EN DE

Dymatic Chemicals,Inc. (002054) Fair Value & Analysis

Basic Materials · CN · Market cap 3.7B CNY

DC Dymatic Chemicals,Inc. 002054 · SHE
Price¥7.12
Fair Value¥3.80
Upside-46.6%
Quality54/100
Watch Dymatic Chemicals,Inc. for free, get notified when fair value or trend changes. Watch for free
Mixed Growth
Thin margins · 4.2% net margin
Moderate debt · generates free cash flow
0.94% dividend yield
Mixed vs. peers (7/14)
Narrow moat 35/100
Evidence: Medium Range ¥2.66 – ¥5.21 Share as image

Fair value as of: Jul 22, 2026

From 24 valuation models · updated 19 days ago

Share price +5.3% over the past month.

A solid business, but screening 47% overvalued on our models.

What matters now

  • The price sits above even our optimistic bull case (¥5.21). The favourable scenario is already priced in.
  • Solid but not exceptional quality (54/100) and above fair value, neither a clear bargain nor a standout compounder.
  • A fairly wide model range (¥2.66 to ¥5.21) leaves room in how you read the outcome.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

¥11.43 ¥4.34 Fair Value ¥3.80 Feb 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 22, 2026.

How to read this chart

60‑month range ¥4.34 – ¥11.43 · fair‑value band ¥2.66 – ¥5.21 · the ¥7.12 price screens above the ¥3.80 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Jul 22, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Dymatic Chemicals,Inc. (002054) currently trades at ¥7.12, while our model-based Fair Value estimate is ¥3.80, implying the stock looks roughly 46.6% overvalued today. The Quality Score stands at 54/100 (solid quality), in the Basic Materials sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: medium).

Over the trailing twelve months, Dymatic Chemicals,Inc. generated revenue of 3.2B CNY at a net margin of 4.2%. Revenue grew 23.9% year over year. It earns a return on equity of 4.3%. Net debt stands at 1.7B CNY. Fundamentals as of Jul 22, 2026

Our scenario range runs from ¥2.66 (bear case) to ¥5.21 (bull case); at ¥7.12, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 41% below its 52-week high and 14% above its 52-week low, currently below its 200-day average. For context, the median of 10 Basic Materials peers we cover trades at -46% fair-value upside, at -47%, 002054 screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model BearBaseBull Evidence
Highest evidence
Growth DCF ¥0.7500 ¥2.40 ¥4.69 80
Residual Income ¥3.96 ¥3.95 ¥3.62 76
Rev-Margin DCF ¥1.37 ¥4.08 ¥7.20 74
All 24 models by family
DCF Models
FCF DCF ¥0.7000 ¥2.59 ¥5.36 38
Owner Earnings ¥1.34 ¥3.48 31
5Y Revenue Exit ¥1.37 ¥4.10 ¥7.60 39
5Y EBITDA Exit ¥2.90 ¥6.97 ¥11.75 41
5Y P/E Exit ¥0.2000 ¥1.91 ¥3.68 38
10Y Revenue Exit ¥0.9400 ¥3.34 ¥6.59 36
10Y EBITDA Exit ¥2.03 ¥5.29 ¥9.69 37
10Y P/E Exit ¥0.3500 ¥1.85 ¥3.66 35
Earnings-Based
Graham-Dodd ¥1.67 ¥5.25 ¥7.00 54
Lynch FV ¥1.15 ¥1.64 ¥2.14 50
PEG = 1.0 ¥1.15 ¥1.64 ¥2.14 46
EPV ¥0.2800 ¥0.7800 ¥1.21 59
Multiples
P/E Multiple ¥3.13 ¥4.17 ¥5.21 63
P/S Multiple ¥3.13 ¥4.17 ¥5.21 58
P/B Multiple ¥3.13 ¥4.17 ¥5.21 55
EV/EBIT ¥2.71 ¥4.58 ¥6.44 53
EV/EBITDA ¥5.01 ¥7.64 ¥10.26 54
EV/Revenue ¥1.97 ¥4.04 ¥6.12 43
Asset-Based
NCAV (Graham) ¥2.66 ¥3.56 ¥5.31 50
Growth DCF
Growth DCF ¥0.7500 ¥2.40 ¥4.69 80
Rev-Margin DCF ¥1.37 ¥4.08 ¥7.20 74
Economic Profit
Residual Income ¥3.96 ¥3.95 ¥3.62 76
ROIC Compounder ¥0.2800 ¥0.7800 ¥1.21 72
Growth Earnings
Growth-Adj P/E ¥2.66 ¥3.80 ¥4.94 68

Widest divergence: Multiples (¥4.17) versus Economic Profit (¥0.7800). Highest evidence: Growth DCF (80).

Key figures & financial health

Revenue (TTM) 3.2B CNY
Revenue growth (YoY) +23.9%
Net margin 4.2%
Return on equity 4.3%
Free cash flow 159M CNY FY2025
P/E ratio 27.2
More key figures
Operating margin 10.3%
EPS (TTM) ¥0.2800
Dividend yield 0.9%
EPS growth (YoY) +45.5%
Net debt 1.7B CNY FY2025

Figures from reported company fundamentals · as of Jul 22, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 54/100

Of which business quality 51 · Market factors (momentum, volatility) 35

Profitability 26
Margins and returns on capital today
Quality Growth 60
Are margins and returns improving?
Cashflow 49
Earnings quality: real cash, not paper profit
Fin. Strength 36
Balance sheet, leverage, solvency risk
Investment 87
Disciplined investing over empire-building
Low Volatility 45
Calm price path (market factor)
Momentum 33
Price trend over the last 3–12 months (market factor)
52W Momentum 25
Distance to the 52-week high (market factor)
Net Issuance 74
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Dymatic Chemicals,Inc. engages in the research and development, production, and sale of textile chemicals, leather chemicals, and petroleum fine chemicals in China. It offers pretreatment and finishing aids; dyeing and printing auxiliaries; and organosilicon and water proofing agents for use in dyeing and printing auxiliaries industries.

Full company description

Dymatic Chemicals,Inc. engages in the research and development, production, and sale of textile chemicals, leather chemicals, and petroleum fine chemicals in China. It offers pretreatment and finishing aids; dyeing and printing auxiliaries; and organosilicon and water proofing agents for use in dyeing and printing auxiliaries industries. The company also provides tanning and retanning agents, fat, and additives; cyclopentane products; and Tara gum and powder products for use in the areas of leather manufacturing, animal feed, food additives, and gallic acid processing industries. In addition, it is involved in the production of new clean materials for leather making; provides park management services; high-tech investment; agricultural and industrial finished products trading; garden planting; chemical raw materials and products manufacturing; and technology research services. Dymatic Chemicals,Inc. was founded in 1989 and is based in Foshan, China.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Dymatic Chemicals,Inc. reported revenue of ¥3.0B in FY2025 versus ¥2.0B in FY2021, a compound +10.7%/yr. Reported net income was ¥118M in FY2025, compounding −13.0%/yr from FY2021.

Growth Quality 77/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Latest Revenue (FY 2025)
3.0B CNY
Latest YoY
−1.9%
Avg. growth/yr (3Y)
−2.9%
Avg. growth/yr (5Y)
+13.0%
Avg. growth/yr (22Y)
+10.0%
Revenue +10.7%/yr
FY21 ¥2.0B
FY22 ¥3.3B
FY23 ¥3.1B
FY24 ¥3.1B
FY25 ¥3.0B
Net income −13.0%/yr
FY21 ¥206M
FY22 ¥86.4M
FY23 ¥30.3M
FY24 ¥61.0M
FY25 ¥118M

002054 screens 47% overvalued. Compare with BASF SE →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Dymatic Chemicals,Inc. Fair Value". https://www.fairvalue-calculator.com/stock/002054

Peer Group

Chemicals · 334 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 54 · Above median
Fair Value upside −47% · Below median
Return on equity (TTM) 4% · Below median
Return on assets 3% · Above median
Net margin (TTM) 4% · Above median
Operating margin (TTM) 10% · Above median
Revenue growth 24% · Top 25%
Dividend yield (TTM) 0.9% · Below median
Debt / equity 0.71× · Higher than 75% of peers

Valuation Multiples vs Chemicals median · lower = cheaper

P/E (TTM) 27.2× · Pricier than median
P/B 1.43× · Cheaper than median
P/S (TTM) 1.16× · Pricier than median
P/FCF 3.4× · Pricier than median
EV/EBITDA 9.6× · Cheaper than median

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 0 · sector 0
FUTURE 100 · sector 20
PAST 17 · sector 19
HEALTH 65 · sector 94
DIVIDEND 19 · sector 27

VALUE 0: the price sits above our fair-value range.

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Chemicals stocks, each showing price versus our Fair Value estimate (as of Jul 22, 2026).

Stock Price Fair Value vs Fair Value
BASF SE BASN 1,034 MXN 532.13 MXN -49%
Ningxia Baofeng Energy Group 600989 ¥20.32 ¥20.17 -1%
Zhejiang Juhua Co 600160 ¥42.85 ¥23.35 -46%
PT Barito Pacific Tbk, BRPT 1,690 IDR 1,628 IDR -4%
LG Chem, Ltd 051910 260,500 KRW 587,755 KRW +126%
Formosa Chemicals & Fibre Corporation 1326 66.10 TWD 6.79 TWD -90%
PTT Global Chemical Public Company PTTGC 35.50 THB 18.21 THB -49%
542812 542812 ₹4,369 ₹791.05 -82%
Indorama Ventures Public Company IVL 24.50 THB 17.95 THB -27%
Navin Fluorine International Limited NAVINFLUOR ₹8,650 ₹2,146 -75%

Compare Dymatic Chemicals,Inc. with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Basic Materials stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Dymatic Chemicals,Inc. (002054) overvalued or undervalued?
As of Jul 22, 2026, our model estimates a fair value of ¥3.80 versus a price of ¥7.12, about −47% (overvalued).
What is the fair value of 002054?
Our model-based fair value for Dymatic Chemicals,Inc. is ¥3.80 (as of Jul 22, 2026), built from audited fundamentals. The current price is ¥7.12.
What is the quality score of 002054?
Dymatic Chemicals,Inc. has a Quality Score of 54/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Dymatic Chemicals,Inc. (002054)?
Dymatic Chemicals,Inc. reported trailing-twelve-month revenue of about 3.2B CNY (latest available figure, as of Jul 22, 2026).
What is the net profit margin of 002054?
The net profit margin of Dymatic Chemicals,Inc. is about 4.2%, meaning it keeps roughly 4.2% of revenue as net income. Based on the latest reported figures.
Does Dymatic Chemicals,Inc. pay a dividend?
Dymatic Chemicals,Inc. currently shows a dividend yield of about 0.94% relative to its recent price (as of Jul 22, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Dymatic Chemicals,Inc. and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.