EN DE

Emdoor Information Co. Ltd. A (001314) Fair Value & Analysis

Technology · CN · Market cap 7.3B CNY

EI Emdoor Information Co. Ltd. A 001314 · SHE
Price¥50.15
Fair Value¥10.08
Upside-79.9%
Quality40/100
Watch Emdoor Information Co. Ltd. A for free, get notified when fair value or trend changes. Watch for free

Risks

!Trades 398% ABOVE our fair value of ¥10.08
!Mixed Growth (revenue 5y +19.1 %/yr)
!Thin margins · 2.1% net margin
!Low debt · negative free cash flow
Mixed Growth (revenue 5y +19.1 %/yr)
Thin margins · 2.1% net margin
Low debt · negative free cash flow
0.35% dividend yield
Mixed vs. peers (6/13)
Narrow moat 35/100
Evidence: Medium Range ¥10.04 – ¥12.60 Share as image

Fair value as of: Aug 22, 2026

From 15 valuation models · updated 5 days ago

Share price −0.4% over the past month.

Below-average quality, and trading another 398% above our fair value.

What runs behind every stock

69 individual criteria per stock, every one traceable See the method →

Track Emdoor Information Co. Ltd. A and get told automatically when its fair value or trend turns, plus fair value for all 35,000+ stocks. 14 days of Pro free, no card. Track it free

What matters now

  • The price sits above even our optimistic bull case (¥12.60). The favourable scenario is already priced in.
  • Weak quality (40/100) and above fair value at the same time, the margin of safety is missing on both counts.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (4 years)

¥71.01 ¥31.35 Fair Value ¥10.08 Feb 2023 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 22, 2026.

How to read this chart

42‑month range ¥31.35 – ¥71.01 · fair‑value band ¥10.04 – ¥12.60 · the ¥50.15 price screens above the ¥10.08 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Aug 22, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Emdoor Information Co. Ltd. A (001314) currently trades at ¥50.15, while our model-based Fair Value estimate is ¥10.08, implying the stock looks roughly 79.9% overvalued today. The Quality Score stands at 40/100 (below-average quality), in the Technology sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: medium).

Over the trailing twelve months, Emdoor Information Co. Ltd. A generated revenue of 5.2B CNY at a net margin of 2.1%. Revenue grew 106.9% year over year. It earns a return on equity of 5.1%. The balance sheet holds a net cash position of 1.1B CNY. Fundamentals as of Aug 22, 2026

Our scenario range runs from ¥10.04 (bear case) to ¥12.60 (bull case); at ¥50.15, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 22% below its 52-week high and 31% above its 52-week low, currently above its 200-day average. For context, the median of 10 Technology peers we cover trades at -21% fair-value upside, at -80%, 001314 screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Residual Income ¥10.56 ¥10.20 ¥8.49 76
ROIC Compounder ¥13.93 ¥15.64 ¥18.44 72
Growth-Adj P/E ¥14.90 ¥21.29 ¥27.68 68
All 15 models by family
DCF Models
Owner Earnings ¥6.88 ¥7.43 ¥8.54 31
Earnings-Based
Graham-Dodd ¥3.12 ¥21.73 ¥30.50 54
Lynch FV ¥11.23 ¥16.04 ¥20.85 50
PEG = 1.0 ¥11.23 ¥16.04 ¥20.85 46
EPV ¥13.93 ¥15.11 ¥16.14 59
Multiples
P/E Multiple ¥7.56 ¥10.08 ¥12.60 63
P/S Multiple ¥5.84 ¥7.79 ¥9.74 58
P/B Multiple ¥5.84 ¥7.79 ¥9.74 55
EV/EBIT ¥18.81 ¥22.93 ¥27.06 53
EV/EBITDA ¥18.09 ¥21.98 ¥25.87 54
EV/Revenue ¥14.77 ¥18.35 ¥21.93 43
Asset-Based
NCAV (Graham) ¥7.39 ¥9.90 ¥14.78 50
Economic Profit
Residual Income ¥10.56 ¥10.20 ¥8.49 76
ROIC Compounder ¥13.93 ¥15.64 ¥18.44 72
Growth Earnings
Growth-Adj P/E ¥14.90 ¥21.29 ¥27.68 68

Widest divergence: Growth Earnings (¥21.29) versus DCF Models (¥7.43). Highest evidence: Residual Income (76).

Notify me when 001314 reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

P/E ratio 65.1
P/S ratio 1.40 TTM
Dividend yield 0.4% payout 22.8%
Net margin 2.1% TTM
Return on equity 5.1% TTM
Return on assets 1.2% TTM
More key figures
Profitability
Operating margin 4.4% TTM
EPS (TTM) ¥0.7700
Growth
Revenue (TTM) 5.2B CNY TTM
Revenue growth (YoY) +107% 3y avg +18.5%
EPS growth (YoY) +11.5%
Balance sheet & cash flow
Free cash flow −737M CNY FY2025
Net cash 1.1B CNY FY2024

Figures from reported company fundamentals · as of Aug 22, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 40/100

Of which business quality 42 · Market factors (momentum, volatility) 37

Profitability 35
Margins and returns on capital today
Quality Growth 60
Are margins and returns improving?
Cashflow 0
Earnings quality: real cash, not paper profit
Fin. Strength 88
Balance sheet, leverage, solvency risk
Investment 32
Disciplined investing over empire-building
Low Volatility 34
Calm price path (market factor)
Momentum 36
Price trend over the last 3–12 months (market factor)
52W Momentum 40
Distance to the 52-week high (market factor)
Net Issuance 38
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

All values are scores from 0 to 100 (100 = best against fixed, research-based bands), not percentages. The three market factors (momentum, 52-week proximity, low volatility) are displayed but carry zero weight in the headline number: market sentiment is not a business property.

About the company

Emdoor Information CO.,LTD. provides electronic products and solutions in China and internationally. The company offers laptop tablet all-in-one; microcomputer host; reinforced laptops and tablets, handheld terminals, industrial control products, In-vehicle tablets; VR all-in-one MR products; and AR computing unit, smart speaker, smart sports equipment, AI …

Full company description

Emdoor Information CO.,LTD. provides electronic products and solutions in China and internationally. The company offers laptop tablet all-in-one; microcomputer host; reinforced laptops and tablets, handheld terminals, industrial control products, In-vehicle tablets; VR all-in-one MR products; and AR computing unit, smart speaker, smart sports equipment, AI glasses, and smart home central control platform. It serves life entertainment, business office, online education, logistics warehousing, industrial control, smart home, and many other fields. Emdoor Information CO.,LTD. was founded in 2002 and is based in Shenzhen, China.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Emdoor Information Co. Ltd. A reported revenue of ¥4.6B in FY2025 versus ¥3.4B in FY2021, a compound +7.8%/yr. Reported net income was ¥65.4M in FY2025, compounding −26.7%/yr from FY2021.

Growth Quality 50/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Latest Revenue (FY 2025)
4.6B CNY
Latest YoY
+44.2%
Avg. revenue growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+18.5%
Avg. revenue growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+19.1%
Avg. revenue growth/yr (11Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+67.4%
Value creation/yr (5Y) Earnings growth per share (CAGR 5 years, EBIT basis) plus dividend yield: value created per share and year.
−16.6% (-16.9 + 0.4)
Revenue +7.8%/yr
FY21 ¥3.4B
FY22 ¥2.8B
FY23 ¥2.6B
FY24 ¥3.2B
FY25 ¥4.6B
Net income −26.7%/yr
FY21 ¥227M
FY22 ¥197M
FY23 ¥129M
FY24 ¥34.1M
FY25 ¥65.4M

001314 screens 80% overvalued. Compare with Samsung Electronics Co →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Emdoor Information Co. Ltd. A Fair Value". https://www.fairvalue-calculator.com/stock/001314

Peer Group

Consumer Electronics · 132 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 40 · Bottom 25%
Fair Value upside −80% · Bottom 25%
Return on equity (TTM) 5% · Above median
Return on assets 1% · Above median
Net margin (TTM) 2% · Above median
Operating margin (TTM) 4% · Above median
Revenue growth 107% · Top 25%
Dividend yield (TTM) 0.4% · Bottom 25%
Debt / equity 0.01× · Lower than median

Valuation Multiples vs Consumer Electronics median · lower = cheaper

P/E (TTM) 65.1× · Pricier than 75% of peers
P/B 3.44× · Pricier than 75% of peers
P/S (TTM) 1.40× · Pricier than 75% of peers
EV/EBITDA 54.1× · Pricier than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUEFUTUREPASTHEALTHDIVIDEND
This stock
VALUEFUTUREPASTHEALTHDIVIDEND
Sector peers
VALUE0 · sector 9
FUTURE100 · sector 13
PAST20 · sector 15
HEALTH100 · sector 97
DIVIDEND7 · sector 43

VALUE 0: the price sits above our fair-value range.

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

Similar stocks

10 more Consumer Electronics stocks, each showing price versus our Fair Value estimate (as of Aug 22, 2026).

Stock Price Fair Value vs Fair Value
Samsung Electronics Co 005930 257,000 KRW 163,160 KRW -37%
Sony Group SONY $23.92 $28.74 +20%
Xiaomi Corporation 81810 HK$22.60 HK$22.38 -1%
LG Electronics Inc 066570 200,500 KRW 98,149 KRW -51%
Sharetronic Data Technology Co 300857 ¥249.80 ¥35.52 -86%
Huaqin Co 603296 ¥79.02 ¥39.69 -50%
Goertek Inc 002241 ¥22.11 ¥21.02 -5%
LG Corp 003550 113,700 KRW 89,984 KRW -21%
Shenzhen Transsion Holdings 688036 ¥58.89 ¥56.82 -4%
Anker Innovations Limited 300866 ¥118.42 ¥78.13 -34%

Compare Emdoor Information Co. Ltd. A with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Technology stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Discover undervalued stocks

Pick a strategy and jump into the live analysis with that exact screen applied.

🥇 Backtested Best 🏆 Big Names ⭐ Top Rated 💎 Quality on Sale 🚀 Profitable Growth 🧊 Quality Compounders 💵 Dividend Stars 📈 Strong Momentum 📉 Fallen Angels ⚖️ Deeply Undervalued 🔍 Small-Cap Gems 🏰 Moat at a Fair Price 💼 Insider Buying 🎩 Buffett-Style Quality 📚 Peter Lynch GARP 🧮 Greenblatt Magic Formula 🛡️ Graham Defensive

Discover tools

Stock screener Filter by region, size and sector Compare tool Two stocks side by side Fama-French 3-Factor Model Calculator Run the Fama-French 3-factor model in seconds: expected return from the market, size and value factors - free, with formula, betas and an example. Peter Lynch Fair Value Formula & Calculator Apply Peter Lynch's fair value formula in seconds: fair P/E ≈ earnings growth (+ dividend) - free, with formula and example.

Frequently asked questions

Is Emdoor Information Co. Ltd. A (001314) overvalued or undervalued?
As of Aug 22, 2026, our model estimates a fair value of ¥10.08 versus a price of ¥50.15, about −80% (overvalued).
What is the fair value of 001314?
Our model-based fair value for Emdoor Information Co. Ltd. A is ¥10.08 (as of Aug 22, 2026), built from audited fundamentals. The current price: ¥50.15.
What is the quality score of 001314?
Emdoor Information Co. Ltd. A has a Quality Score of 40/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Emdoor Information Co. Ltd. A (001314)?
Emdoor Information Co. Ltd. A reported trailing-twelve-month revenue of about 5.2B CNY (latest available figure, as of Aug 22, 2026).
What is the net profit margin of 001314?
The net profit margin of Emdoor Information Co. Ltd. A is about 2.1%, meaning it keeps roughly 2.1% of revenue as net income. Based on the latest reported figures.
Does Emdoor Information Co. Ltd. A pay a dividend?
Emdoor Information Co. Ltd. A currently shows a dividend yield of about 0.35% relative to its recent price (as of Aug 22, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

Free · no account needed

Watch Emdoor Information Co. Ltd. A in the live analysis

One click puts Emdoor Information Co. Ltd. A on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.

Watch for free →

Zero risk: nothing is ever charged. Your watchlist is yours, with or without an account.