EN DE

Yunnan Luoping Zinc&Electricity Co (002114) Fair Value & Analysis

Basic Materials · CN · Market cap 2.7B CNY

YL Yunnan Luoping Zinc&Electricity Co 002114 · SHE
Price¥7.66
Fair Value¥1.98
Upside-74.2%
Quality42/100
Watch Yunnan Luoping Zinc&Electricity Co for free, get notified when fair value or trend changes. Watch for free
Weak Growth
Loss-making · -11.1% net margin
Low debt · negative free cash flow
Mixed vs. peers (6/11)
Narrow moat 10/100
Evidence: Low Range ¥0.9500 – ¥1.98 Share as image

Fair value as of: Jul 22, 2026

From 4 valuation models · updated 19 days ago

Fair value updated Jul 22, 2026, revised from ¥7.07 to ¥1.98 (−72.0%) since Jun 25, 2026. Share price +18.2% over the past month.

Below-average quality, and screening another 74% overvalued on our models.

What matters now

  • The price sits above even our optimistic bull case (¥1.98). The favourable scenario is already priced in.
  • Weak quality (42/100) and above fair value at the same time, the margin of safety is missing on both counts.
  • The large gap to fair value rests on thin data (low evidence): fewer applicable models and a shorter history. Read it with extra caution.
  • A fairly wide model range (¥0.9500 to ¥1.98) leaves room in how you read the outcome.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

¥11.42 ¥3.97 Fair Value ¥1.98 Feb 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 22, 2026.

How to read this chart

60‑month range ¥3.97 – ¥11.42 · fair‑value band ¥0.9500 – ¥1.98 · the ¥7.66 price screens above the ¥1.98 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Jul 22, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Yunnan Luoping Zinc&Electricity Co (002114) currently trades at ¥7.66, while our model-based Fair Value estimate is ¥1.98, implying the stock looks roughly 74.2% overvalued today. The Quality Score stands at 42/100 (below-average quality), in the Basic Materials sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: low).

Over the trailing twelve months, Yunnan Luoping Zinc&Electricity Co generated revenue of 1.6B CNY at a net margin of -11.1%. Revenue grew 56.8% year over year. It earns a return on equity of -20.1%. Net debt stands at 439M CNY. Fundamentals as of Jul 22, 2026

Our scenario range runs from ¥0.9500 (bear case) to ¥1.98 (bull case); at ¥7.66, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 36% below its 52-week high and 20% above its 52-week low, currently below its 200-day average. For context, the median of 10 Basic Materials peers we cover trades at -34% fair-value upside, at -74%, 002114 screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Gordon GGM ¥0.9000 ¥1.80 ¥2.73 70
DDM Multi-Stage ¥0.9000 ¥1.42 ¥1.90 61
EV/EBITDA ¥1.10 ¥1.43 ¥1.75 54
All 4 models by family
Dividend Discount
Gordon GGM ¥0.9000 ¥1.80 ¥2.73 70
DDM Multi-Stage ¥0.9000 ¥1.42 ¥1.90 61
Multiples
EV/EBITDA ¥1.10 ¥1.43 ¥1.75 54
Asset-Based
NCAV (Graham) ¥1.18 ¥1.58 ¥2.36 50

Widest divergence: Asset-Based (¥1.58) versus Dividend Discount (¥1.42). Highest evidence: Gordon GGM (70).

Notify me when 002114 reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) 1.6B CNY
Revenue growth (YoY) +56.8%
Net margin -11.1%
Return on equity -20.1%
Free cash flow −102M CNY FY2025
Operating margin -4.5%
More key figures
EPS (TTM) ¥-0.5300
EPS growth (YoY) -38.4%
Net debt 439M CNY FY2025

Figures from reported company fundamentals · as of Jul 22, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 42/100

Of which business quality 39 · Market factors (momentum, volatility) 33

Profitability 9
Margins and returns on capital today
Quality Growth 54
Are margins and returns improving?
Cashflow 3
Earnings quality: real cash, not paper profit
Fin. Strength 33
Balance sheet, leverage, solvency risk
Investment 95
Disciplined investing over empire-building
Low Volatility 46
Calm price path (market factor)
Momentum 27
Price trend over the last 3–12 months (market factor)
52W Momentum 31
Distance to the 52-week high (market factor)
Net Issuance 90
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Yunnan Luoping Zinc&Electricity Co., Ltd. engages in mining and smelting of lead and zinc ores in China. The company processes zinc ingots, zinc alloys, electricity, lead concentrates, germanium concentrates, silver concentrates, cadmium ingots, ultra-fine zinc powder, sulfuric acid, by-products lead slag, copper concentrate, etc.

Full company description

Yunnan Luoping Zinc&Electricity Co., Ltd. engages in mining and smelting of lead and zinc ores in China. The company processes zinc ingots, zinc alloys, electricity, lead concentrates, germanium concentrates, silver concentrates, cadmium ingots, ultra-fine zinc powder, sulfuric acid, by-products lead slag, copper concentrate, etc. It is also involved in hydropower generation; ore dressing; and produces and sells extended products, as well as refining of ancillary products. Yunnan Luoping Zinc&Electricity Co., Ltd. was founded in 2000 and is based in Qujing, China.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Yunnan Luoping Zinc&Electricity Co reported revenue of ¥1.4B in FY2025 versus ¥1.8B in FY2021, a compound −5.7%/yr. Reported net income was −¥178M in FY2025.

Growth Quality 6/100
Revenue growth is weak, negative or inconsistent.
Latest Revenue (FY 2025)
1.4B CNY
Latest YoY
+14.7%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−9.8%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−3.4%
Avg. growth/yr (22Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+9.7%
Revenue −5.7%/yr
FY21 ¥1.8B
FY22 ¥2.0B
FY23 ¥1.5B
FY24 ¥1.3B
FY25 ¥1.4B
Net income
FY21 ¥30.6M
FY22 −¥236M
FY23 −¥209M
FY24 −¥78.9M
FY25 −¥178M

002114 screens 74% overvalued. Compare with BHP Group →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Yunnan Luoping Zinc&Electricity Co Fair Value". https://www.fairvalue-calculator.com/stock/002114

Peer Group

Other Industrial Metals & Mining · 475 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 42 · Above median
Fair Value upside −74% · Bottom 25%
Return on assets -1% · Above median
Net margin (TTM) -11% · Bottom 25%
Operating margin (TTM) -5% · Bottom 25%
Revenue growth 57% · Top 25%
Debt / equity 0.17× · Higher than median

Valuation Multiples vs Other Industrial Metals & Mining median · lower = cheaper

P/B 0.52× · Cheaper than 75% of peers
P/S (TTM) 0.26× · Cheaper than 75% of peers
EV/EBITDA 7.2× · Cheaper than median

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 0 · sector 0
FUTURE 100 · sector 23
PAST 0 · sector 0
HEALTH 92 · sector 96
DIVIDEND 0 · sector 21

VALUE 0: the price sits above our fair-value range.

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Other Industrial Metals & Mining stocks, each showing price versus our Fair Value estimate (as of Jul 22, 2026).

Stock Price Fair Value vs Fair Value
BHP Group BHPN 1,425 MXN 942.42 MXN -34%
Rio Tinto Group RIO A$164.89 A$81.76 -50%
Grupo México, S.A. GMEXICOB 199.23 MXN 187.72 MXN -6%
Vale S.A VALE $14.19 $9.14 -36%
Saudi Arabian Mining Company 1211 58.05 SAR 33.87 SAR -42%
CMOC Group 603993 ¥18.20 ¥16.15 -11%
Fortescue Ltd FMG A$18.47 A$18.62 +1%
China Tungsten And Hightech Materials Co 000657 ¥74.71 ¥9.55 -87%
Hindustan Zinc Limited HINDZINC ₹521.95 ₹576.80 +11%
China Northern Rare Earth (Group) High-Tech Co 600111 ¥39.56 ¥10.59 -73%

Compare Yunnan Luoping Zinc&Electricity Co with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Basic Materials stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Yunnan Luoping Zinc&Electricity Co (002114) overvalued or undervalued?
As of Jul 22, 2026, our model estimates a fair value of ¥1.98 versus a price of ¥7.66, about −74% (overvalued).
What is the fair value of 002114?
Our model-based fair value for Yunnan Luoping Zinc&Electricity Co is ¥1.98 (as of Jul 22, 2026), built from audited fundamentals. The current price is ¥7.66.
What is the quality score of 002114?
Yunnan Luoping Zinc&Electricity Co has a Quality Score of 42/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Yunnan Luoping Zinc&Electricity Co (002114)?
Yunnan Luoping Zinc&Electricity Co reported trailing-twelve-month revenue of about 1.6B CNY (latest available figure, as of Jul 22, 2026).
What is the net profit margin of 002114?
The net profit margin of Yunnan Luoping Zinc&Electricity Co is about -11.1%, meaning it is currently running at a net loss. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Yunnan Luoping Zinc&Electricity Co and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.