0021 (0021) Fair Value & Analysis

Real Estate · Market cap HK$270M

0 0021 0021 · HK

PriceHK$0.0680

Fair ValueHK$0.0694

Upside+2.0%

Quality32/100

Evidence: Low Range HK$0.0490 – HK$0.0898

Fair value as of: Jul 1, 2026

From 3 valuation models · updated today

Share price −21.8% over the past month.

Price vs Fair Value (12 months)

12‑month range HK$0.0630 – HK$0.1450 · fair‑value band HK$0.0490 – HK$0.0898 · the HK$0.0680 price screens below the HK$0.0694 fair value. As of Jul 1, 2026.

✦ Which stocks are undervalued right now? Check free Discover now →

Analysis

0021 (0021) currently trades at HK$0.0680, while our model-based Fair Value estimate is HK$0.0694 — implying the stock looks roughly 2.0% undervalued today. We read business quality at 32/100 (below-average quality), in the Real Estate sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: low) — always confirm before acting.

Trailing-twelve-month revenue stands at HK$60.6M. Revenue declined 72.8% year over year. It earns a return on equity of -23.1%. Net debt stands at HK$1.6M. Fundamentals as of Jul 1, 2026

Key figures & financial health

Revenue (TTM) HK$60.6M

Revenue growth (YoY) -72.8%

Net margin -245%

Return on equity -23.1%

Free cash flow −HK$10.7M FY2025

Operating margin -18.6%

More key figures

EPS (TTM) HK$-0.0100

EPS growth (YoY) -71.1%

Net debt HK$1.6M FY2025

Figures from reported company fundamentals (EODHD) · as of Jul 1, 2026. TTM = trailing twelve months.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

0021 reported revenue of HK$61.1M in FY2025 versus HK$10.0M in FY2021, a compound +57.1%/yr. Reported net income was −HK$148M in FY2025.

Revenue +57.1%/yr

FY21 HK$10.0M

FY22 HK$12.5M

FY23 HK$23.8M

FY24 HK$133M

FY25 HK$61.1M

Net income

FY21 −HK$47.7M

FY22 HK$53.0M

FY23 −HK$4.0M

FY24 HK$17.1M

FY25 −HK$148M

Is 0021 fairly valued? → Check now

Similar stocks

6 more Real Estate Services stocks, each showing price versus our Fair Value estimate (as of Jul 1, 2026).

Stock	Price	Fair Value	vs Fair Value
Vingroup Joint Stock Company VIC	196,000 VND	52,975 VND	-73%
CBRE Group CBRE	$133.21	$69.47	-48%
1209 1209	HK$36.68	HK$34.70	-5%
Plaza S.A MALLPLAZA	3,830 CLP	5,905 CLP	+54%
SAGAB SAGAB	kr 147.00	kr 174.10	+18%
SAGAA SAGAA	kr 160.50	kr 85.16	-47%

Explore undervalued stocks

More undervalued Real Estate stocks →

All undervalued stocks Technology Financial Services Healthcare Consumer Cyclical Consumer Defensive Communication Services Industrials Energy Basic Materials Real Estate Utilities Deeply Undervalued Stocks Undervalued Blue-Chip Stocks Undervalued Small-Cap Stocks

Frequently asked questions

Is 0021 (0021) undervalued?

As of Jul 1, 2026, our model estimates a fair value of HK$0.0694 versus a price of HK$0.0680 — about +2% (undervalued). Model-based estimate, not financial advice.

What is the fair value of 0021?

Our model-based fair value for 0021 is HK$0.0694 (as of Jul 1, 2026), built from audited fundamentals. The current price is HK$0.0680.

What is the quality score of 0021?

0021 has a Quality Score of 32/100, measuring profitability, growth and balance-sheet strength from non-valuation factors.

What is the revenue of 0021 (0021)?

0021 reported trailing-twelve-month revenue of about HK$60.6M (latest available figure, as of Jul 1, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data — nothing guessed.

Educational research only · not financial advice · no buy/sell recommendation. Model-based estimates are not certainties; their reliability depends on data quality and assumptions.