EN DE

Suning.com Co (002024) Fair Value & Analysis

Consumer Cyclical · CN · Market cap 11.6B CNY

SC Suning.com Co 002024 · SHE
Price¥1.22
Fair Value¥0.1400
Upside-88.5%
Quality42/100
Watch Suning.com Co for free, get notified when fair value or trend changes. Watch for free
Weak Growth
Thin margins · 0.2% net margin
Low debt · generates free cash flow
Trails peers (4/13)
Narrow moat 12/100
Evidence: High Range ¥0.1000 – ¥0.1700 Share as image

Fair value as of: Jul 21, 2026

From 19 valuation models · updated 20 days ago

Fair value updated Jul 21, 2026, revised from ¥0.9700 to ¥0.1400 (−85.6%) since Jun 25, 2026. Share price +2.5% over the past month.

Below-average quality, and screening another 89% overvalued on our models.

What matters now

  • The price sits above even our optimistic bull case (¥0.1700). The favourable scenario is already priced in.
  • Weak quality (42/100) and above fair value at the same time, the margin of safety is missing on both counts.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

¥7.82 ¥1.12 Fair Value ¥0.1400 Feb 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 21, 2026.

How to read this chart

60‑month range ¥1.12 – ¥7.82 · fair‑value band ¥0.1000 – ¥0.1700 · the ¥1.22 price screens above the ¥0.1400 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Jul 21, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Suning.com Co (002024) currently trades at ¥1.22, while our model-based Fair Value estimate is ¥0.1400, implying the stock looks roughly 88.5% overvalued today. The Quality Score stands at 42/100 (below-average quality), in the Consumer Cyclical sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: high).

Over the trailing twelve months, Suning.com Co generated revenue of 45.2B CNY at a net margin of 0.2%. Revenue declined 28.8% year over year. It earns a return on equity of -5.7%. Net debt stands at 16.8B CNY. Fundamentals as of Jul 21, 2026

Our scenario range runs from ¥0.1000 (bear case) to ¥0.1700 (bull case); at ¥1.22, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 39% below its 52-week high and 7% above its 52-week low, currently below its 200-day average. For context, the median of 10 Consumer Cyclical peers we cover trades at -24% fair-value upside, at -89%, 002024 screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model BearBaseBull Evidence
Highest evidence
Growth DCF ¥3.21 ¥4.03 ¥5.24 80
Residual Income ¥0.9200 ¥0.8400 ¥0.5900 76
Rev-Margin DCF ¥2.88 ¥3.81 ¥4.84 74
All 19 models by family
DCF Models
FCF DCF ¥3.13 ¥3.99 ¥5.33 38
Owner Earnings ¥4.71 ¥6.19 ¥8.48 31
5Y Revenue Exit ¥2.88 ¥3.77 ¥4.92 39
5Y EBITDA Exit ¥3.55 ¥4.93 ¥6.55 41
5Y P/E Exit ¥1.80 ¥1.90 ¥2.00 38
10Y Revenue Exit ¥2.90 ¥3.70 ¥4.65 36
10Y EBITDA Exit ¥3.37 ¥4.48 ¥5.78 37
10Y P/E Exit ¥2.29 ¥2.45 ¥2.61 35
Earnings-Based
Graham-Dodd ¥0.0400 ¥0.0800 ¥0.1000 54
Multiples
P/E Multiple ¥0.1000 ¥0.1400 ¥0.1700 63
P/S Multiple ¥0.0800 ¥0.1100 ¥0.1300 58
P/B Multiple ¥0.0800 ¥0.1100 ¥0.1300 55
EV/EBITDA ¥4.23 ¥5.33 ¥6.43 54
EV/Revenue ¥2.87 ¥3.70 ¥4.54 43
Asset-Based
NCAV (Graham) ¥0.6800 ¥0.9100 ¥1.36 50
Growth DCF
Growth DCF ¥3.21 ¥4.03 ¥5.24 80
Rev-Margin DCF ¥2.88 ¥3.81 ¥4.84 74
Economic Profit
Residual Income ¥0.9200 ¥0.8400 ¥0.5900 76
Growth Earnings
Growth-Adj P/E ¥0.0700 ¥0.1100 ¥0.1400 68

Widest divergence: Growth DCF (¥3.81) versus Earnings-Based (¥0.0800). Highest evidence: Growth DCF (80).

Key figures & financial health

Revenue (TTM) 45.2B CNY
Revenue growth (YoY) -28.8%
Net margin 0.2%
Return on equity -5.7%
Free cash flow 2.0B CNY FY2025
P/E ratio 125.0
More key figures
Operating margin -3.1%
EPS (TTM) ¥0.0100
EPS growth (YoY) +55.0%
Net debt 16.8B CNY FY2025

Figures from reported company fundamentals · as of Jul 21, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 42/100

Of which business quality 41 · Market factors (momentum, volatility) 33

Profitability 18
Margins and returns on capital today
Quality Growth 40
Are margins and returns improving?
Cashflow 60
Earnings quality: real cash, not paper profit
Fin. Strength 8
Balance sheet, leverage, solvency risk
Investment 100
Disciplined investing over empire-building
Low Volatility 86
Calm price path (market factor)
Momentum 15
Price trend over the last 3–12 months (market factor)
52W Momentum 5
Distance to the 52-week high (market factor)
Net Issuance 52
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Suning.com Co., Ltd. operates as a retail company in China. The company offers computer and communication products and consumer electronics, as well as home appliances. It also provides logistics and installation and maintenance, as well as online e-commerce services. The company was formerly known as Suning Commerce Group Co., Ltd.

Full company description

Suning.com Co., Ltd. operates as a retail company in China. The company offers computer and communication products and consumer electronics, as well as home appliances. It also provides logistics and installation and maintenance, as well as online e-commerce services. The company was formerly known as Suning Commerce Group Co., Ltd. and changed its name to Suning.com Co., Ltd. in February 2018. The company was founded in 1990 and is based in Nanjing, China.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Suning.com Co reported revenue of ¥49.0B in FY2025 versus ¥139B in FY2021, a compound −22.9%/yr. Reported net income was ¥58.1M in FY2025.

Growth Quality 40/100
Revenue growth is weak, negative or inconsistent.
Latest Revenue (FY 2025)
49.0B CNY
Latest YoY
−13.8%
Avg. growth/yr (3Y)
−11.8%
Avg. growth/yr (5Y)
−28.0%
Avg. growth/yr (24Y)
+15.1%
Revenue −22.9%/yr
FY21 ¥139B
FY22 ¥71.4B
FY23 ¥62.6B
FY24 ¥56.8B
FY25 ¥49.0B
Net income
FY21 −¥43.3B
FY22 −¥16.2B
FY23 −¥4.1B
FY24 ¥611M
FY25 ¥58.1M

002024 screens 89% overvalued. Compare with Casey's General Stores, Inc →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Suning.com Co Fair Value". https://www.fairvalue-calculator.com/stock/002024

Peer Group

Specialty Retail · 221 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 42 · Bottom 25%
Fair Value upside −89% · Bottom 25%
Return on assets -1% · Bottom 25%
Net margin (TTM) 0% · Below median
Operating margin (TTM) -3% · Bottom 25%
Revenue growth -29% · Bottom 25%
Debt / equity 0.07× · Lower than median

Valuation Multiples vs Specialty Retail median · lower = cheaper

P/E (TTM) 125.0× · Pricier than 75% of peers
P/B 0.14× · Cheaper than 75% of peers
P/S (TTM) 0.04× · Cheaper than 75% of peers
P/FCF 0.9× · Cheaper than median
PEG 2.51× · Pricier than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 0 · sector 31
FUTURE 0 · sector 23
PAST 0 · sector 27
HEALTH 96 · sector 94
DIVIDEND 0 · sector 51

VALUE 0: the price sits above our fair-value range.

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Specialty Retail stocks, each showing price versus our Fair Value estimate (as of Jul 21, 2026).

Stock Price Fair Value vs Fair Value
Casey's General Stores, Inc CASY $827.04 $405.44 -51%
Williams-Sonoma, Inc WSM $222.84 $164.16 -26%
Ulta Beauty, Inc ULTA $479.57 $488.39 +2%
DICK'S Sporting Goods, Inc DKS $208.89 $181.10 -13%
Best Buy Co BBY $83.98 $109.12 +30%
China Tourism Group 601888 ¥52.90 ¥40.40 -24%
Tractor Supply Company TSCO $31.01 $35.52 +15%
Murphy USA Inc MUSA $618.57 $423.35 -32%
Five Below, Inc FIVE $197.71 $117.29 -41%
Taiwan Mobile Co 3045 110.50 TWD 80.98 TWD -27%

Compare Suning.com Co with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Consumer Cyclical stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Suning.com Co (002024) overvalued or undervalued?
As of Jul 21, 2026, our model estimates a fair value of ¥0.1400 versus a price of ¥1.22, about −89% (overvalued).
What is the fair value of 002024?
Our model-based fair value for Suning.com Co is ¥0.1400 (as of Jul 21, 2026), built from audited fundamentals. The current price is ¥1.22.
What is the quality score of 002024?
Suning.com Co has a Quality Score of 42/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Suning.com Co (002024)?
Suning.com Co reported trailing-twelve-month revenue of about 45.2B CNY (latest available figure, as of Jul 21, 2026).
What is the net profit margin of 002024?
The net profit margin of Suning.com Co is about 0.2%, meaning it keeps roughly 0.2% of revenue as net income. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Suning.com Co and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.