Shin Hwa Silup (001770) fair value: what the stock is really worth
As of Oct 2, 2026: fair value of Shin Hwa Silup KRW 11,775, price KRW 3,925, upside +200.0%, quality 50 out of 100. Calculated from audited financials with 26 valuation models and 37 quality factors, updated daily.
69 individual criteria per stock, every one traceableSee the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Oct 3, 2026.
How to read this chart
60‑month range 3,925 KRW – 43,502 KRW · fair‑value band 7,772 KRW – 14,719 KRW · the 3,925 KRW price screens below the 11,775 KRW fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Oct 3, 2026.
Follow Shin Hwa Silup in your weekly email
Every Wednesday you see whether Shin Hwa Silup is on track or worth a review, plus price against fair value. Free, up to 3 stocks.
We send you a confirmation link. Unsubscribe with one click.
Shin Hwa Dynamics Co.,Ltd. manufactures and sells tin plates. Its electrolytic tinplate steel sheet is used as a packaging material in canned vegetables and fruits, paint container, oil container, medicine tin can, and general tin cans, as well as batteries and crown caps for bottles.
Show more
Shin Hwa Dynamics Co.,Ltd. manufactures and sells tin plates. Its electrolytic tinplate steel sheet is used as a packaging material in canned vegetables and fruits, paint container, oil container, medicine tin can, and general tin cans, as well as batteries and crown caps for bottles. The company was formerly known as Shin Hwa Sil Up Co.,Ltd and changed its name to Shin Hwa Dynamics Co., Ltd. in July 2021. Shin Hwa Dynamics Co., Ltd. was founded in 1956 and is headquartered in Ansan-Si, South Korea.
Stock analysis
Shin Hwa Silup (001770) currently trades at 3,925 KRW, while our model-based Fair Value estimate is 11,775 KRW, implying the stock looks roughly 66.7% undervalued today.
Show more
Valuation
Bull case: the Asset-Based group reads highest at a median of 30,555 KRW per share, and 12 of the 14 models we run sit above the 3,925 KRW price.
Bear case: the Dividend Discount group reads lowest at 1,221 KRW, and 2 of the 14 models stay below the price. Evidence for this calculation is low.
Scenario range: 7,772 KRW (bear) to 14,719 KRW (bull), the price of 3,925 KRW sits below it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 50/100 (below-average quality), in the Consumer Cyclical sector.
Weak Growth: Revenue growth is inconsistent: the periods point in different directions, so there is no trend to rely on.
Shin Hwa Silup reported revenue of 100B KRW in FY2025 versus 105B KRW in FY2021, a compound −1.1%/yr. Reported net income was 2.0B KRW in FY2025, compounding −23.6%/yr from FY2021.
Key figures
Market cap 4.8B KRW (≈ $3.6M) · P/S ratio 0.05 · Dividend yield 5.1% · Net margin 2.0% · Return on equity 1.2% · Return on assets (EBIT) 5.1% · Operating margin −2.0% · Revenue (TTM) 101B KRW.
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 32 out of 100 (medium confidence).
What moves the price
The share trades about 79% below its 52-week high and at its 52-week low.
For context, the median of 10 Consumer Cyclical peers we cover trades at −16% fair-value upside, at 200%, 001770 screens cheaper than that median.
Fair Value models
Bear 7,772 KRWFair Value 11,775 KRWBull 14,719 KRW
Price 3,925 KRW · Upside +200.0%
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above is their evidence-weighted blend, not the output of a single model.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. If a model's bull case is above four times its base value, the table shows that limit with a > sign (like the overall Bull above): beyond it no assumption holds.Evidence ⓘEvidence = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.32/100
Revenue growth is inconsistent: the periods point in different directions, so there is no trend to rely on.
Revenue growth 1 year
−5.8%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
−7.1%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+5.4%
Start year 2020 (pandemic). Over 10 years: +5.8% a year
Revenue growth 12 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+2.2%
’14
’15
’16
’17
’18
’19
’20
’21
’22
’23
’24
’25
What shareholders gained per year (last 5 years), in KRW ⓘWhat the business itself delivers per year: earnings growth per share plus the dividend yield. This is what you get IF the market keeps valuing the stock the same way: it contains no assumption about the market changing its mind. Computed per share, so buybacks count and a merger does not pass as growth. For a company that pays no dividend it is pure earnings growth per share. Period: earnings growth per share as CAGR over the last 5 reported fiscal years (annual statements), plus the current dividend yield. The start value is the median of the three years around the start, so a single crisis year (a pandemic or a write-down) does not distort the rate. Measured in KRW: this currency has depreciated against the euro and dollar over the long run, so part of the nominal rate is currency erosion that never reaches a EUR/USD investor.
+20.5%
Earnings growth per share plus dividend.
Earnings per share, growth per year+15.4%
Dividend (yield on the price)5.1%
Pace: 5 vs 10 years ⓘTwo data points, not a trend model: earnings growth per share over the last 5 fiscal years against the last 10. Labelled "steady" when both rates are within 3 percentage points of each other, otherwise picking up or flattening. Shown only when ten years of history exist.15.4% vs 13.1%, steady
Profit margin 2020 to 2025 ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.0% → 3%
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Packaging & Containers · 256 stocks
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Is Shin Hwa Silup (001770) overvalued or undervalued?
As of Oct 3, 2026, our model estimates a fair value of 11,775 KRW versus a price of 3,925 KRW, about +200% upside (undervalued).
What is the fair value of 001770?
Our model-based fair value for Shin Hwa Silup is 11,775 KRW (as of Oct 3, 2026), built from audited fundamentals. The current price: 3,925 KRW.
What is the quality score of 001770?
Shin Hwa Silup has a Quality Score of 50/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Shin Hwa Silup (001770)?
Our model-based price target is the fair value of 11,775 KRW (as of Oct 3, 2026) from 14 valuation models. Cautious scenario 7,772 KRW, optimistic scenario 14,719 KRW. It is a calculation from audited fundamentals, not an analyst target.
What is the Shin Hwa Silup stock forecast for 2026?
Our models put fair value at 11,775 KRW, about +200% upside versus a price of 3,925 KRW (undervalued). Cautious scenario 7,772 KRW, optimistic scenario 14,719 KRW. The calculation is refreshed regularly with new filings.
What is the revenue of Shin Hwa Silup (001770)?
Shin Hwa Silup reported trailing-twelve-month revenue of about 101B KRW (latest available figure, as of Oct 3, 2026).
Does Shin Hwa Silup pay a dividend?
Shin Hwa Silup currently shows a dividend yield of about 5.10% relative to its recent price (as of Oct 3, 2026).
What is the intrinsic value of Shin Hwa Silup (001770)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Shin Hwa Silup it is 11,775 KRW per share (as of Oct 3, 2026), against a price of 3,925 KRW. It is the blended result of 14 valuation models (cash flow, earnings, asset, dividend).
Is Shin Hwa Silup stock overvalued or undervalued in 2026?
As of Oct 3, 2026, 001770 trades below its calculated fair value: price 3,925 KRW, fair value 11,775 KRW, a gap of about +200% (undervalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of 001770?
No. The price is what the market pays today (3,925 KRW); the fair value is what the company's own numbers justify (11,775 KRW). For Shin Hwa Silup the two are 7,850 KRW per share apart. That gap is exactly why we show both numbers side by side.
How much is Shin Hwa Silup worth?
The market values Shin Hwa Silup at about 4.8B KRW (market capitalisation, as of Oct 3, 2026). Per share that is 3,925 KRW; our models calculate a fair value of 11,775 KRW per share.
What do the bullish and bearish scenarios say about 001770?
Our models span a range for Shin Hwa Silup: cautious scenario 7,772 KRW, base 11,775 KRW, optimistic 14,719 KRW per share (as of Oct 3, 2026, price 3,925 KRW). The range comes from different growth and margin assumptions, not from analyst opinions.
How solid is the balance sheet of Shin Hwa Silup (001770)?
Balance-sheet figures for Shin Hwa Silup (as of Oct 3, 2026): return on equity 1.2%, debt of 0.04 per unit of equity. They feed the Quality Score of 50/100, which measures business quality independently of the share price.
How far is 001770 from its 52-week high?
Shin Hwa Silup trades at 3,925 KRW, about 79% below its 52-week high of 18,524 KRW and at the low of 3,925 KRW (as of Oct 2, 2026). Distance from the high says nothing about value: that is what the fair value of 11,775 KRW is for.
Which stocks are comparable to Shin Hwa Silup?
From the same area (Consumer Cyclical) we also value Smurfit Westrock Plc,, Packaging Corporation, International Paper Company, Ball Corporation, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Shin Hwa Silup stock attractive at the current price?
The data as of Oct 3, 2026: price 3,925 KRW, calculated fair value 11,775 KRW (+200%), Quality Score 50/100, from 14 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of 001770 calculated?
We run Shin Hwa Silup through 14 models from four families: discounted cash flow, earnings models, asset and balance-sheet models, and dividend models. Every model gets the same audited fundamentals; the result is the weighted average of 11,775 KRW, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 14.9 % above its aggregate fair value. Shin Hwa Silup currently trades 67 % below its own fair value, and the market average says nothing about that. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of Shin Hwa Silup (001770)?
The closing price on Oct 2, 2026 was 3,925 KRW. Our model-based fair value is 11,775 KRW, about +200% upside (undervalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with Shin Hwa Silup right now?
The price is below even our cautious bear case (7,772 KRW). The market is more pessimistic than our downside scenario. The large gap to fair value rests on thin data (low evidence): fewer applicable models and a shorter history. Read it with extra caution. Solid quality (50/100) at a price below fair value, the discount is the argument here, not the business quality. A fairly wide model range (7,772 KRW to 14,719 KRW) leaves room in how you read the outcome.
Key figures of Shin Hwa Silup
How large is the market capitalisation of Shin Hwa Silup (001770)?
The market capitalisation of Shin Hwa Silup is 4.8B KRW (≈ $3.6M). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of Shin Hwa Silup (001770)?
The price-to-sales ratio of Shin Hwa Silup is 0.05 (last twelve months). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What is the dividend yield of Shin Hwa Silup (001770)?
The dividend yield of Shin Hwa Silup is 5.1%. Yearly dividend relative to the share price. 3% pays 3 per 100 invested. Below: how much of profit is used for it.
What is the net margin of Shin Hwa Silup (001770)?
The net margin of Shin Hwa Silup is 2.0% (fiscal year 2025). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of Shin Hwa Silup (001770)?
The return on equity (ROE) of Shin Hwa Silup is 1.2% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of Shin Hwa Silup (001770)?
On an EBIT basis the return on assets of Shin Hwa Silup is 5.1% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of Shin Hwa Silup (001770)?
The operating margin of Shin Hwa Silup is −2.0% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at Shin Hwa Silup (001770)?
Revenue at Shin Hwa Silup is growing +6.8% versus a year earlier (3y avg −7.1%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at Shin Hwa Silup (001770)?
Earnings per share at Shin Hwa Silup are growing −85.9% versus a year earlier. How much earnings per share grew versus a year earlier.
How much free cash flow does Shin Hwa Silup (001770) generate?
The free cash flow of Shin Hwa Silup is −9.5B KRW (fiscal year 2025). The cash truly left after running and investing in the business, this is what pays dividends and buybacks.
How much net debt does Shin Hwa Silup (001770) carry?
The net debt of Shin Hwa Silup is 7.7B KRW (fiscal year 2025). Debt minus cash on hand. The note shows how many years of free cash flow could in theory pay it off.
Free · no account needed
Watch Shin Hwa Silup in the live analysis
One click puts Shin Hwa Silup on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.
