EN DE

Sichuan Gold Co (001337) Fair Value & Analysis

Basic Materials · CN · Market cap 18.2B CNY

SG Sichuan Gold Co 001337 · SHE
Price¥47.77
Fair Value¥15.77
Upside-67.0%
Quality60/100
Watch Sichuan Gold Co for free, get notified when fair value or trend changes. Watch for free
Expensive Growth
Highly profitable · 48.9% net margin
Low debt · negative free cash flow
1.19% dividend yield
Mixed vs. peers (7/13)
Wide moat 75/100
Evidence: High Range ¥12.03 – ¥43.54 Share as image

Fair value as of: Jul 21, 2026

From 16 valuation models · updated 20 days ago

Share price +30.0% over the past month.

A solid business, but screening 67% overvalued on our models.

What matters now

  • The price sits above even our optimistic bull case (¥43.54). The favourable scenario is already priced in.
  • The model range is unusually wide (¥12.03 to ¥43.54). The outcome hinges heavily on assumptions, so read the point estimate with caution.
  • Solid but not exceptional quality (60/100) and above fair value, neither a clear bargain nor a standout compounder.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (3 years)

¥72.92 ¥9.83 Fair Value ¥15.77 Mar 2023 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 21, 2026.

How to read this chart

41‑month range ¥9.83 – ¥72.92 · fair‑value band ¥12.03 – ¥43.54 · the ¥47.77 price screens above the ¥15.77 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Jul 21, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Sichuan Gold Co (001337) currently trades at ¥47.77, while our model-based Fair Value estimate is ¥15.77, implying the stock looks roughly 67.0% overvalued today. The Quality Score stands at 60/100 (solid quality), in the Basic Materials sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: high).

Over the trailing twelve months, Sichuan Gold Co generated revenue of 1.3B CNY at a net margin of 48.9%. Revenue grew 130.8% year over year. It earns a return on equity of 35.7%. The stock trades on a trailing P/E of 28.7. Fundamentals as of Jul 21, 2026

Our scenario range runs from ¥12.03 (bear case) to ¥43.54 (bull case); at ¥47.77, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 35% below its 52-week high and 109% above its 52-week low, currently above its 200-day average. For context, the median of 10 Basic Materials peers we cover trades at 16% fair-value upside, at -67%, 001337 screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model BearBaseBull Evidence
Highest evidence
Residual Income ¥7.83 ¥10.88 ¥75.62 76
ROIC Compounder ¥13.67 ¥21.27 ¥29.17 72
Gordon GGM ¥2.33 ¥4.83 ¥7.67 70
All 16 models by family
Earnings-Based
Graham-Dodd ¥7.54 ¥52.60 ¥73.81 54
Lynch FV ¥23.45 ¥33.49 ¥43.54 50
PEG = 1.0 ¥23.45 ¥33.49 ¥43.54 46
EPV ¥10.27 ¥11.84 ¥13.22 59
Dividend Discount
Gordon GGM ¥2.33 ¥4.83 ¥7.67 70
DDM Multi-Stage ¥2.33 ¥4.08 ¥5.07 61
Multiples
P/E Multiple ¥14.14 ¥18.85 ¥23.57 63
P/S Multiple ¥2.75 ¥3.66 ¥4.58 58
P/B Multiple ¥9.80 ¥13.06 ¥16.33 55
EV/EBIT ¥14.00 ¥18.40 ¥22.79 53
EV/EBITDA ¥12.03 ¥15.77 ¥19.50 54
EV/Revenue ¥3.38 ¥4.48 ¥5.58 43
Asset-Based
NCAV (Graham) ¥2.18 ¥2.92 ¥4.35 50
Economic Profit
Residual Income ¥7.83 ¥10.88 ¥75.62 76
ROIC Compounder ¥13.67 ¥21.27 ¥29.17 72
Growth Earnings
Growth-Adj P/E ¥29.57 ¥42.24 ¥54.92 68

Widest divergence: Growth Earnings (¥42.24) versus Asset-Based (¥2.92). Highest evidence: Residual Income (76).

Key figures & financial health

Revenue (TTM) 1.3B CNY
Revenue growth (YoY) +131%
Net margin 48.9%
Return on equity 35.7%
Free cash flow −107M CNY FY2025
P/E ratio 28.7
More key figures
Operating margin 61.3%
EPS (TTM) ¥1.51
Dividend yield 1.2%
EPS growth (YoY) +174%

Figures from reported company fundamentals · as of Jul 21, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 60/100

Of which business quality 60 · Market factors (momentum, volatility) 62

Profitability 66
Margins and returns on capital today
Quality Growth 86
Are margins and returns improving?
Cashflow 40
Earnings quality: real cash, not paper profit
Fin. Strength 95
Balance sheet, leverage, solvency risk
Investment 0
Disciplined investing over empire-building
Low Volatility 19
Calm price path (market factor)
Momentum 84
Price trend over the last 3–12 months (market factor)
52W Momentum 75
Distance to the 52-week high (market factor)
Net Issuance 54
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Sichuan Gold Co., Ltd. engages in the gold mining business. The company offers mineral products and mining machinery, and consulting and after-sales services for mineral and engineering geology, and geological exploration. It also provides gold concentrate powder and alloy gold. The company was formerly known as Sichuan Rongda Gold Co., Ltd.

Full company description

Sichuan Gold Co., Ltd. engages in the gold mining business. The company offers mineral products and mining machinery, and consulting and after-sales services for mineral and engineering geology, and geological exploration. It also provides gold concentrate powder and alloy gold. The company was formerly known as Sichuan Rongda Gold Co., Ltd. and changed its name to Sichuan Gold Co., Ltd. in May 2024. Sichuan Gold Co., Ltd. was founded in 2006 and is based in Chengdu, China.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Sichuan Gold Co reported revenue of ¥1.0B in FY2025 versus ¥526M in FY2021, a compound +18.2%/yr. Reported net income was ¥466M in FY2025, compounding +32.0%/yr from FY2021.

Growth Quality 62/100
The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Latest Revenue (FY 2025)
1.0B CNY
Latest YoY
+60.4%
Avg. growth/yr (3Y)
+29.5%
Revenue +18.2%/yr
FY21 ¥526M
FY22 ¥472M
FY23 ¥629M
FY24 ¥640M
FY25 ¥1.0B
Net income +32.0%/yr
FY21 ¥153M
FY22 ¥199M
FY23 ¥211M
FY24 ¥248M
FY25 ¥466M

001337 screens 67% overvalued. Compare with Newmont Corporation →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Sichuan Gold Co Fair Value". https://www.fairvalue-calculator.com/stock/001337

Peer Group

Gold · 259 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 60 · Above median
Fair Value upside −67% · Bottom 25%
Return on equity (TTM) 36% · Top 25%
Return on assets 16% · Top 25%
Net margin (TTM) 49% · Top 25%
Operating margin (TTM) 61% · Top 25%
Revenue growth 131% · Top 25%
Dividend yield (TTM) 1.2% · Above median
Debt / equity 0.27× · Higher than 75% of peers

Valuation Multiples vs Gold median · lower = cheaper

P/E (TTM) 28.7× · Pricier than 75% of peers
P/B 9.95× · Pricier than 75% of peers
P/S (TTM) 14.01× · Pricier than 75% of peers
EV/EBITDA 21.7× · Pricier than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 0 · sector 0
FUTURE 100 · sector 100
PAST 100 · sector 0
HEALTH 86 · sector 98
DIVIDEND 24 · sector 24

VALUE 0: the price sits above our fair-value range.

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Gold stocks, each showing price versus our Fair Value estimate (as of Jul 21, 2026).

Stock Price Fair Value vs Fair Value
Newmont Corporation NEMCL $112.00 $132.73 +19%
Zijin Mining Group 601899 ¥28.36 ¥30.58 +8%
Agnico Eagle Mines Limited AEM C$191.93 C$154.33 -20%
Barrick Mining Corporation B $34.93 $50.66 +45%
Wheaton Precious Metals Corp WPM C$152.57 C$52.47 -66%
Franco-Nevada Corporation FNV C$284.75 C$97.76 -66%
AngloGold Ashanti plc AU $76.35 $88.63 +16%
Gold Fields Limited GFI $33.33 $59.06 +77%
Kinross Gold Corporation KGC $22.57 $34.62 +53%
Northern Star Resources Limited NST A$20.48 A$15.98 -22%

Compare Sichuan Gold Co with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Basic Materials stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Sichuan Gold Co (001337) overvalued or undervalued?
As of Jul 21, 2026, our model estimates a fair value of ¥15.77 versus a price of ¥47.77, about −67% (overvalued).
What is the fair value of 001337?
Our model-based fair value for Sichuan Gold Co is ¥15.77 (as of Jul 21, 2026), built from audited fundamentals. The current price is ¥47.77.
What is the quality score of 001337?
Sichuan Gold Co has a Quality Score of 60/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Sichuan Gold Co (001337)?
Sichuan Gold Co reported trailing-twelve-month revenue of about 1.3B CNY (latest available figure, as of Jul 21, 2026).
What is the net profit margin of 001337?
The net profit margin of Sichuan Gold Co is about 48.9%, meaning it keeps roughly 48.9% of revenue as net income. Based on the latest reported figures.
Does Sichuan Gold Co pay a dividend?
Sichuan Gold Co currently shows a dividend yield of about 1.19% relative to its recent price (as of Jul 21, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Sichuan Gold Co and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.