Emdoor Information Co. Ltd. A (001314) fair value: what the stock is really worth
As of Oct 9, 2026: fair value of Emdoor Information Co. Ltd. A ¥10.08, price ¥47.21, upside -78.7%, quality 42 out of 100. Calculated from audited financials with 26 valuation models and 37 quality factors, updated daily.
69 individual criteria per stock, every one traceableSee the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Oct 1, 2026.
How to read this chart
44‑month range ¥31.35 – ¥71.01 · fair‑value band ¥9.49 – ¥12.60 · the ¥47.21 price screens above the ¥10.08 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Oct 1, 2026.
Follow Emdoor Information Co. Ltd. A in your weekly email
Every Wednesday you see whether Emdoor Information Co. Ltd. A is on track or worth a review, plus price against fair value. Free, up to 3 stocks.
We send you a confirmation link. Unsubscribe with one click.
Emdoor Information CO.,LTD. provides electronic products and solutions in China and internationally.
Show more
Emdoor Information CO.,LTD. provides electronic products and solutions in China and internationally. The company offers laptop tablet all-in-one; microcomputer host; reinforced laptops and tablets, handheld terminals, industrial control products, In-vehicle tablets; VR all-in-one MR products; and AR computing unit, smart speaker, smart sports equipment, AI glasses, and smart home central control platform. It serves life entertainment, business office, online education, logistics warehousing, industrial control, smart home, and many other fields. Emdoor Information CO.,LTD. was founded in 2002 and is based in Shenzhen, China.
Stock analysis
Emdoor Information Co. Ltd. A (001314) currently trades at ¥47.21, while our model-based Fair Value estimate is ¥10.08, 78.7% below the price, so the stock looks overvalued today.
Show more
Valuation
Bull case: the Growth Earnings group reads highest at a median of ¥21.30 per share, and 0 of the 15 models we run sit above the ¥47.21 price.
Bear case: the DCF Models group reads lowest at ¥7.98, and 15 of the 15 models stay below the price. Evidence for this calculation is medium.
Scenario range: ¥9.49 (bear) to ¥12.60 (bull), the price of ¥47.21 sits above it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 42/100 (below-average quality), in the Technology sector.
Mixed Growth: Revenue is growing, but margins or cash flow do not fully confirm the trend.
Emdoor Information Co. Ltd. A reported revenue of 4.6B CNY in FY2025 versus 3.4B CNY in FY2021, a compound +7.8%/yr. Reported net income was 65.4M CNY in FY2025, compounding −26.7%/yr from FY2021.
Key figures
Market cap 6.7B CNY (≈ $1.0B) · P/E ratio 26.8 · P/S ratio 0.38 · EPS (TTM) ¥1.76 · Dividend yield 0.4% · Net margin 1.4% · Return on equity 11.4% · Return on assets (EBIT) 7.0%.
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 44 out of 100 (medium confidence).
What moves the price
The share trades about 27% below its 52-week high and 23% above its 52-week low, currently below its 200-day average.
For context, the median of 10 Technology peers we cover trades at −37% fair-value upside, at −79%, 001314 screens richer than that median.
Fair Value models
Bear ¥9.49Fair Value ¥10.08Bull ¥12.60
Price ¥47.21 · Upside -78.7%
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above is their evidence-weighted blend, not the output of a single model. Based on fiscal year 2025 figures (about 9 months old). Earnings retained since then (¥1.23 per share) are deliberately not added.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. If a model's bull case is above four times its base value, the table shows that limit with a > sign (like the overall Bull above): beyond it no assumption holds.Evidence ⓘEvidence = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Highest evidence
Owner Earnings¥7.18¥7.98¥9.4776
EPV¥13.03¥13.93¥14.6874
Residual Income¥10.08¥9.56¥9.5374
All 15 models by family
DCF Models
Owner Earnings¥7.18¥7.98¥9.4776
Earnings-Based
Graham-Dodd¥3.12¥21.74¥30.5061
Lynch FV¥11.23¥16.04¥20.8659
PEG = 1.0¥11.23¥16.04¥20.8655
EPV¥13.03¥13.93¥14.6874
Multiples
P/E Multiple¥7.56¥10.08¥12.6063
P/S Multiple¥5.84¥7.79¥9.7458
P/B Multiple¥5.84¥7.79¥9.7455
EV/EBIT¥18.81¥22.94¥27.0766
EV/EBITDA¥18.09¥21.98¥25.8767
EV/Revenue¥14.78¥18.35¥21.9354
Asset-Based
NCAV (Graham)¥7.39¥9.90¥14.7854
Economic Profit
Residual Income¥10.08¥9.56¥9.5374
ROIC Compounder¥13.03¥13.93¥14.6870
Growth Earnings
Growth-Adj P/E¥14.91¥21.30¥27.6865
P/S and P/B multiple show the same value here: both are capped by the same earnings anchor (earnings per share times 17), because margin and return on equity do not support the sector multiple.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.50/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Revenue growth 1 year
+44.2%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+18.5%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+19.1%
Start year 2020 (pandemic). Over 10 years: +71.6% a year
Revenue growth 11 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+67.4%
’14
’15
’16
’18
’19
’20
’21
’22
’23
’24
’25
What shareholders gained per year (last 5 years) ⓘWhat the business itself delivers per year: earnings growth per share plus the dividend yield. This is what you get IF the market keeps valuing the stock the same way: it contains no assumption about the market changing its mind. Computed per share, so buybacks count and a merger does not pass as growth. For a company that pays no dividend it is pure earnings growth per share. Period: earnings growth per share as CAGR over the last 5 reported fiscal years (annual statements), plus the current dividend yield. The start value is the median of the three years around the start, so a single crisis year (a pandemic or a write-down) does not distort the rate. Basis: EBIT basis.
−16.5%
Earnings growth per share plus dividend.
Earnings per share, growth per year−16.9%
Dividend (yield on the price)0.4%
Pace: 5 vs 10 years ⓘTwo data points, not a trend model: earnings growth per share over the last 5 fiscal years against the last 10. Labelled "steady" when both rates are within 3 percentage points of each other, otherwise picking up or flattening. Shown only when ten years of history exist.−26.5% vs −6.1%, slowing
Profit margin 2019 to 2024 ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.6% → 0%
Compare Emdoor Information Co. Ltd. A with another stock
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Consumer Electronics · 115 stocks
Beats the industry median on 6/13 measures
A mixed picture versus its industry peers.
Valuation
Quality Score42 · Bottom 25%
Fair Value upside−78.6% · Bottom 25%
Profitability
Return on equity (TTM)11.4% · Above median
Return on assets2.1% · Above median
Net margin (TTM)4.3% · Above median
Operating margin (TTM)4.0% · Above median
Growth and dividend
Revenue growth65.9% · Top 25%
Dividend yield (TTM)0.4% · Bottom 25%
Balance sheet
Debt / equity0.01× · Below median
Valuation Multiplesvs Consumer Electronics median · lower = cheaper
P/E (TTM)26.8× · Pricier than median
P/B3.19× · Priciest 25%
P/S (TTM)1.16× · Pricier than median
EV/EBITDA30.1× · Priciest 25%
Strength profile in five axes (Snowflake)
This stockSector peers
VALUE (fair-value potential)0· sector 10
FUTURE (revenue growth)100· sector 29
PAST (return on equity)46· sector 22
HEALTH (low debt)100· sector 97
DIVIDEND (yield)8· sector 32
VALUE 0: the price sits above our fair-value range.
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Cite: Fair Value Calculator (2026). "Emdoor Information Co. Ltd. A Fair Value". https://www.fairvalue-calculator.com/stock/001314
Frequently asked questions
Is Emdoor Information Co. Ltd. A (001314) overvalued or undervalued?
As of Oct 1, 2026, our model estimates a fair value of ¥10.08 versus a price of ¥47.21, about −79% upside (overvalued).
What is the fair value of 001314?
Our model-based fair value for Emdoor Information Co. Ltd. A is ¥10.08 (as of Oct 1, 2026), built from audited fundamentals. The current price: ¥47.21.
What is the quality score of 001314?
Emdoor Information Co. Ltd. A has a Quality Score of 42/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Emdoor Information Co. Ltd. A (001314)?
Our model-based price target is the fair value of ¥10.08 (as of Oct 1, 2026) from 15 valuation models. Cautious scenario ¥9.49, optimistic scenario ¥12.60. It is a calculation from audited fundamentals, not an analyst target.
What is the Emdoor Information Co. Ltd. A stock forecast for 2026?
Our models put fair value at ¥10.08, about −79% upside versus a price of ¥47.21 (overvalued). Cautious scenario ¥9.49, optimistic scenario ¥12.60. The calculation is refreshed regularly with new filings.
What is the revenue of Emdoor Information Co. Ltd. A (001314)?
Emdoor Information Co. Ltd. A reported trailing-twelve-month revenue of about 5.8B CNY (latest available figure, as of Oct 1, 2026).
Does Emdoor Information Co. Ltd. A pay a dividend?
Emdoor Information Co. Ltd. A currently shows a dividend yield of about 0.38% relative to its recent price (as of Oct 1, 2026).
What is the intrinsic value of Emdoor Information Co. Ltd. A (001314)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Emdoor Information Co. Ltd. A it is ¥10.08 per share (as of Oct 1, 2026), against a price of ¥47.21. It is the blended result of 15 valuation models (cash flow, earnings, asset, dividend).
Is Emdoor Information Co. Ltd. A stock overvalued or undervalued in 2026?
As of Oct 1, 2026, 001314 trades above its calculated fair value: price ¥47.21, fair value ¥10.08, a gap of about −79% (overvalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of 001314?
No. The price is what the market pays today (¥47.21); the fair value is what the company's own numbers justify (¥10.08). For Emdoor Information Co. Ltd. A the two are ¥37.13 per share apart. That gap is exactly why we show both numbers side by side.
How much is Emdoor Information Co. Ltd. A worth?
The market values Emdoor Information Co. Ltd. A at about 6.7B CNY (market capitalisation, as of Oct 1, 2026). Per share that is ¥47.21; our models calculate a fair value of ¥10.08 per share.
What do the bullish and bearish scenarios say about 001314?
Our models span a range for Emdoor Information Co. Ltd. A: cautious scenario ¥9.49, base ¥10.08, optimistic ¥12.60 per share (as of Oct 1, 2026, price ¥47.21). The range comes from different growth and margin assumptions, not from analyst opinions.
What is the P/E ratio of 001314?
Emdoor Information Co. Ltd. A trades at a price-to-earnings ratio of 26.8 (as of Oct 1, 2026). A P/E on its own says little: it compares the price with ONE year of profit, while our fair value of ¥10.08 is built from several models across several years. Other multiples: P/B 3.2, P/S 1.2, EV/EBITDA 30.1.
How solid is the balance sheet of Emdoor Information Co. Ltd. A (001314)?
Balance-sheet figures for Emdoor Information Co. Ltd. A (as of Oct 1, 2026): return on equity 11.4%, debt of 0.01 per unit of equity. They feed the Quality Score of 42/100, which measures business quality independently of the share price.
How far is 001314 from its 52-week high?
Emdoor Information Co. Ltd. A trades at ¥47.21, about 27% below its 52-week high of ¥64.28 and 23% above the low of ¥38.47 (as of Oct 9, 2026). Distance from the high says nothing about value: that is what the fair value of ¥10.08 is for.
Which stocks are comparable to Emdoor Information Co. Ltd. A?
From the same area (Technology) we also value Samsung Electronics Co, Sony Group, Xiaomi Corporation, LG Electronics Inc, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Emdoor Information Co. Ltd. A stock attractive at the current price?
The data as of Oct 1, 2026: price ¥47.21, calculated fair value ¥10.08 (−79%), Quality Score 42/100, from 15 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of 001314 calculated?
We run Emdoor Information Co. Ltd. A through 15 models from four families: discounted cash flow, earnings models, asset and balance-sheet models, and dividend models. Every model gets the same audited fundamentals; the result is the weighted average of ¥10.08, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 14.9 % above its aggregate fair value. Emdoor Information Co. Ltd. A itself currently trades above fair value. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of Emdoor Information Co. Ltd. A (001314)?
The closing price on Oct 9, 2026 was ¥47.21. Our model-based fair value is ¥10.08, about −79% upside (overvalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with Emdoor Information Co. Ltd. A right now?
The price sits above even our optimistic bull case (¥12.60). The favourable scenario is already priced in. Weak quality (42/100) and above fair value at the same time, the margin of safety is missing on both counts.
Key figures of Emdoor Information Co. Ltd. A
How large is the market capitalisation of Emdoor Information Co. Ltd. A (001314)?
The market capitalisation of Emdoor Information Co. Ltd. A is 6.7B CNY (≈ $1.0B). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of Emdoor Information Co. Ltd. A (001314)?
The price-to-sales ratio of Emdoor Information Co. Ltd. A is 0.38 (P/E × margin). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of Emdoor Information Co. Ltd. A (001314)?
Earnings per share at Emdoor Information Co. Ltd. A are ¥1.76 (price ÷ EPS = P/E 26.8). Earnings per share over the last twelve months: total profit spread across every single share.
What is the dividend yield of Emdoor Information Co. Ltd. A (001314)?
The dividend yield of Emdoor Information Co. Ltd. A is 0.4% (payout 10.2%). Yearly dividend relative to the share price. 3% pays 3 per 100 invested. Below: how much of profit is used for it.
What is the net margin of Emdoor Information Co. Ltd. A (001314)?
The net margin of Emdoor Information Co. Ltd. A is 1.4% (fiscal year 2025). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of Emdoor Information Co. Ltd. A (001314)?
The return on equity (ROE) of Emdoor Information Co. Ltd. A is 11.4% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of Emdoor Information Co. Ltd. A (001314)?
On an EBIT basis the return on assets of Emdoor Information Co. Ltd. A is 7.0% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of Emdoor Information Co. Ltd. A (001314)?
The operating margin of Emdoor Information Co. Ltd. A is 4.0% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at Emdoor Information Co. Ltd. A (001314)?
Revenue at Emdoor Information Co. Ltd. A is growing +65.9% versus a year earlier (3y avg +18.5%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at Emdoor Information Co. Ltd. A (001314)?
Earnings per share at Emdoor Information Co. Ltd. A are growing +968% versus a year earlier. How much earnings per share grew versus a year earlier.
How much free cash flow does Emdoor Information Co. Ltd. A (001314) generate?
The free cash flow of Emdoor Information Co. Ltd. A is −737M CNY (fiscal year 2025). The cash truly left after running and investing in the business, this is what pays dividends and buybacks.
How much net cash does Emdoor Information Co. Ltd. A (001314) hold?
Emdoor Information Co. Ltd. A holds more cash than debt, 1.1B CNY net (fiscal year 2024). The company holds more cash than debt, a safety cushion.
Free · no account needed
Watch Emdoor Information Co. Ltd. A in the live analysis
One click puts Emdoor Information Co. Ltd. A on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener.
