EN DE

Sichuan Chengfei Integration Technology Corp Ltd (002190) Fair Value & Analysis

Consumer Cyclical · CN · Market cap 9.4B CNY (≈ $1.4B) · ISIN CNE100000890

SC Sichuan Chengfei Integration Technology Corp Ltd 002190 · SHE
Price¥25.52
Fair Value¥6.07
Upside-76.2%
Quality41/100

Structural break: The valuation model sees a lasting decline in earnings power for this stock, the confidence band is broken. Treat the target with caution.

Watch Sichuan Chengfei Integration Technology Corp Ltd for free, get notified when fair value or trend changes. Watch for free

Strengths

Low debt · generates free cash flow

Risks

!Trades 320% ABOVE our fair value of ¥6.07
!Mixed Growth (revenue 5y +18.5 %/yr)
!Loss-making · -2.8% net margin
!Trails peers (4/13)
Mixed Growth (revenue 5y +18.5 %/yr)
Loss-making · -2.8% net margin
Low debt · generates free cash flow
Trails peers (4/13)
Narrow moat 17/100
Evidence: Medium Range ¥3.65 – ¥8.50 Share as image

Fair value as of: Aug 13, 2026

From 15 valuation models · updated 14 days ago

Fair value updated Aug 13, 2026, revised from ¥3.03 to ¥6.07 (+100.5%) since Jul 22, 2026. Share price +12.3% over the past month.

Below-average quality, and trading another 320% above our fair value.

What runs behind every stock

69 individual criteria per stock, every one traceable See the method →

Track Sichuan Chengfei Integration Technology Corp Ltd and get told automatically when its fair value or trend turns, plus fair value for all 35,000+ stocks. 14 days of Pro free, no card. Track it free

What matters now

  • The price sits above even our optimistic bull case (¥8.50). The favourable scenario is already priced in.
  • Weak quality (41/100) and above fair value at the same time, the margin of safety is missing on both counts.
  • A fairly wide model range (¥3.65 to ¥8.50) leaves room in how you read the outcome.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

¥55.99 ¥12.33 Fair Value ¥6.07 Mar 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 13, 2026.

How to read this chart

60‑month range ¥12.33 – ¥55.99 · fair‑value band ¥3.65 – ¥8.50 · the ¥25.52 price screens above the ¥6.07 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Aug 13, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Sichuan Chengfei Integration Technology Corp Ltd (002190) currently trades at ¥25.52, while our model-based Fair Value estimate is ¥6.07, implying the stock looks roughly 76.2% overvalued today. The Quality Score stands at 41/100 (below-average quality), in the Consumer Cyclical sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: medium).

Over the trailing twelve months, Sichuan Chengfei Integration Technology Corp Ltd generated revenue of 2.4B CNY at a net margin of -2.8%. Revenue grew 9.0% year over year. It earns a return on equity of -0.9%. Net debt stands at 645M CNY. Fundamentals as of Aug 13, 2026

Our scenario range runs from ¥3.65 (bear case) to ¥8.50 (bull case); at ¥25.52, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 57% below its 52-week high and 4% above its 52-week low, currently below its 200-day average. For context, the median of 10 Consumer Cyclical peers we cover trades at -44% fair-value upside, at -76%, 002190 screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Note: the current price implies far more future growth than the conservative anchors of our models allow (base growth is deliberately capped, we do not regard such extreme rates as sustainable). Our models are not designed for expectations this high; that is why the individual models scatter extremely (¥0.3000 to ¥7.20). Read the values as a conservative anchor, not as a price target.
Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Growth DCF ¥2.23 ¥3.96 ¥6.83 80
Rev-Margin DCF ¥1.10 ¥1.71 ¥2.51 74
ROIC Compounder ¥0.2600 ¥0.3000 ¥0.3400 72
All 15 models by family
DCF Models
FCF DCF ¥2.27 ¥4.24 ¥7.66 38
5Y Revenue Exit ¥1.10 ¥1.69 ¥2.45 39
5Y EBITDA Exit ¥2.99 ¥5.71 ¥9.21 41
10Y Revenue Exit ¥1.46 ¥2.17 ¥3.19 36
10Y EBITDA Exit ¥2.72 ¥5.09 ¥8.88 37
Earnings-Based
EPV ¥0.2600 ¥0.3000 ¥0.3400 59
Dividend Discount
Gordon GGM ¥0.3300 ¥0.6500 ¥0.9900 70
DDM Multi-Stage ¥0.3300 ¥0.5700 ¥0.6900 61
Multiples
EV/EBIT ¥0.8200 ¥1.11 ¥1.39 53
EV/EBITDA ¥3.59 ¥4.80 ¥6.01 54
EV/Revenue ¥0.5500 ¥0.7900 ¥1.04 43
Asset-Based
NCAV (Graham) ¥5.37 ¥7.20 ¥10.75 50
Growth DCF
Growth DCF ¥2.23 ¥3.96 ¥6.83 80
Rev-Margin DCF ¥1.10 ¥1.71 ¥2.51 74
Economic Profit
ROIC Compounder ¥0.2600 ¥0.3000 ¥0.3400 72

Widest divergence: Asset-Based (¥7.20) versus Earnings-Based (¥0.3000). Highest evidence: Growth DCF (80).

Notify me when 002190 reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

P/S ratio 4.01 TTM
EPS (TTM) ¥-0.1800
Net margin -1.9% FY2025
Return on equity -0.9% TTM
Return on assets (EBIT) 1.2% avg 5y
Operating margin -3.2% TTM
More key figures
Growth
Revenue (TTM) 2.4B CNY TTM
Revenue growth (YoY) +9.0% 3y avg +14.7%
EPS growth (YoY) -94.7%
Balance sheet & cash flow
Free cash flow 64.8M CNY FY2025
Net debt 645M CNY FY2025 · ≈ 10.0 yrs of FCF

Figures from reported company fundamentals · as of Aug 13, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 41/100

Of which business quality 42 · Market factors (momentum, volatility) 21

Profitability 11
Margins and returns on capital today
Quality Growth 30
Are margins and returns improving?
Cashflow 23
Earnings quality: real cash, not paper profit
Fin. Strength 61
Balance sheet, leverage, solvency risk
Investment 63
Disciplined investing over empire-building
Low Volatility 56
Calm price path (market factor)
Momentum 8
Price trend over the last 3–12 months (market factor)
52W Momentum 4
Distance to the 52-week high (market factor)
Net Issuance 82
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

All values are scores from 0 to 100 (100 = best against fixed, research-based bands), not percentages. The three market factors (momentum, 52-week proximity, low volatility) are displayed but carry zero weight in the headline number: market sentiment is not a business property.

About the company

Sichuan Chengfei Integration Technology Corp.Ltd engages in the design, development, and manufacturing of tooling and molds in China. The company offers stamping dies; and excellent products. Its products are used for automobiles and aerospace parts. In addition, the company is involved in the production of automobile parts and aviation parts.

Full company description

Sichuan Chengfei Integration Technology Corp.Ltd engages in the design, development, and manufacturing of tooling and molds in China. The company offers stamping dies; and excellent products. Its products are used for automobiles and aerospace parts. In addition, the company is involved in the production of automobile parts and aviation parts. The company was founded in 2000 and is based in Chengdu, the People's Republic of China. Sichuan Chengfei Integration Technology Corp.Ltd operates as a subsidiary of Aviation Industry Corporation of China.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Sichuan Chengfei Integration Technology Corp Ltd reported revenue of ¥2.3B in FY2025 versus ¥1.3B in FY2021, a compound +16.1%/yr. Reported net income was −¥43.9M in FY2025.

Growth Quality 56/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Latest Revenue (FY 2025)
2.3B CNY
Latest YoY
−2.7%
Avg. revenue growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+14.7%
Avg. revenue growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+18.5%
Avg. revenue growth/yr (21Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+13.5%
Value creation/yr We only publish this rate when it is defensible. Reason: fiscal 2025 is a loss year, no rate is defined from a loss
not computed
Revenue +16.1%/yr
FY21 ¥1.3B
FY22 ¥1.5B
FY23 ¥2.1B
FY24 ¥2.4B
FY25 ¥2.3B
Net income
FY21 ¥55.7M
FY22 ¥58.4M
FY23 ¥13.5M
FY24 −¥75.1M
FY25 −¥43.9M

002190 screens 76% overvalued. Compare with O'Reilly Automotive, Inc →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Sichuan Chengfei Integration Technology Corp Ltd Fair Value". https://www.fairvalue-calculator.com/stock/002190

Peer Group

Auto Parts · 655 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 41 · Bottom 25%
Fair Value upside −76% · Bottom 25%
Return on assets 0% · Bottom 25%
Net margin (TTM) -3% · Bottom 25%
Operating margin (TTM) -3% · Bottom 25%
Revenue growth 9% · Above median
Dividend yield (TTM) 0.1% · Bottom 25%
Debt / equity 0.05× · Lower than median

Valuation Multiples vs Auto Parts median · lower = cheaper

P/B 0.36× · Cheaper than 75% of peers
P/S (TTM) 0.60× · Cheaper than median
P/FCF 21.7× · Pricier than 75% of peers
EV/EBITDA 13.4× · Pricier than median

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUEFUTUREPASTHEALTHDIVIDEND
This stock
VALUEFUTUREPASTHEALTHDIVIDEND
Sector peers
VALUE0 · sector 16
FUTURE45 · sector 23
PAST0 · sector 27
HEALTH98 · sector 95
DIVIDEND3 · sector 31

VALUE 0: the price sits above our fair-value range.

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

Similar stocks

10 more Auto Parts stocks, each showing price versus our Fair Value estimate (as of Aug 13, 2026).

Stock Price Fair Value vs Fair Value
O'Reilly Automotive, Inc ORLY $89.55 $47.50 -47%
AutoZone, Inc AZO $2,999 $2,287 -24%
Hyundai Mobis Co 012330 451,500 KRW 643,909 KRW +43%
Fuyao Glass Industry Group 600660 ¥57.67 ¥84.47 +46%
Magna International Inc MGA $66.00 $68.17 +3%
Genuine Parts Company GPC $139.49 $58.07 -58%
Samvardhana Motherson International Limited MOTHERSON ₹169.58 ₹80.63 -52%
Bosch Limited BOSCHLTD ₹48,700 ₹11,534 -76%
Ningbo Tuopu Group 601689 ¥50.30 ¥28.28 -44%
Bharat Forge Limited BHARATFORG ₹2,063 ₹393.20 -81%

Compare Sichuan Chengfei Integration Technology Corp Ltd with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Consumer Cyclical stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Discover undervalued stocks

Pick a strategy and jump into the live analysis with that exact screen applied.

🥇 Backtested Best 🏆 Big Names ⭐ Top Rated 💎 Quality on Sale 🚀 Profitable Growth 🧊 Quality Compounders 💵 Dividend Stars 📈 Strong Momentum 📉 Fallen Angels ⚖️ Deeply Undervalued 🔍 Small-Cap Gems 🏰 Moat at a Fair Price 💼 Insider Buying 🎩 Buffett-Style Quality 📚 Peter Lynch GARP 🧮 Greenblatt Magic Formula 🛡️ Graham Defensive

Discover tools

Stock screener Filter by region, size and sector Compare tool Two stocks side by side Fama-French 3-Factor Model Calculator Run the Fama-French 3-factor model in seconds: expected return from the market, size and value factors - free, with formula, betas and an example. Peter Lynch Fair Value Formula & Calculator Apply Peter Lynch's fair value formula in seconds: fair P/E ≈ earnings growth (+ dividend) - free, with formula and example.

Frequently asked questions

Is Sichuan Chengfei Integration Technology Corp Ltd (002190) overvalued or undervalued?
As of Aug 13, 2026, our model estimates a fair value of ¥6.07 versus a price of ¥25.52, about −76% (overvalued).
What is the fair value of 002190?
Our model-based fair value for Sichuan Chengfei Integration Technology Corp Ltd is ¥6.07 (as of Aug 13, 2026), built from audited fundamentals. The current price: ¥25.52.
What is the quality score of 002190?
Sichuan Chengfei Integration Technology Corp Ltd has a Quality Score of 41/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Sichuan Chengfei Integration Technology Corp Ltd (002190)?
Sichuan Chengfei Integration Technology Corp Ltd reported trailing-twelve-month revenue of about 2.4B CNY (latest available figure, as of Aug 13, 2026).
What is the net profit margin of 002190?
The net profit margin of Sichuan Chengfei Integration Technology Corp Ltd is about -2.8%, meaning it is currently running at a net loss. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

Free · no account needed

Watch Sichuan Chengfei Integration Technology Corp Ltd in the live analysis

One click puts Sichuan Chengfei Integration Technology Corp Ltd on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.

Watch for free →

Zero risk: nothing is ever charged. Your watchlist is yours, with or without an account.