EN DE

Wuxi Chemical Equipment Co (001332) Fair Value & Analysis

Industrials · CN · Market cap 7.1B CNY

WC Wuxi Chemical Equipment Co 001332 · SHE
Price¥31.48
Fair Value¥26.23
Upside-16.7%
Quality59/100
Watch Wuxi Chemical Equipment Co for free, get notified when fair value or trend changes. Watch for free
Mixed Growth
Highly profitable · 20.3% net margin
generates free cash flow
1.23% dividend yield
Ranks above peers (9/13)
Wide moat 69/100
Evidence: High Range ¥19.67 – ¥32.78 Share as image

Fair value as of: Jul 21, 2026

From 24 valuation models · updated 20 days ago

Share price −6.2% over the past month.

A solid business, but screening 17% overvalued on our models.

What matters now

  • Solid but not exceptional quality (59/100) and above fair value, neither a clear bargain nor a standout compounder.
  • Our model range runs from ¥19.67 (bear) to ¥32.78 (bull), base ¥26.23. The closer the price sits to the lower half, the larger the margin of safety.
  • Quality 59/100 (solid quality) with high evidence: the data supports the verdict.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (4 years)

¥52.95 ¥14.19 Fair Value ¥26.23 Sep 2022 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 21, 2026.

How to read this chart

47‑month range ¥14.19 – ¥52.95 · fair‑value band ¥19.67 – ¥32.78 · the ¥31.48 price screens above the ¥26.23 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Jul 21, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Wuxi Chemical Equipment Co (001332) currently trades at ¥31.48, while our model-based Fair Value estimate is ¥26.23, implying the stock looks roughly 16.7% overvalued today. The Quality Score stands at 59/100 (solid quality), in the Industrials sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: high).

Over the trailing twelve months, Wuxi Chemical Equipment Co generated revenue of 1.3B CNY at a net margin of 20.3%. Revenue grew 83.4% year over year. It earns a return on equity of 10.7%. The balance sheet holds a net cash position of 1.2B CNY. Fundamentals as of Jul 21, 2026

Our scenario range runs from ¥19.67 (bear case) to ¥32.78 (bull case); at ¥31.48, the current price sits within that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 42% below its 52-week high and 29% above its 52-week low, currently below its 200-day average. For context, the median of 10 Industrials peers we cover trades at -48% fair-value upside, at -17%, 001332 screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model BearBaseBull Evidence
Highest evidence
Residual Income ¥13.91 ¥15.06 ¥18.65 76
Growth DCF ¥29.55 ¥42.19 ¥61.81 72
Growth-Adj P/E ¥17.73 ¥25.33 ¥32.92 68
All 24 models by family
DCF Models
FCF DCF ¥29.58 ¥43.08 ¥64.61 38
Owner Earnings ¥26.75 ¥38.35 ¥56.85 31
5Y Revenue Exit ¥22.59 ¥29.78 ¥39.04 39
5Y EBITDA Exit ¥27.74 ¥40.04 ¥54.95 41
5Y P/E Exit ¥30.24 ¥45.00 ¥61.35 38
10Y Revenue Exit ¥24.60 ¥31.99 ¥42.32 36
10Y EBITDA Exit ¥28.20 ¥39.20 ¥54.91 37
10Y P/E Exit ¥29.79 ¥42.68 ¥59.97 35
Earnings-Based
Graham-Dodd ¥9.99 ¥40.80 ¥55.55 54
Lynch FV ¥10.23 ¥14.62 ¥19.01 50
PEG = 1.0 ¥10.23 ¥14.62 ¥19.01 46
EPV ¥22.40 ¥24.43 ¥26.18 59
Multiples
P/E Multiple ¥23.14 ¥30.86 ¥38.57 63
P/S Multiple ¥11.45 ¥15.27 ¥19.09 58
P/B Multiple ¥18.74 ¥24.98 ¥31.23 55
EV/EBIT ¥30.72 ¥37.77 ¥44.82 53
EV/EBITDA ¥28.53 ¥34.85 ¥41.17 54
EV/Revenue ¥19.19 ¥23.31 ¥27.44 43
Asset-Based
NCAV (Graham) ¥8.28 ¥11.10 ¥16.57 50
Growth DCF
Growth DCF ¥29.55 ¥42.19 ¥61.81 72
Rev-Margin DCF ¥22.59 ¥29.85 ¥38.92 67
Economic Profit
Residual Income ¥13.91 ¥15.06 ¥18.65 76
ROIC Compounder ¥23.79 ¥28.11 ¥33.50 67
Growth Earnings
Growth-Adj P/E ¥17.73 ¥25.33 ¥32.92 68

Widest divergence: DCF Models (¥39.20) versus Asset-Based (¥11.10). Highest evidence: Residual Income (76).

Key figures & financial health

Revenue (TTM) 1.3B CNY
Revenue growth (YoY) +83.4%
Net margin 20.3%
Return on equity 10.7%
Free cash flow 265M CNY FY2025
P/E ratio 26.0
More key figures
Operating margin 32.7%
EPS (TTM) ¥1.77
Dividend yield 1.2%
EPS growth (YoY) +97.6%
Net cash 1.2B CNY FY2024

Figures from reported company fundamentals · as of Jul 21, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 59/100

Of which business quality 60 · Market factors (momentum, volatility) 39

Profitability 41
Margins and returns on capital today
Quality Growth 47
Are margins and returns improving?
Cashflow 81
Earnings quality: real cash, not paper profit
Fin. Strength 100
Balance sheet, leverage, solvency risk
Investment 73
Disciplined investing over empire-building
Low Volatility 40
Calm price path (market factor)
Momentum 38
Price trend over the last 3–12 months (market factor)
52W Momentum 41
Distance to the 52-week high (market factor)
Net Issuance 0
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Wuxi Chemical Equipment Co., Ltd. engages in the design, development, manufacture, and marketing of metal pressure vessels in China. The company offers industrial equipment, such as heat exchanger, column, reactor, vessel, nuclear power, featured product and high flux heat exchange tube, marine oil and unit module, and CSP Equipment.

Full company description

Wuxi Chemical Equipment Co., Ltd. engages in the design, development, manufacture, and marketing of metal pressure vessels in China. The company offers industrial equipment, such as heat exchanger, column, reactor, vessel, nuclear power, featured product and high flux heat exchange tube, marine oil and unit module, and CSP Equipment. Further, it exports its products. The company was founded in 1984 and is based in Wuxi, China.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Wuxi Chemical Equipment Co reported revenue of ¥1.2B in FY2025 versus ¥1.0B in FY2021, a compound +3.9%/yr. Reported net income was ¥227M in FY2025, compounding −0.2%/yr from FY2021.

Growth Quality 87/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Latest Revenue (FY 2025)
1.2B CNY
Avg. growth/yr (3Y)
+14.8%
Avg. growth/yr (5Y)
+15.1%
Avg. growth/yr (12Y)
+10.4%
Revenue +3.9%/yr
FY21 ¥1.0B
FY22 ¥1.2B
FY23 ¥1.2B
FY24 ¥1.5B
FY25 ¥1.2B
Net income −0.2%/yr
FY21 ¥229M
FY22 ¥231M
FY23 ¥165M
FY24 ¥255M
FY25 ¥227M

001332 screens 17% overvalued. Compare with GE Vernova Inc →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Wuxi Chemical Equipment Co Fair Value". https://www.fairvalue-calculator.com/stock/001332

Peer Group

Specialty Industrial Machinery · 809 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 59 · Above median
Fair Value upside −17% · Above median
Return on equity (TTM) 11% · Above median
Return on assets 5% · Above median
Net margin (TTM) 20% · Top 25%
Operating margin (TTM) 33% · Top 25%
Revenue growth 83% · Top 25%
Dividend yield (TTM) 1.2% · Above median

Valuation Multiples vs Specialty Industrial Machinery median · lower = cheaper

P/E (TTM) 26.0× · Cheaper than median
P/B 2.78× · Pricier than median
P/S (TTM) 5.31× · Pricier than 75% of peers
P/FCF 4.0× · Pricier than median
EV/EBITDA 15.9× · Pricier than median

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 11 · sector 0
FUTURE 100 · sector 23
PAST 43 · sector 28
HEALTH 0 · sector 96
DIVIDEND 25 · sector 24

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Specialty Industrial Machinery stocks, each showing price versus our Fair Value estimate (as of Jul 21, 2026).

Stock Price Fair Value vs Fair Value
GE Vernova Inc 1GEV €887.60 €186.93 -79%
1SIE 1SIE €273.20 €91.93 -66%
SMNS SMNS C$31.76 C$22.68 -29%
Eaton Corporation ETN $407.28 $171.92 -58%
Atlas Copco AB ATCOA kr 195.15 kr 112.59 -42%
Sandvik AB SAND kr 384.10 kr 193.01 -50%
Doosan Enerbility Co 034020 76,400 KRW 7,938 KRW -90%
Vestas Wind Systems A/S VWS kr 178.10 kr 124.54 -30%
Zhejiang Sanhua Intelligent Controls Co 002050 ¥43.20 ¥22.68 -48%
NARI Technology Co 600406 ¥22.19 ¥18.71 -16%

Compare Wuxi Chemical Equipment Co with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Industrials stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Wuxi Chemical Equipment Co (001332) overvalued or undervalued?
As of Jul 21, 2026, our model estimates a fair value of ¥26.23 versus a price of ¥31.48, about −17% (overvalued).
What is the fair value of 001332?
Our model-based fair value for Wuxi Chemical Equipment Co is ¥26.23 (as of Jul 21, 2026), built from audited fundamentals. The current price is ¥31.48.
What is the quality score of 001332?
Wuxi Chemical Equipment Co has a Quality Score of 59/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Wuxi Chemical Equipment Co (001332)?
Wuxi Chemical Equipment Co reported trailing-twelve-month revenue of about 1.3B CNY (latest available figure, as of Jul 21, 2026).
What is the net profit margin of 001332?
The net profit margin of Wuxi Chemical Equipment Co is about 20.3%, meaning it keeps roughly 20.3% of revenue as net income. Based on the latest reported figures.
Does Wuxi Chemical Equipment Co pay a dividend?
Wuxi Chemical Equipment Co currently shows a dividend yield of about 1.23% relative to its recent price (as of Jul 21, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Wuxi Chemical Equipment Co and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.