EN DE

China Haisum Engineering Co (002116) Fair Value & Analysis

Industrials · CN · Market cap 4.2B CNY

CH China Haisum Engineering Co 002116 · SHE
Price¥6.99
Fair Value¥13.75
Upside+96.7%
Quality51/100
Watch China Haisum Engineering Co for free, get notified when fair value or trend changes. Watch for free
Expensive Growth
Thin margins · 4.9% net margin
Low debt · negative free cash flow
2.44% dividend yield
Ranks above peers (10/14)
Narrow moat 37/100
Evidence: High Range ¥9.92 – ¥16.30 Share as image

Fair value as of: Jul 22, 2026

From 17 valuation models · updated 19 days ago

Share price +2.5% over the past month.

A solid business, screening 97% undervalued on our models.

What matters now

  • The price is below even our cautious bear case (¥9.92). The market is more pessimistic than our downside scenario.
  • Solid quality (51/100) at a price below fair value, the discount is the argument here, not the business quality.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

¥13.50 ¥5.10 Fair Value ¥13.75 Feb 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 22, 2026.

How to read this chart

60‑month range ¥5.10 – ¥13.50 · fair‑value band ¥9.92 – ¥16.30 · the ¥6.99 price screens below the ¥13.75 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Jul 22, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

China Haisum Engineering Co (002116) currently trades at ¥6.99, while our model-based Fair Value estimate is ¥13.75, implying the stock looks roughly 96.7% undervalued today. The Quality Score stands at 51/100 (solid quality), in the Industrials sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: high), always confirm before acting.

Over the trailing twelve months, China Haisum Engineering Co generated revenue of 6.9B CNY at a net margin of 4.9%. Revenue declined 8.6% year over year. It earns a return on equity of 12.4%. The balance sheet holds a net cash position of 3.4B CNY. Fundamentals as of Jul 22, 2026

Our scenario range runs from ¥9.92 (bear case) to ¥16.30 (bull case); at ¥6.99, the current price sits below that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 41% below its 52-week high, currently below its 200-day average. For context, the median of 10 Industrials peers we cover trades at -45% fair-value upside, at 97%, 002116 screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model BearBaseBull Evidence
Highest evidence
Residual Income ¥5.48 ¥6.43 ¥11.81 76
ROIC Compounder ¥13.14 ¥14.19 ¥15.09 72
Gordon GGM ¥2.72 ¥5.42 ¥8.20 70
All 17 models by family
DCF Models
Owner Earnings ¥14.47 ¥18.68 ¥24.88 31
Earnings-Based
Graham-Dodd ¥5.00 ¥15.77 ¥21.00 54
Lynch FV ¥3.46 ¥4.94 ¥6.42 50
PEG = 1.0 ¥3.46 ¥4.94 ¥6.42 46
EPV ¥13.14 ¥14.19 ¥15.09 59
Dividend Discount
Gordon GGM ¥2.72 ¥5.42 ¥8.20 70
DDM Multi-Stage ¥2.72 ¥4.44 ¥5.72 61
Multiples
P/E Multiple ¥11.59 ¥15.45 ¥19.32 63
P/S Multiple ¥9.38 ¥12.51 ¥15.64 58
P/B Multiple ¥9.38 ¥12.51 ¥15.64 55
EV/EBIT ¥17.14 ¥20.68 ¥24.23 53
EV/EBITDA ¥16.29 ¥19.55 ¥22.80 54
EV/Revenue ¥14.10 ¥17.35 ¥20.60 43
Asset-Based
NCAV (Graham) ¥2.97 ¥3.98 ¥5.95 50
Economic Profit
Residual Income ¥5.48 ¥6.43 ¥11.81 76
ROIC Compounder ¥13.14 ¥14.19 ¥15.09 72
Growth Earnings
Growth-Adj P/E ¥9.62 ¥13.75 ¥17.87 68

Widest divergence: DCF Models (¥18.68) versus Asset-Based (¥3.98). Highest evidence: Residual Income (76).

Key figures & financial health

Revenue (TTM) 6.9B CNY
Revenue growth (YoY) -8.6%
Net margin 4.9%
Return on equity 12.4%
Free cash flow −193M CNY FY2025
P/E ratio 12.4
More key figures
Operating margin 4.5%
EPS (TTM) ¥0.7300
Dividend yield 2.4%
EPS growth (YoY) -10.0%
Net cash 3.4B CNY FY2024

Figures from reported company fundamentals · as of Jul 22, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 51/100

Of which business quality 51 · Market factors (momentum, volatility) 25

Profitability 44
Margins and returns on capital today
Quality Growth 40
Are margins and returns improving?
Cashflow 9
Earnings quality: real cash, not paper profit
Fin. Strength 91
Balance sheet, leverage, solvency risk
Investment 68
Disciplined investing over empire-building
Low Volatility 78
Calm price path (market factor)
Momentum 4
Price trend over the last 3–12 months (market factor)
52W Momentum 0
Distance to the 52-week high (market factor)
Net Issuance 61
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

China Haisum Engineering Co., Ltd. engages in the engineering EPC, engineering design, consultation, and supervision services in China.

Full company description

China Haisum Engineering Co., Ltd. engages in the engineering EPC, engineering design, consultation, and supervision services in China. It provides general contracting and project management services; and engineering design services in various fields comprising civil construction, pulp and paper making, beverage and brew, food, dairy, sugar, tobacco, cigarette, grain, oil, fruit, vegetable, meat processing, frozen and fresh, cosmetics, essence and perfume, plastic product, sensitive material, chemical and chemical fiber, daily-use chemical, biological, pharmaceutical, household electrical appliance, packaging, printing, electron product and electrical equipment, new building material, machinery manufacture, domestic machinery, and automobile parts and accessories, metal processing fields, as well as to store and logistics, hypermarkets, research and development centers, public utilities, and other projects. The company also offers engineering project consultation services in various fields, such as pulp and paper making, food industry, household electrical appliances, household chemical industry, biology fermentation, oleochemicals, automobile components, thermal power engineering, civil buildings, and environment protection engineering. In addition, it provides engineering supervision services for civil and industrial buildings, as well as public utilities. China Haisum Engineering Co., Ltd. operates in Asia, Europe, Africa, the Americas, Oceania, and internationally. The company was founded in 1953 and is headquartered in Shanghai, China.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

China Haisum Engineering Co reported revenue of ¥7.0B in FY2025 versus ¥5.3B in FY2021, a compound +7.3%/yr. Reported net income was ¥343M in FY2025, compounding +20.8%/yr from FY2021.

Growth Quality 45/100
The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Latest Revenue (FY 2025)
7.0B CNY
Latest YoY
+2.2%
Avg. growth/yr (3Y)
+6.8%
Avg. growth/yr (5Y)
+6.5%
Avg. growth/yr (22Y)
+13.8%
Revenue +7.3%/yr
FY21 ¥5.3B
FY22 ¥5.7B
FY23 ¥6.7B
FY24 ¥6.8B
FY25 ¥7.0B
Net income +20.8%/yr
FY21 ¥161M
FY22 ¥207M
FY23 ¥310M
FY24 ¥335M
FY25 ¥343M

Watch 002116: get an alert when its fair value changes →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "China Haisum Engineering Co Fair Value". https://www.fairvalue-calculator.com/stock/002116

Peer Group

Engineering & Construction · 837 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 51 · Above median
Fair Value upside +97% · Top 25%
Return on equity (TTM) 12% · Above median
Return on assets 3% · Above median
Net margin (TTM) 5% · Above median
Operating margin (TTM) 4% · Below median
Revenue growth -9% · Below median
Dividend yield (TTM) 2.4% · Above median
Debt / equity 0.00× · Lower than 75% of peers

Valuation Multiples vs Engineering & Construction median · lower = cheaper

P/E (TTM) 12.4× · Cheaper than median
P/B 1.52× · Pricier than median
P/S (TTM) 0.61× · Pricier than median
EV/EBITDA 3.2× · Cheaper than 75% of peers
PEG 1.24× · Cheaper than median

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 100 · sector 16
FUTURE 0 · sector 18
PAST 50 · sector 26
HEALTH 100 · sector 94
DIVIDEND 49 · sector 33

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Engineering & Construction stocks, each showing price versus our Fair Value estimate (as of Jul 22, 2026).

Stock Price Fair Value vs Fair Value
Larsen & Toubro Limited LT ₹3,815 ₹1,994 -48%
Samsung C&T Corporation 028260 346,000 KRW 268,779 KRW -22%
Hyundai Engineering & Construction Co 000720 99,000 KRW 63,993 KRW -35%
United Integrated Services Co 2404 1,250 TWD 925.62 TWD -26%
Samsung E&A Co 028050 42,550 KRW 44,840 KRW +5%
Rail Vikas Nigam Limited RVNL ₹232.67 ₹61.46 -74%
Daewoo Engineering & Construction Co 047040 16,240 KRW 6,507 KRW -60%
NBCC (India) Limited NBCC ₹96.32 ₹48.22 -50%
Cemindia Projects Limited CEMPRO ₹1,330 ₹730.69 -45%
KEPCO Engineering & Construction Company 052690 92,700 KRW 20,172 KRW -78%

Compare China Haisum Engineering Co with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Industrials stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is China Haisum Engineering Co (002116) overvalued or undervalued?
As of Jul 22, 2026, our model estimates a fair value of ¥13.75 versus a price of ¥6.99, about +97% (undervalued).
What is the fair value of 002116?
Our model-based fair value for China Haisum Engineering Co is ¥13.75 (as of Jul 22, 2026), built from audited fundamentals. The current price is ¥6.99.
What is the quality score of 002116?
China Haisum Engineering Co has a Quality Score of 51/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of China Haisum Engineering Co (002116)?
China Haisum Engineering Co reported trailing-twelve-month revenue of about 6.9B CNY (latest available figure, as of Jul 22, 2026).
What is the net profit margin of 002116?
The net profit margin of China Haisum Engineering Co is about 4.9%, meaning it keeps roughly 4.9% of revenue as net income. Based on the latest reported figures.
Does China Haisum Engineering Co pay a dividend?
China Haisum Engineering Co currently shows a dividend yield of about 2.44% relative to its recent price (as of Jul 22, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track China Haisum Engineering Co and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.