EN DE

LX International Corp (001120) Fair Value & Analysis

Industrials · KR · Market cap 1.3T KRW

LI LX International Corp 001120 · KO
Price37,800 KRW
Fair Value67,026 KRW
Upside+77.3%
Quality49/100
Watch LX International Corp for free, get notified when fair value or trend changes. Watch for free
Healthy Growth
Thin margins · 0.6% net margin
Moderate debt · generates free cash flow
5.47% dividend yield
Mixed vs. peers (6/11)
Narrow moat 24/100
Evidence: Medium Range 50,269 KRW – 83,782 KRW Share as image

Fair value as of: Jul 22, 2026

From 8 valuation models · updated 19 days ago

Share price +3.0% over the past month.

Below-average quality, screening 77% undervalued on our models.

What matters now

  • The price is below even our cautious bear case (50,269 KRW). The market is more pessimistic than our downside scenario.
  • Solid quality (49/100) at a price below fair value, the discount is the argument here, not the business quality.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

56,700 KRW 16,891 KRW Fair Value 67,026 KRW Mar 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 22, 2026.

How to read this chart

60‑month range 16,891 KRW – 56,700 KRW · fair‑value band 50,269 KRW – 83,782 KRW · the 37,800 KRW price screens below the 67,026 KRW fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Jul 22, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

LX International Corp (001120) currently trades at 37,800 KRW, while our model-based Fair Value estimate is 67,026 KRW, implying the stock looks roughly 77.3% undervalued today. The Quality Score stands at 49/100 (below-average quality), in the Industrials sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: medium), always confirm before acting.

Over the trailing twelve months, LX International Corp generated revenue of 16.9T KRW at a net margin of 0.6%. Revenue grew 4.0% year over year. It earns a return on equity of 3.5%. Net debt stands at 1.2T KRW. Fundamentals as of Jul 22, 2026

Our scenario range runs from 50,269 KRW (bear case) to 83,782 KRW (bull case); at 37,800 KRW, the current price sits below that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 34% below its 52-week high and 39% above its 52-week low, currently below its 200-day average. For context, the median of 10 Industrials peers we cover trades at -14% fair-value upside, at 77%, 001120 screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model BearBaseBull Evidence
Highest evidence
Growth DCF 7,762 KRW 17,761 KRW 32,118 KRW 80
Residual Income 60,223 KRW 61,410 KRW 60,348 KRW 76
P/E Multiple 62,097 KRW 82,797 KRW 103,496 KRW 63
All 8 models by family
DCF Models
5Y P/E Exit 26,295 KRW 52,965 KRW 79,437 KRW 38
10Y P/E Exit 18,979 KRW 40,086 KRW 63,210 KRW 35
Earnings-Based
Graham-Dodd 26,810 KRW 55,359 KRW 69,903 KRW 54
Multiples
P/E Multiple 62,097 KRW 82,797 KRW 103,496 KRW 63
P/B Multiple 50,269 KRW 67,026 KRW 83,782 KRW 55
Asset-Based
NCAV (Graham) 38,534 KRW 51,636 KRW 77,069 KRW 50
Growth DCF
Growth DCF 7,762 KRW 17,761 KRW 32,118 KRW 80
Economic Profit
Residual Income 60,223 KRW 61,410 KRW 60,348 KRW 76

Widest divergence: Multiples (67,026 KRW) versus Growth DCF (17,761 KRW). Highest evidence: Growth DCF (80).

Key figures & financial health

Revenue (TTM) 16.9T KRW
Revenue growth (YoY) +4.0%
Net margin 0.6%
Return on equity 3.5%
Free cash flow 78.6B KRW FY2025
Operating margin 2.6%
More key figures
Dividend yield 5.0%
EPS growth (YoY) -37.7%
Net debt 1.2T KRW FY2025

Figures from reported company fundamentals · as of Jul 22, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 49/100

Of which business quality 50 · Market factors (momentum, volatility) 48

Profitability 40
Margins and returns on capital today
Quality Growth 39
Are margins and returns improving?
Cashflow 36
Earnings quality: real cash, not paper profit
Fin. Strength 46
Balance sheet, leverage, solvency risk
Investment 74
Disciplined investing over empire-building
Low Volatility 70
Calm price path (market factor)
Momentum 36
Price trend over the last 3–12 months (market factor)
52W Momentum 43
Distance to the 52-week high (market factor)
Net Issuance 82
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

LX International Corp. engages in the trading business in Korea and internationally. It is also involved in business development and investment, financing, raw material supply, and logistics activities.

Full company description

LX International Corp. engages in the trading business in Korea and internationally. It is also involved in business development and investment, financing, raw material supply, and logistics activities. In addition, the company supplies crude palm oil; develops nickel and lithium; owns palm oil plantations; trades in nickel, coal, and palm oil; generates renewable power; and manufactures flat glass. The company was formerly known as LG International Corp. and changed its name to LX International Corp. in July 2021. LX International Corp. was founded in 1953 and is based in Seoul, South Korea.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

LX International Corp reported revenue of 16.7T KRW in FY2025 versus 16.7T KRW in FY2021, a compound +0.0%/yr. Reported net income was 142B KRW in FY2025, compounding −20.2%/yr from FY2021.

Growth Quality 71/100
Revenue growth appears healthy and is supported by profitability and cash-flow quality.
Latest Revenue (FY 2025)
16.7T KRW
Latest YoY
+0.4%
Avg. growth/yr (3Y)
−3.8%
Avg. growth/yr (5Y)
+8.2%
Avg. growth/yr (25Y)
−1.8%
Revenue +0.0%/yr
FY21 16.7T KRW
FY22 18.8T KRW
FY23 14.5T KRW
FY24 16.6T KRW
FY25 16.7T KRW
Net income −20.2%/yr
FY21 350B KRW
FY22 515B KRW
FY23 117B KRW
FY24 176B KRW
FY25 142B KRW

Watch 001120: get an alert when its fair value changes →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "LX International Corp Fair Value". https://www.fairvalue-calculator.com/stock/001120

Peer Group

Conglomerates · 370 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 49 · Below median
Fair Value upside +77% · Top 25%
Return on equity (TTM) 3% · Below median
Return on assets 2% · Above median
Net margin (TTM) 1% · Below median
Operating margin (TTM) 3% · Below median
Revenue growth 4% · Above median
Dividend yield (TTM) 5.5% · Top 25%
Debt / equity 0.74× · Higher than 75% of peers

Valuation Multiples vs Conglomerates median · lower = cheaper

P/FCF 0.0× · Cheaper than 75% of peers
EV/EBITDA 0.9× · Cheaper than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 100 · sector 21
FUTURE 20 · sector 16
PAST 14 · sector 20
HEALTH 63 · sector 88
DIVIDEND 100 · sector 39

Insider activity: 45/100

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Conglomerates stocks, each showing price versus our Fair Value estimate (as of Jul 22, 2026).

Stock Price Fair Value vs Fair Value
CITIC Limited 0267 HK$11.28 HK$22.56 +100%
Swire Pacific Limited 0019 HK$99.50 HK$16.77 -83%
SK Inc 034730 580,000 KRW 497,919 KRW -14%
PT Astra International Tbk, ASII 4,810 IDR 9,620 IDR +100%
Grupo Carso, S.A. GCARSOA1 127.02 MXN 66.21 MXN -48%
The Siam Cement Public Company SCC 254.00 THB 199.40 THB -21%
SRF Limited SRF ₹2,875 ₹1,053 -63%
Empresas Copec S.A COPEC 6,330 CLP 10,879 CLP +72%
Posco International Corporation 047050 50,900 KRW 61,248 KRW +20%
Tube Investments of India Limited TIINDIA ₹2,940 ₹559.30 -81%

Compare LX International Corp with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Industrials stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is LX International Corp (001120) overvalued or undervalued?
As of Jul 22, 2026, our model estimates a fair value of 67,026 KRW versus a price of 37,800 KRW, about +77% (undervalued).
What is the fair value of 001120?
Our model-based fair value for LX International Corp is 67,026 KRW (as of Jul 22, 2026), built from audited fundamentals. The current price is 37,800 KRW.
What is the quality score of 001120?
LX International Corp has a Quality Score of 49/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of LX International Corp (001120)?
LX International Corp reported trailing-twelve-month revenue of about 16.9T KRW (latest available figure, as of Jul 22, 2026).
What is the net profit margin of 001120?
The net profit margin of LX International Corp is about 0.6%, meaning it keeps roughly 0.6% of revenue as net income. Based on the latest reported figures.
Does LX International Corp pay a dividend?
LX International Corp currently shows a dividend yield of about 5.00% relative to its recent price (as of Jul 22, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track LX International Corp and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.