Manho Rope&Wir (001080) fair value: what the stock is really worth
As of Sep 23, 2026: fair value of Manho Rope&Wir KRW 4,009, price KRW 3,705, upside +8.2%, quality 48 out of 100. Calculated from audited financials with 26 valuation models and 37 quality factors, updated daily.
Watch Manho Rope&Wir for free, get notified when fair value or trend changes. Plus fair value for all 35,000+ stocks, 14 days of Pro free, no card.Watch for freePro now: $1 first month
69 individual criteria per stock, every one traceableSee the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Sep 24, 2026.
How to read this chart
60‑month range 1,114 KRW – 6,649 KRW · fair‑value band 3,287 KRW – 5,182 KRW · the 3,705 KRW price screens below the 4,009 KRW fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Sep 24, 2026.
Follow Manho Rope&Wir in your weekly email
Every Wednesday you see whether Manho Rope&Wir is on track or worth a review, plus price against fair value. Free, up to 3 stocks.
We send you a confirmation link. Unsubscribe with one click.
Manho Rope & Wire Ltd. engages in the manufacture and sale of ropes and steel wires in South Korea. The company offers hard drawn steel wires, piano wires, stainless steel wires, CD bars, PC steel wires and strands, HIBON products, and elevator ropes; galvanized steel wire strands and steel wires for ACSR; and wire ropes and fiber ropes.
Show more
Manho Rope & Wire Ltd. engages in the manufacture and sale of ropes and steel wires in South Korea. The company offers hard drawn steel wires, piano wires, stainless steel wires, CD bars, PC steel wires and strands, HIBON products, and elevator ropes; galvanized steel wire strands and steel wires for ACSR; and wire ropes and fiber ropes. Its products also include spring washers, wave spring washers, and P.S-locker washers. The company also exports its products to the Unites States, Europe, and Southeast Asia. Manho Rope & Wire Ltd. was founded in 1953 and is headquartered in Busan, South Korea.
Stock analysis
Manho Rope&Wir (001080) currently trades at 3,705 KRW, while our model-based Fair Value estimate is 4,009 KRW, implying the stock looks roughly 7.6% fairly valued today.
Show more
Valuation
Bull case: the Asset-Based group reads highest at a median of 4,413 KRW per share, and 1 of the 7 models we run sit above the 3,705 KRW price.
Bear case: the Growth DCF group reads lowest at 2,181 KRW, and 6 of the 7 models stay below the price. Evidence for this calculation is low.
Scenario range: 3,287 KRW (bear) to 5,182 KRW (bull), the price of 3,705 KRW sits inside it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 48/100 (below-average quality), in the Basic Materials sector.
Weak Growth: Revenue is shrinking: the last year, the last three and the last five years are all negative.
Manho Rope&Wir reported revenue of 153B KRW in FY2025 versus 196B KRW in FY2021, a compound −6.0%/yr. Reported net income was −3.5B KRW in FY2025.
Key figures
Market cap 126B KRW (≈ $92.6M) · P/S ratio 0.59 · Net margin −2.3% · Return on equity 0.4% · Return on assets (EBIT) −5.0% · Operating margin 1.9% · Revenue (TTM) 196B KRW · Revenue growth (YoY) +16.1%.
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 35 out of 100 (medium confidence).
What moves the price
The share trades about 40% below its 52-week high and 9% above its 52-week low, currently below its 200-day average.
For context, the median of 10 Basic Materials peers we cover trades at −45% fair-value upside, at 8%, 001080 screens cheaper than that median.
Fair Value models
Bear 3,287 KRWFair Value 4,009 KRWBull 5,182 KRW
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above is their evidence-weighted blend, not the output of a single model.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target.Evidence ⓘEvidence = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.24/100
Revenue is shrinking: the last year, the last three and the last five years are all negative.
Revenue growth 1 year
−15.0%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
−15.5%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
−4.9%
Start year 2020 (pandemic). Over 10 years: −4.1% a year
Revenue growth 23 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+1.2%
’14
’15
’16
’17
’18
’19
’20
’21
’22
’23
’24
’25
Profit margin (trend) ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.
−0.2% (2020) → −7.8% (2025)
What shareholders gained per year ⓘWe only publish this rate when it is defensible. Reason: fiscal 2025 is a loss year, no rate is defined from a loss
not computed
Growth Forecast
A lot of optimism in the price
The price assumes more growth than the company has delivered so far.
What the price assumes ⓘThis turns our valuation around: instead of asking what the share is worth, it asks what growth the current price requires. It uses the cash the company keeps after all spending (free cash flow), the same discount rate as our models, five years of growth, then slowing evenly to 2 % a year by year ten. Compared with the analysts' sales forecasts extended to the same five years (at least three analysts, for context only, it does not enter the Fair Value): within 3 percentage points counts as "in line" (amber), below that little optimism (green), above that a lot of optimism (red).
+14.4%
Yearly growth needed for the next five years to justify today's price.
What forecasts expect
n/a
No analyst forecast available.
After inflation (South Korea: IMF forecast 2.1% a year to 2030, 2.1% from 2016 to 2025) that is about +12.1% a year for the price.
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Steel · 417 stocks
Beats the industry median on 4/9 measures
A mixed picture versus its industry peers.
Valuation
Quality Score48 · Below median
Fair Value upside+8% · Above median
Profitability
Return on equity (TTM)0% · Below median
Return on assets0% · Below median
Net margin (TTM)0% · Below median
Operating margin (TTM)2% · Below median
Growth and dividend
Revenue growth16% · Top 25%
Balance sheet
Debt / equity0.00× · Lowest 25%
Valuation Multiplesvs Steel median · lower = cheaper
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Cite: Fair Value Calculator (2026). "Manho Rope&Wir Fair Value". https://www.fairvalue-calculator.com/stock/001080
Frequently asked questions
Is Manho Rope&Wir (001080) overvalued or undervalued?
As of Sep 24, 2026, our model estimates a fair value of 4,009 KRW versus a price of 3,705 KRW, about +8% upside (fairly valued).
What is the fair value of 001080?
Our model-based fair value for Manho Rope&Wir is 4,009 KRW (as of Sep 24, 2026), built from audited fundamentals. The current price: 3,705 KRW.
What is the quality score of 001080?
Manho Rope&Wir has a Quality Score of 48/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Manho Rope&Wir (001080)?
Our model-based price target is the fair value of 4,009 KRW (as of Sep 24, 2026) from 7 valuation models. Cautious scenario 3,287 KRW, optimistic scenario 5,182 KRW. It is a calculation from audited fundamentals, not an analyst target.
What is the Manho Rope&Wir stock forecast for 2026?
Our models put fair value at 4,009 KRW, about +8% upside versus a price of 3,705 KRW (fairly valued). Cautious scenario 3,287 KRW, optimistic scenario 5,182 KRW. The calculation is refreshed regularly with new filings.
What is the revenue of Manho Rope&Wir (001080)?
Manho Rope&Wir reported trailing-twelve-month revenue of about 196B KRW (latest available figure, as of Sep 24, 2026).
What growth is priced into Manho Rope&Wir (001080)?
For today's price to be fair in a discounted-cash-flow model, Manho Rope&Wir would have to grow free cash flow by +14.4 % per year for five years (discount rate 11.6 %, then slowing evenly to 2 % perpetual growth by year ten). Over the last 5 years revenue grew -4.9 % per year. As of Sep 24, 2026.
What discount rate (WACC) does the fair value of 001080 use?
Our models discount Manho Rope&Wir at 11.6 %: a base by market capitalisation (micro), damped by beta 0.27, country premium for South Korea. The same rate applies in all 26 models.
What is a reverse DCF?
A reverse DCF turns the usual calculation around. Instead of deriving a value from assumptions, it takes today's price as given and asks: what free-cash-flow growth would a company have to deliver for exactly this price to be fair? The result is not a forecast but the expectation already priced in. For Manho Rope&Wir that is +14.4 % per year a year over ten years, using the same discount rate (11.6 %) and the same formula as our fair value.
How much growth has Manho Rope&Wir (001080) delivered so far?
Over the past 5 years revenue at Manho Rope&Wir grew -4.9 % a year. The price currently implies +14.4 % per year free-cash-flow growth a year. Comparing the two shows how much confidence is in the price: if it demands more than has been delivered, the business has to accelerate for the maths to work.
How fast is the sector of Manho Rope&Wir (001080) growing?
The median revenue growth in the sector is +3.3 % a year. That is the yardstick for the growth priced into Manho Rope&Wir (+14.4 % per year a year): it shows whether the expectation is within the usual range or beyond it.
What is the free cash flow yield of Manho Rope&Wir (001080)?
The free-cash-flow yield on the price is 4.56 %: that much free cash flow Manho Rope&Wir produces per unit of market value. When it exceeds the discount rate of our models (11.6 %), the business already earns more than its cost of capital demands, and the price needs little additional growth.
What is the intrinsic value of Manho Rope&Wir (001080)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Manho Rope&Wir it is 4,009 KRW per share (as of Sep 24, 2026), against a price of 3,705 KRW. It is the blended result of 7 valuation models (cash flow, earnings, asset, dividend).
Is Manho Rope&Wir stock overvalued or undervalued in 2026?
As of Sep 24, 2026, 001080 trades below its calculated fair value: price 3,705 KRW, fair value 4,009 KRW, a gap of about +8% (fairly valued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of 001080?
No. The price is what the market pays today (3,705 KRW); the fair value is what the company's own numbers justify (4,009 KRW). For Manho Rope&Wir the two are 304.47 KRW per share apart. That gap is exactly why we show both numbers side by side.
How much is Manho Rope&Wir worth?
The market values Manho Rope&Wir at about 126B KRW (market capitalisation, as of Sep 24, 2026). Per share that is 3,705 KRW; our models calculate a fair value of 4,009 KRW per share.
What do the bullish and bearish scenarios say about 001080?
Our models span a range for Manho Rope&Wir: cautious scenario 3,287 KRW, base 4,009 KRW, optimistic 5,182 KRW per share (as of Sep 24, 2026, price 3,705 KRW). The range comes from different growth and margin assumptions, not from analyst opinions.
How solid is the balance sheet of Manho Rope&Wir (001080)?
Balance-sheet figures for Manho Rope&Wir (as of Sep 24, 2026): return on equity 0.4%, debt of 0.00 per unit of equity. They feed the Quality Score of 48/100, which measures business quality independently of the share price.
How far is 001080 from its 52-week high?
Manho Rope&Wir trades at 3,705 KRW, about 40% below its 52-week high of 6,170 KRW and 9% above the low of 3,410 KRW (as of Sep 23, 2026). Distance from the high says nothing about value: that is what the fair value of 4,009 KRW is for.
Which stocks are comparable to Manho Rope&Wir?
From the same area (Basic Materials) we also value Nucor Corporation, Steel Dynamics, Inc, JSW Steel Limited, Tata Steel Limited, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Manho Rope&Wir stock attractive at the current price?
The data as of Sep 24, 2026: price 3,705 KRW, calculated fair value 4,009 KRW (+8%), Quality Score 48/100, from 7 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of 001080 calculated?
We run Manho Rope&Wir through 7 models from four families: discounted cash flow, earnings models, asset and balance-sheet models, and dividend models. Every model gets the same audited fundamentals; the result is the weighted average of 4,009 KRW, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 14.0 % above its aggregate fair value. Manho Rope&Wir currently trades 8 % below its own fair value, and the market average says nothing about that. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of Manho Rope&Wir (001080)?
The closing price on Sep 23, 2026 was 3,705 KRW. Our model-based fair value is 4,009 KRW, about +8% upside (fairly valued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with Manho Rope&Wir right now?
The price sits close to our fair value, market and models broadly agree here, little valuation tension. Evidence is limited here (fewer models, shorter history), so the fair value is a rougher estimate than usual.
Key figures of Manho Rope&Wir
How large is the market capitalisation of Manho Rope&Wir (001080)?
The market capitalisation of Manho Rope&Wir is 126B KRW (≈ $92.6M). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of Manho Rope&Wir (001080)?
The price-to-sales ratio of Manho Rope&Wir is 0.59 (last twelve months). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What is the net margin of Manho Rope&Wir (001080)?
The net margin of Manho Rope&Wir is −2.3% (fiscal year 2025). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of Manho Rope&Wir (001080)?
The return on equity (ROE) of Manho Rope&Wir is 0.4% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of Manho Rope&Wir (001080)?
On an EBIT basis the return on assets of Manho Rope&Wir is −5.0% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of Manho Rope&Wir (001080)?
The operating margin of Manho Rope&Wir is 1.9% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at Manho Rope&Wir (001080)?
Revenue at Manho Rope&Wir is growing +16.1% versus a year earlier (3y avg −15.5%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at Manho Rope&Wir (001080)?
Earnings per share at Manho Rope&Wir are growing +774% versus a year earlier. How much earnings per share grew versus a year earlier.
Free · no account needed
Watch Manho Rope&Wir in the live analysis
One click puts Manho Rope&Wir on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.
