EN DE

Hefei Urban Construction Development Co (002208) Fair Value & Analysis

Real Estate · CN · Market cap 13.4B CNY

HU Hefei Urban Construction Development Co 002208 · SHE
Price¥11.44
Fair Value¥3.77
Upside-67.1%
Quality38/100
Watch Hefei Urban Construction Development Co for free, get notified when fair value or trend changes. Watch for free
Mixed Growth
Loss-making · -5.1% net margin
Moderate debt · negative free cash flow
Trails peers (4/11)
Narrow moat 15/100
Evidence: Medium Range ¥1.79 – ¥5.74 Share as image

Fair value as of: Jul 25, 2026

From 6 valuation models · updated 16 days ago

Share price −35.2% over the past month.

Below-average quality, and screening another 67% overvalued on our models.

What matters now

  • The price sits above even our optimistic bull case (¥5.74). The favourable scenario is already priced in.
  • Weak quality (38/100) and above fair value at the same time, the margin of safety is missing on both counts.
  • The model range is unusually wide (¥1.79 to ¥5.74). The outcome hinges heavily on assumptions, so read the point estimate with caution.
  • As a real-estate business, asset- and dividend-based methods carry more weight here than a standard DCF.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

¥25.88 ¥4.02 Fair Value ¥3.77 Feb 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 25, 2026.

How to read this chart

60‑month range ¥4.02 – ¥25.88 · fair‑value band ¥1.79 – ¥5.74 · the ¥11.44 price screens above the ¥3.77 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Jul 25, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Hefei Urban Construction Development Co (002208) currently trades at ¥11.44, while our model-based Fair Value estimate is ¥3.77, implying the stock looks roughly 67.1% overvalued today. The Quality Score stands at 38/100 (below-average quality), in the Real Estate sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: medium).

Over the trailing twelve months, Hefei Urban Construction Development Co generated revenue of 10.8B CNY at a net margin of -5.1%. Revenue grew 36.1% year over year. It earns a return on equity of -3.0%. Net debt stands at 3.3B CNY. Fundamentals as of Jul 25, 2026

Our scenario range runs from ¥1.79 (bear case) to ¥5.74 (bull case); at ¥11.44, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 57% below its 52-week high and 79% above its 52-week low, currently below its 200-day average. For context, the median of 10 Real Estate peers we cover trades at 32% fair-value upside, at -67%, 002208 screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model BearBaseBull Evidence
Highest evidence
Gordon GGM ¥4.55 ¥9.46 ¥15.01 70
DDM Multi-Stage ¥4.55 ¥7.98 ¥9.93 61
EV/EBITDA ¥3.51 ¥5.49 ¥7.46 54
All 6 models by family
Dividend Discount
Gordon GGM ¥4.55 ¥9.46 ¥15.01 70
DDM Multi-Stage ¥4.55 ¥7.98 ¥9.93 61
Multiples
EV/EBIT ¥3.66 ¥5.68 ¥7.70 53
EV/EBITDA ¥3.51 ¥5.49 ¥7.46 54
EV/Revenue ¥0.9400 ¥2.37 ¥3.80 43
Asset-Based
NCAV (Graham) ¥4.03 ¥5.39 ¥8.05 50

Widest divergence: Dividend Discount (¥7.98) versus Asset-Based (¥5.39). Highest evidence: Gordon GGM (70).

Key figures & financial health

Revenue (TTM) 10.8B CNY
Revenue growth (YoY) +36.1%
Net margin -5.1%
Return on equity -3.0%
Free cash flow −142M CNY FY2024
Operating margin 5.9%
More key figures
EPS (TTM) ¥-0.6900
EPS growth (YoY) -93.9%
Net debt 3.3B CNY FY2024

Figures from reported company fundamentals · as of Jul 25, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 38/100

Of which business quality 39 · Market factors (momentum, volatility) 44

Profitability 10
Margins and returns on capital today
Quality Growth 32
Are margins and returns improving?
Cashflow 40
Earnings quality: real cash, not paper profit
Fin. Strength 25
Balance sheet, leverage, solvency risk
Investment 64
Disciplined investing over empire-building
Low Volatility 17
Calm price path (market factor)
Momentum 51
Price trend over the last 3–12 months (market factor)
52W Momentum 63
Distance to the 52-week high (market factor)
Net Issuance 87
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Hefei Urban Construction Development Co., Ltd engages in the real estate development business under the Amber brand name in China. The company develops and constructs residential, commercial, and industrial real estate properties; and office buildings.

Full company description

Hefei Urban Construction Development Co., Ltd engages in the real estate development business under the Amber brand name in China. The company develops and constructs residential, commercial, and industrial real estate properties; and office buildings. It is also engaged in property management and leasing activities, as well as offers construction project management consulting services. Hefei Urban Construction Development Co., Ltd was founded in 1999 and is headquartered in Hefei, China.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2020 – FY2024 · reported fiscal years

Hefei Urban Construction Development Co reported revenue of ¥7.7B in FY2024 versus ¥5.4B in FY2020, a compound +9.5%/yr. Reported net income was −¥56.6M in FY2024.

Growth Quality 30/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Latest Revenue (FY 2024)
7.7B CNY
Latest YoY
−2.6%
Avg. growth/yr (3Y)
+0.6%
Avg. growth/yr (5Y)
+17.1%
Avg. growth/yr (20Y)
+17.6%
Revenue +9.5%/yr
FY20 ¥5.4B
FY21 ¥7.6B
FY22 ¥4.0B
FY23 ¥7.9B
FY24 ¥7.7B
Net income
FY20 ¥768M
FY21 ¥877M
FY22 ¥334M
FY23 ¥219M
FY24 −¥56.6M

002208 screens 67% overvalued. Compare with DLF Limited →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Hefei Urban Construction Development Co Fair Value". https://www.fairvalue-calculator.com/stock/002208

Peer Group

Real Estate - Development · 588 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 39 · Below median
Fair Value upside −67% · Bottom 25%
Return on assets 1% · Below median
Net margin (TTM) -5% · Below median
Operating margin (TTM) 6% · Below median
Revenue growth 36% · Top 25%
Debt / equity 1.13× · Higher than 75% of peers

Valuation Multiples vs Real Estate - Development median · lower = cheaper

P/B 0.31× · Cheaper than median
P/S (TTM) 0.18× · Cheaper than 75% of peers
EV/EBITDA 8.7× · Cheaper than median

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 0 · sector 48
FUTURE 100 · sector 0
PAST 0 · sector 10
HEALTH 44 · sector 84
DIVIDEND 0 · sector 38

VALUE 0: the price sits above our fair-value range.

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Real Estate - Development stocks, each showing price versus our Fair Value estimate (as of Jul 25, 2026).

Stock Price Fair Value vs Fair Value
DLF Limited DLF ₹657.75 ₹159.49 -76%
Lodha Developers Limited LODHA ₹1,188 ₹583.43 -51%
PT Pantai Indah Kapuk Dua Tbk, PANI 6,125 IDR 1,330 IDR -78%
Oberoi Realty Limited OBEROIRLTY ₹1,925 ₹1,183 -39%
Godrej Properties Limited GODREJPROP ₹2,102 ₹1,044 -50%
PT Jaya Real Property, Tbk., JRPT 1,080 IDR 1,674 IDR +55%
PT Bumi Serpong Damai Tbk, BSDE 555.00 IDR 1,388 IDR +150%
PT Sentul City Tbk, BKSL 64.00 IDR 84.16 IDR +32%
PT Ciputra Development Tbk, CTRA 555.00 IDR 1,388 IDR +150%
PT Duta Pertiwi Tbk DUTI 4,100 IDR 6,239 IDR +52%

Compare Hefei Urban Construction Development Co with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Real Estate stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Hefei Urban Construction Development Co (002208) overvalued or undervalued?
As of Jul 25, 2026, our model estimates a fair value of ¥3.77 versus a price of ¥11.44, about −67% (overvalued).
What is the fair value of 002208?
Our model-based fair value for Hefei Urban Construction Development Co is ¥3.77 (as of Jul 25, 2026), built from audited fundamentals. The current price is ¥11.44.
What is the quality score of 002208?
Hefei Urban Construction Development Co has a Quality Score of 38/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Hefei Urban Construction Development Co (002208)?
Hefei Urban Construction Development Co reported trailing-twelve-month revenue of about 10.8B CNY (latest available figure, as of Jul 25, 2026).
What is the net profit margin of 002208?
The net profit margin of Hefei Urban Construction Development Co is about -5.1%, meaning it is currently running at a net loss. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Hefei Urban Construction Development Co and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.