transactions and services; Lianjia, a real estate brokerage brand; Agent Cooperation Network, an operating system that fosters reciprocity and bonding among various service providers. The company also owns the Deyou brand for connected brokerage stores; and other brands. In addition, it offers rental property management and operation services; and contract, secure payment, escrow, and other services. KE Holdings Inc. was founded in 2001 and is headquartered in Beijing, the People's Republic of China.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Ke Holdings Inc reported revenue of $94.6B in FY2025 versus $80.8B in FY2021, a compound +4.0%/yr. Reported net income was $3.0B in FY2025.

Growth Quality 39/100
The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Latest Revenue (FY 2025)
$94.6B
Latest YoY
+1.2%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+16.0%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+6.1%
Avg. growth/yr (8Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+17.8%
Value creation/yr (5Y) Earnings growth per share (CAGR 5 years) plus dividend yield: value created per share and year.
+1.6% (1.6 + 0.0)
Revenue +4.0%/yr
FY21 $80.8B
FY22 $60.7B
FY23 $77.8B
FY24 $93.5B
FY25 $94.6B
Net income
FY21 −$524M
FY22 −$1.4B
FY23 $5.9B
FY24 $4.1B
FY25 $3.0B

BEKE screens 63% overvalued. Compare with CBRE Group →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Ke Holdings Inc Fair Value". https://www.fairvalue-calculator.com/stock/BEKE

Peer Group

Real Estate Services · 539 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 58 · Above median
Fair Value upside −64% · Bottom 25%
Return on equity (TTM) 5% · Above median
Return on assets 2% · Below median
Net margin (TTM) 4% · Below median
Operating margin (TTM) 7% · Below median
Revenue growth -19% · Bottom 25%
Dividend yield (TTM) 1.7% · Below median
Debt / equity 0.01× · Lower than 75% of peers

Valuation Multiples vs Real Estate Services median · lower = cheaper

P/E (TTM) 35.3× · Pricier than 75% of peers
PEG 0.48× · Cheaper than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUEFUTUREPASTHEALTHDIVIDEND
This stock
VALUEFUTUREPASTHEALTHDIVIDEND
Sector peers
VALUE0 · sector 33
FUTURE0 · sector 10
PAST20 · sector 16
HEALTH100 · sector 84
DIVIDEND33 · sector 59

VALUE 0: the price sits above our fair-value range.

Insider activity: 30/100

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

Similar stocks

10 more Real Estate Services stocks, each showing price versus our Fair Value estimate (as of Aug 13, 2026).

Stock Price Fair Value vs Fair Value
CBRE Group CBRE $147.40 $69.47 -53%
Vonovia SE VNA €20.06 €36.67 +83%
Cellnex Telecom, S.A CLNX €27.47 €25.46 -7%
Jones Lang LaSalle Incorporated JLL $387.37 $290.25 -25%
Swire Properties Limited 1972 HK$24.08 HK$18.75 -22%
CoStar Group CSGP $30.50 $4.64 -85%
China Resources Mixc Lifestyle Services Limited 1209 HK$39.84 HK$34.95 -12%
CapitaLand Investment Limited 9CI 2.73 SGD 0.4900 SGD -82%
Plaza S.A MALLPLAZA 3,989 CLP 4,571 CLP +15%
SAGAA SAGAA kr 166.00 kr 75.55 -54%

Compare Ke Holdings Inc with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Real Estate stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Discover undervalued stocks

Pick a strategy and jump into the live analysis with that exact screen applied.

🥇 Backtested Best 🏆 Big Names ⭐ Top Rated 💎 Quality on Sale 🚀 Profitable Growth 🧊 Quality Compounders 💵 Dividend Stars 📈 Strong Momentum 📉 Fallen Angels ⚖️ Deeply Undervalued 🔍 Small-Cap Gems 🏰 Moat at a Fair Price 💼 Insider Buying 🎩 Buffett-Style Quality 📚 Peter Lynch GARP 🧮 Greenblatt Magic Formula 🛡️ Graham Defensive

Discover tools

Stock screener Filter by region, size and sector Compare tool Two stocks side by side Evidence & backtest 34 years, survivorship-adjusted Financial calculators DCF, Graham, PEG and more

Frequently asked questions

Is Ke Holdings Inc (BEKE) overvalued or undervalued?
As of Aug 13, 2026, our model estimates a fair value of $6.57 versus a price of $17.75, about −63% (overvalued).
What is the fair value of BEKE?
Our model-based fair value for Ke Holdings Inc is $6.57 (as of Aug 13, 2026), built from audited fundamentals. The current price: $17.75.
What is the quality score of BEKE?
Ke Holdings Inc has a Quality Score of 55/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Ke Holdings Inc (BEKE)?
Ke Holdings Inc reported trailing-twelve-month revenue of about $90.1B (latest available figure, as of Aug 13, 2026).
What is the net profit margin of BEKE?
The net profit margin of Ke Holdings Inc is about 3.8%, meaning it keeps roughly 3.8% of revenue as net income. Based on the latest reported figures.
Does Ke Holdings Inc pay a dividend?
Ke Holdings Inc currently shows a dividend yield of about 1.67% relative to its recent price (as of Aug 13, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Ke Holdings Inc and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.