EN DE

Great China Holdings (0021) Fair Value & Analysis

Real Estate · HK · Market cap HK$270M

GC Great China Holdings 0021 · HK
PriceHK$0.1030
Fair ValueHK$0.0710
Upside-31.1%
Quality28/100
Watch Great China Holdings for free, get notified when fair value or trend changes. Watch for free
Mixed Growth
Low debt · negative free cash flow
Trails peers (4/11)
Narrow moat 3/100
Evidence: Low Range HK$0.0422 – HK$0.0902 Share as image

Fair value as of: Aug 13, 2026

From 3 valuation models · updated 2 days ago

Fair value updated Aug 13, 2026, revised from HK$0.0678 to HK$0.0710 (+4.7%) since Aug 2, 2026. Share price +39.2% over the past month.

Below-average quality, and screening another 31% overvalued on our models.

What matters now

  • The price sits above even our optimistic bull case (HK$0.0902). The favourable scenario is already priced in.
  • Weak quality (28/100) and above fair value at the same time, the margin of safety is missing on both counts.
  • The large gap to fair value rests on thin data (low evidence): fewer applicable models and a shorter history. Read it with extra caution.
  • A fairly wide model range (HK$0.0422 to HK$0.0902) leaves room in how you read the outcome.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

HK$0.2490 HK$0.0500 Fair Value HK$0.0710 Mar 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 13, 2026.

How to read this chart

60‑month range HK$0.0500 – HK$0.2490 · fair‑value band HK$0.0422 – HK$0.0902 · the HK$0.1030 price screens above the HK$0.0710 fair value. Dashed = 300-day average. As of Aug 13, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Great China Holdings (0021) currently trades at HK$0.1030, while our model-based Fair Value estimate is HK$0.0710, implying the stock looks roughly 31.1% overvalued today. The Quality Score stands at 28/100 (below-average quality), in the Real Estate sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: low).

Trailing-twelve-month revenue stands at HK$60.6M. Revenue declined 72.8% year over year. It earns a return on equity of -23.1%. Net debt stands at HK$1.6M. Fundamentals as of Aug 13, 2026

Our scenario range runs from HK$0.0422 (bear case) to HK$0.0902 (bull case); at HK$0.1030, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 34% below its 52-week high and 81% above its 52-week low, currently above its 200-day average. For context, the median of 10 Real Estate peers we cover trades at 15% fair-value upside, at -31%, 0021 screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Gordon GGM HK$0.0400 HK$0.0600 HK$0.0800 70
DDM Multi-Stage HK$0.0400 HK$0.0600 HK$0.0600 61
NCAV (Graham) HK$0.0800 HK$0.1000 HK$0.1500 50
All 3 models by family
Dividend Discount
Gordon GGM HK$0.0400 HK$0.0600 HK$0.0800 70
DDM Multi-Stage HK$0.0400 HK$0.0600 HK$0.0600 61
Asset-Based
NCAV (Graham) HK$0.0800 HK$0.1000 HK$0.1500 50

Widest divergence: Asset-Based (HK$0.1000) versus Dividend Discount (HK$0.0600). Highest evidence: Gordon GGM (70).

Notify me when 0021 reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) HK$60.6M
Revenue growth (YoY) -72.8%
Net margin -245%
Return on equity -23.1%
Free cash flow −HK$10.7M FY2025
Operating margin -18.6%
More key figures
EPS (TTM) HK$-0.0100
EPS growth (YoY) -71.1%
Net debt HK$1.6M FY2025

Figures from reported company fundamentals · as of Aug 13, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 28/100

Of which business quality 31 · Market factors (momentum, volatility) 43

Profitability 0
Margins and returns on capital today
Quality Growth 7
Are margins and returns improving?
Cashflow 2
Earnings quality: real cash, not paper profit
Fin. Strength 47
Balance sheet, leverage, solvency risk
Investment 76
Disciplined investing over empire-building
Low Volatility 50
Calm price path (market factor)
Momentum 46
Price trend over the last 3–12 months (market factor)
52W Momentum 30
Distance to the 52-week high (market factor)
Net Issuance 82
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Great China Holdings (Hong Kong) Limited, an investment holding company, engages in property development and investment business in the People's Republic of China. The company offers hotel management, financial consultancy, trust management, trading, department stores, and ports and logistics services. It also operates a resort.

Full company description

Great China Holdings (Hong Kong) Limited, an investment holding company, engages in property development and investment business in the People's Republic of China. The company offers hotel management, financial consultancy, trust management, trading, department stores, and ports and logistics services. It also operates a resort. The company was formerly known as Great China Properties Holdings Limited and changed its name to Great China Holdings (Hong Kong) Limited in July 2022. Great China Holdings (Hong Kong) Limited was incorporated in 1954 and is headquartered in Wan Chai, Hong Kong.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Great China Holdings reported revenue of HK$61.1M in FY2025 versus HK$10.0M in FY2021, a compound +57.1%/yr. Reported net income was −HK$148M in FY2025.

Growth Quality 9/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Latest Revenue (FY 2025)
HK$61.1M
Latest YoY
−53.9%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+69.5%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+5.2%
Avg. growth/yr (26Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+3.0%
Revenue +57.1%/yr
FY21 HK$10.0M
FY22 HK$12.5M
FY23 HK$23.8M
FY24 HK$133M
FY25 HK$61.1M
Net income
FY21 −HK$47.7M
FY22 HK$53.0M
FY23 −HK$4.0M
FY24 HK$17.1M
FY25 −HK$148M

0021 screens 31% overvalued. Compare with Plaza S.A →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Great China Holdings Fair Value". https://www.fairvalue-calculator.com/stock/0021

Peer Group

Real Estate Services · 528 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 30 · Bottom 25%
Fair Value upside −32% · Below median
Return on assets -1% · Bottom 25%
Operating margin (TTM) -19% · Bottom 25%
Revenue growth -73% · Bottom 25%
Dividend yield (TTM) 7.6% · Top 25%
Debt / equity 0.00× · Lower than 75% of peers

Valuation Multiples vs Real Estate Services median · lower = cheaper

P/B 0.06× · Cheaper than 75% of peers
P/S (TTM) 0.57× · Cheaper than median
PEG 2.73× · Pricier than median

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 0 · sector 34
FUTURE 0 · sector 10
PAST 0 · sector 16
HEALTH 100 · sector 85
DIVIDEND 100 · sector 59

VALUE 0: the price sits above our fair-value range.

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Real Estate Services stocks, each showing price versus our Fair Value estimate (as of Aug 13, 2026).

Stock Price Fair Value vs Fair Value
Plaza S.A MALLPLAZA 3,989 CLP 4,571 CLP +15%
PT Solusi Tunas Pratama Tbk SUPR 43,850 IDR 15,049 IDR -66%
Cencosud Shopping S.A CENCOMALLS 2,412 CLP 2,976 CLP +23%
PT Sarana Menara Nusantara Tbk. owns and TOWR 392.00 IDR 1,012 IDR +158%
PT Metropolitan Kentjana Tbk MKPI 22,000 IDR 19,160 IDR -13%
PT Bangun Kosambi Sukses Tbk, CBDK 3,610 IDR 3,464 IDR -4%
IRSA Inversiones y Representaciones Sociedad Anónima, IRSA 2,495 ARS 2,990 ARS +20%
PT Plaza Indonesia Realty Tbk PLIN 2,510 IDR 2,698 IDR +7%
PT MNC Tourism Indonesia Tbk, KPIG 74.00 IDR 122.12 IDR +65%
PT Indonesian Paradise Property Tbk INPP 770.00 IDR 291.52 IDR -62%

Compare Great China Holdings with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Real Estate stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Great China Holdings (0021) overvalued or undervalued?
As of Aug 13, 2026, our model estimates a fair value of HK$0.0710 versus a price of HK$0.1030, about −31% (overvalued).
What is the fair value of 0021?
Our model-based fair value for Great China Holdings is HK$0.0710 (as of Aug 13, 2026), built from audited fundamentals. The current price is HK$0.1030.
What is the quality score of 0021?
Great China Holdings has a Quality Score of 28/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Great China Holdings (0021)?
Great China Holdings reported trailing-twelve-month revenue of about HK$60.6M (latest available figure, as of Aug 13, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Great China Holdings and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.