EN DE
Check 35,000+ stocks against 26 valuation models and 37 quality factors
Data-driven stock valuation

XiAn Tourism Co Ltd (000610) fair value: what the stock is really worth

We calculate from audited financials what XiAn Tourism Co Ltd is really worth. The fair value tells you whether the price is too high or too low, the quality score (0 to 100) how solid the business behind it is. 26 models, 37 quality factors, updated daily.

Valuation from Jun 23, 2026. With the latest figures (losses, negative cash flow), a fair value can no longer be calculated.
  1. Fair value above price? No
  2. Good quality? No
  3. Add to watchlist

Consumer Cyclical · CN · ISIN CNE000000D73

XT Thin data Jun 23, 2026

XiAn Tourism Co Ltd

000610 · SHE

Weakest SetupStrongly overvalued and low quality.

!Fair value ¥2.82 · Strongly overvalued (−62%)
!Quality 34/100
!Expensive Growth (revenue 5y +13.2 %/yr)
!Loss-making · -52.4% net margin (TTM)
!Negative equity (buybacks among others) · negative free cash flow
!Trails peers (2/9)
!Narrow moat 9/100
!Evidence only low, so the estimate is less certain
Watch XiAn Tourism Co Ltd for free, get notified when fair value or trend changes. Plus fair value for all 35,000+ stocks, 14 days of Pro free, no card. Watch for free Pro now: $1 first month

What runs behind every stock

26 valuation models 8 families, DCF to NCAV 37 quality factors margins, balance sheet, cashflow, debt 6 AI factors moat, what no ratio measures 2,000+ data points verified, per stock, median

69 individual criteria per stock, every one traceable See the method →

Price vs Fair Value

¥22.09 ¥5.03 Fair Value ¥2.82 Apr 2021 Sep 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jun 23, 2026.

How to read this chart

60‑month range ¥5.03 – ¥22.09 · fair‑value band ¥2.11 – ¥3.52 · the ¥7.40 price screens above the ¥2.82 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). 1 fiscal year is left out: there the valuation rested on only a fraction of the usual models. Dashed = 300-day average. As of Jun 23, 2026.

Follow XiAn Tourism Co in your weekly email

Every Wednesday you see whether XiAn Tourism Co is on track or worth a review, plus price against fair value. Free, up to 3 stocks.

We send you a confirmation link. Unsubscribe with one click.

Which stocks are undervalued right now? Check free Discover now →

Company profile

Xi'an Tourism Co., Ltd. operates in the tourism industry in China. The company engages in the hotel operation and management; catering; and travel agency, tourism, and scenic spots development activities.

Show more

Xi'an Tourism Co., Ltd. operates in the tourism industry in China. The company engages in the hotel operation and management; catering; and travel agency, tourism, and scenic spots development activities. It is also involved in real estate development and operation, and property management; project investment, land transfer, and decoration and renovation project construction; hotel investment and commercial operation management; ecotourism, agricultural, and land development; brand management; and investment management businesses. In addition, the company offers account, and conference and exhibition services; produces and sells agricultural products; sells agricultural and sideline products; and provides educational consulting services. Further, it engages in the asset leasing and trading businesses, public facilities management, culture and arts industry, as well as application software development activities. Xi'an Tourism Co., Ltd. was founded in 1993 and is based in Xi'an, China.

Stock analysis

XiAn Tourism Co Ltd (000610) currently trades at ¥7.40, while our model-based Fair Value estimate is ¥2.82, implying the stock looks roughly 162.4% overvalued today.

Show more

Valuation

How firm this estimate is: it rests on 3 models at a data quality of 93/100, which puts the evidence level at low.

Scenario range: ¥2.11 (bear) to ¥3.52 (bull), the price of ¥7.40 sits above it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.

Quality & growth

The Quality Score stands at 34/100 (below-average quality), in the Consumer Cyclical sector.

Expensive Growth: The company is growing, but growth may require heavy reinvestment or weak cash conversion.

XiAn Tourism Co Ltd reported revenue of 556M CNY in FY2025 versus 561M CNY in FY2021, a compound −0.2%/yr. Reported net income was −291M CNY in FY2025.

Key figures

Market cap 1.8B CNY (≈ $261M) · P/S ratio 2.79 · EPS (TTM) ¥−1.21 · Dividend yield 2.2% · Net margin −52.4% · Return on equity −795% · Return on assets (EBIT) −7.4% · Operating margin −24.1%.

Competitive moat

Our AI-assisted moat analysis scores the competitive advantage at 28 out of 100 (medium confidence).

What moves the price

The share trades about 45% below its 52-week high and 47% above its 52-week low, currently below its 200-day average.

For context, the median of 10 Consumer Cyclical peers we cover trades at −32% fair-value upside, at −62%, 000610 screens richer than that median.

Notify me when 000610 reaches fair value

Put 000610 on your watchlist. We get in touch as soon as price and fair value meet or the trend turns.

Set up alert →

Quality Score breakdown

Overall quality 34/100

Of which business quality 30 · Market factors (momentum, volatility) 33

Profitability 4
Margins and returns on capital today
Quality Growth 34
Are margins and returns improving?
Cashflow 5
Earnings quality: real cash, not paper profit
Fin. Strength 6
Balance sheet, leverage, solvency risk
Investment 100
Disciplined investing over empire-building
Low Volatility 62
Calm price path (market factor)
Momentum 27
Price trend over the last 3–12 months (market factor)
52W Momentum 11
Distance to the 52-week high (market factor)
Net Issuance 82
Share count: buybacks or dilution?

Open the full quality analysis →

Revenue & earnings trend

Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card. 36/100
The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Revenue growth 1 year
−4.6%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+11.9%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+13.2%
Start year 2020 (pandemic). Over 10 years: −3.1% a year
Revenue growth 32 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+7.2%
Profit margin (trend) ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.
11.2% (2020) → −15.8% (2025)
What shareholders gained per year ⓘWe only publish this rate when it is defensible. Reason: fiscal 2025 is a loss year, no rate is defined from a loss
not computed

000610 screens 162% overvalued. Compare with Marriott International, Inc →

Compare XiAn Tourism Co Ltd with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Lodging · 169 stocks

Beats the industry median on 2/9 measures
Overall it trails its industry peers.
Valuation
Quality Score 34 · Bottom 25%
Fair Value upside −62% · Bottom 25%
Profitability
Return on equity (TTM) Negative equity ⓘThe company's equity is below zero, for example after large share buybacks. A ratio to negative equity has no meaning, so we show no number here and do not rank it against the peer group.
Return on assets −5% · Bottom 25%
Net margin (TTM) −52% · Bottom 25%
Operating margin (TTM) −24% · Bottom 25%
Growth and dividend
Revenue growth −12% · Bottom 25%
Dividend yield (TTM) 2.2% · Above median
Balance sheet
Debt / equity Negative equity ⓘThe company's equity is below zero, for example after large share buybacks. A ratio to negative equity has no meaning, so we show no number here and do not rank it against the peer group.

Valuation Multiplesvs Lodging median · lower = cheaper

P/B Negative equity ⓘThe company's equity is below zero, for example after large share buybacks. A ratio to negative equity has no meaning, so we show no number here and do not rank it against the peer group.
P/S (TTM) 0.48× · Cheapest 25%
PEG 31.49× · Priciest 25%

Strength profile in five axes (Snowflake)

VALUEFUTUREPASTHEALTHDIVIDEND
This stock
VALUEFUTUREPASTHEALTHDIVIDEND
Sector peers
VALUE (fair-value potential)0 · sector 19
FUTURE (revenue growth)0 · sector 25
PAST (return on equity)0 · sector 13
HEALTH (low debt)0 · sector 89
DIVIDEND (yield)44 · sector 30

VALUE 0: the price sits above our fair-value range.

PAST 0: with negative equity (buybacks among others) return on equity is not meaningfully computable.

Context: sector, industry, market

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

Similar stocks

10 more Lodging stocks, each showing price versus our Fair Value estimate.

Stock Price Fair Value vs Fair Value
Marriott International, Inc MAR $351.66 $150.61 −57%
Hilton Worldwide Holdings HLT $307.22 $268.06 −13%
InterContinental Hotels Group IHG $154.85 $97.57 −37%
Hyatt Hotels Corporation H $157.80 $49.88 −68%
H World Group HTHT $42.78 $63.51 +48%
Accor SA AC €45.22 €40.27 −11%
The Indian Hotels Company INDHOTEL ₹743.70 ₹502.32 −32%
Wyndham Hotels & Resorts, Inc WH $67.86 $29.84 −56%
Hanjin Kal, 180640 140,100 KRW 28,728 KRW −79%
Choice Hotels International, Inc CHH $100.32 $73.41 −27%

Explore undervalued stocks

More undervalued Consumer Cyclical stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued High-Quality StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Try a ready-made strategy

Pick a strategy and jump into the live analysis with that exact screen applied.

🥇 Backtested Best 🏆 Big Names ⭐ Top Rated 💎 Quality on Sale 🚀 Profitable Growth 🧊 Quality Compounders 💵 Dividend Stars 📈 Strong Momentum 📉 Fallen Angels ⚖️ Deeply Undervalued 🔍 Small-Cap Gems 🏰 Moat at a Fair Price 💼 Insider Buying 🎩 Buffett-Style Quality 📚 Peter Lynch GARP 🧮 Greenblatt Magic Formula 🛡️ Graham Defensive

Discover tools

Stock screenerFilter by region, size and sector Compare toolTwo stocks side by side Extrinsic Value Calculator…Calculator with industry benchmark Peter Lynch Fair Value Formula &…Calculator with industry benchmark
Run the numbers yourself: free valuation calculators
DCF CalculatorGraham NumberPeter Lynch FormulaDDM CalculatorFama-French ModelIntrinsic Value
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

XiAn Tourism Co Ltd · Fair Value
¥2.82 −162%Fair Value
Calculator →

Cite: Fair Value Calculator (2026). "XiAn Tourism Co Ltd Fair Value". https://www.fairvalue-calculator.com/stock/000610

Frequently asked questions

Is XiAn Tourism Co Ltd (000610) overvalued or undervalued?
As of Jun 23, 2026, our model estimates a fair value of ¥2.82 versus a price of ¥7.40, about −62% upside (overvalued).
What is the fair value of 000610?
Our model-based fair value for XiAn Tourism Co Ltd is ¥2.82 (as of Jun 23, 2026), built from audited fundamentals. The current price: ¥7.40.
What is the quality score of 000610?
XiAn Tourism Co Ltd has a Quality Score of 34/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for XiAn Tourism Co Ltd (000610)?
Our model-based price target is the fair value of ¥2.82 (as of Jun 23, 2026) from 3 valuation models. Cautious scenario ¥2.11, optimistic scenario ¥3.52. It is a calculation from audited fundamentals, not an analyst target.
What is the XiAn Tourism Co Ltd stock forecast for 2026?
Our models put fair value at ¥2.82, about −62% upside versus a price of ¥7.40 (overvalued). Cautious scenario ¥2.11, optimistic scenario ¥3.52. The calculation is refreshed regularly with new filings.
What is the revenue of XiAn Tourism Co Ltd (000610)?
XiAn Tourism Co Ltd reported trailing-twelve-month revenue of about 545M CNY (latest available figure, as of Jun 23, 2026).
Does XiAn Tourism Co Ltd pay a dividend?
XiAn Tourism Co Ltd currently shows a dividend yield of about 2.22% relative to its recent price (as of Jun 23, 2026).
What is the intrinsic value of XiAn Tourism Co Ltd (000610)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For XiAn Tourism Co Ltd it is ¥2.82 per share (as of Jun 23, 2026), against a price of ¥7.40. It is the blended result of 3 valuation models (cash flow, earnings, asset, dividend).
Is XiAn Tourism Co Ltd stock overvalued or undervalued in 2026?
As of Jun 23, 2026, 000610 trades above its calculated fair value: price ¥7.40, fair value ¥2.82, a gap of about −62% (overvalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of 000610?
No. The price is what the market pays today (¥7.40); the fair value is what the company's own numbers justify (¥2.82). For XiAn Tourism Co Ltd the two are ¥4.58 per share apart. That gap is exactly why we show both numbers side by side.
How much is XiAn Tourism Co Ltd worth?
The market values XiAn Tourism Co Ltd at about 1.8B CNY (market capitalisation, as of Jun 23, 2026). Per share that is ¥7.40; our models calculate a fair value of ¥2.82 per share.
What do the bullish and bearish scenarios say about 000610?
Our models span a range for XiAn Tourism Co Ltd: cautious scenario ¥2.11, base ¥2.82, optimistic ¥3.52 per share (as of Jun 23, 2026, price ¥7.40). The range comes from different growth and margin assumptions, not from analyst opinions.
What is the PEG ratio of 000610?
The PEG ratio of XiAn Tourism Co Ltd is 31.49 (P/E divided by earnings growth, as of Jun 23, 2026). That is above 1, so the growth is already paid for in the price.
How solid is the balance sheet of XiAn Tourism Co Ltd (000610)?
Balance-sheet figures for XiAn Tourism Co Ltd (as of Jun 23, 2026): negative equity, so no return on equity and no debt-to-equity ratio. They feed the Quality Score of 34/100, which measures business quality independently of the share price.
How far is 000610 from its 52-week high?
XiAn Tourism Co Ltd trades at ¥7.40, about 45% below its 52-week high of ¥13.46 and 47% above the low of ¥5.03 (as of Sep 24, 2026). Distance from the high says nothing about value: that is what the fair value of ¥2.82 is for.
Which stocks are comparable to XiAn Tourism Co Ltd?
From the same area (Consumer Cyclical) we also value Marriott International, Inc, Hilton Worldwide Holdings, InterContinental Hotels Group, Hyatt Hotels Corporation, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is XiAn Tourism Co Ltd stock attractive at the current price?
The data as of Jun 23, 2026: price ¥7.40, calculated fair value ¥2.82 (−62%), Quality Score 34/100, from 3 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of 000610 calculated?
We run XiAn Tourism Co Ltd through 3 models from four families: discounted cash flow, earnings models, asset and balance-sheet models, and dividend models. Every model gets the same audited fundamentals; the result is the weighted average of ¥2.82, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 14.0 % above its aggregate fair value. XiAn Tourism Co Ltd itself currently trades above fair value. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of XiAn Tourism Co Ltd (000610)?
The closing price on Sep 24, 2026 was ¥7.40. Our model-based fair value is ¥2.82, about −62% upside (overvalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with XiAn Tourism Co Ltd right now?
The price sits above even our optimistic bull case (¥3.52). The favourable scenario is already priced in. Weak quality (34/100) and above fair value at the same time, the margin of safety is missing on both counts. The large gap to fair value rests on thin data (low evidence): fewer applicable models and a shorter history. Read it with extra caution.

Key figures of XiAn Tourism Co Ltd

How large is the market capitalisation of XiAn Tourism Co Ltd (000610)?
The market capitalisation of XiAn Tourism Co Ltd is 1.8B CNY (≈ $261M). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of XiAn Tourism Co Ltd (000610)?
The price-to-sales ratio of XiAn Tourism Co Ltd is 2.79 (last twelve months). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of XiAn Tourism Co Ltd (000610)?
Earnings per share at XiAn Tourism Co Ltd are ¥−1.21. Earnings per share over the last twelve months: total profit spread across every single share.
What is the dividend yield of XiAn Tourism Co Ltd (000610)?
The dividend yield of XiAn Tourism Co Ltd is 2.2%. Yearly dividend relative to the share price. 3% pays 3 per 100 invested. Below: how much of profit is used for it.
What is the net margin of XiAn Tourism Co Ltd (000610)?
The net margin of XiAn Tourism Co Ltd is −52.4% (fiscal year 2025). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of XiAn Tourism Co Ltd (000610)?
The return on equity (ROE) of XiAn Tourism Co Ltd is −795% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of XiAn Tourism Co Ltd (000610)?
On an EBIT basis the return on assets of XiAn Tourism Co Ltd is −7.4% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of XiAn Tourism Co Ltd (000610)?
The operating margin of XiAn Tourism Co Ltd is −24.1% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at XiAn Tourism Co Ltd (000610)?
Revenue at XiAn Tourism Co Ltd is growing −11.5% versus a year earlier (3y avg +11.9%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at XiAn Tourism Co Ltd (000610)?
Earnings per share at XiAn Tourism Co Ltd are growing +95.2% versus a year earlier. How much earnings per share grew versus a year earlier.
How much free cash flow does XiAn Tourism Co Ltd (000610) generate?
The free cash flow of XiAn Tourism Co Ltd is −14.6M CNY (fiscal year 2025). The cash truly left after running and investing in the business, this is what pays dividends and buybacks.
How much net debt does XiAn Tourism Co Ltd (000610) carry?
The net debt of XiAn Tourism Co Ltd is 758M CNY (fiscal year 2025). Debt minus cash on hand. The note shows how many years of free cash flow could in theory pay it off.
Free · no account needed

Watch XiAn Tourism Co Ltd in the live analysis

One click puts XiAn Tourism Co Ltd on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.

Watch for free →

Zero risk: nothing is ever charged. Your watchlist is yours, with or without an account.