Do-Fluoride Chemicals Co Ltd (002407) fair value: what the stock is really worth
As of Sep 24, 2026: fair value of Do-Fluoride Chemicals Co Ltd ¥3.22, price ¥30.92, upside -89.6%, quality 40 out of 100. Calculated from audited financials with 26 valuation models and 37 quality factors, updated daily.
Structural break:
The valuation model sees a lasting decline in earnings power for this stock, the confidence band is broken. Treat the target with caution.
Weakest SetupStrongly overvalued and low quality.
!Fair value ¥3.22 · Strongly overvalued (−89.6%)
!Quality 40/100
!Weak Growth(revenue 5y +17.3 %/yr)
!Thin margins · 5.6% net margin (TTM)
!Low debt · negative free cash flow
!0.6% dividend yield · Token dividend
!Trails peers(3/13)
!Narrow moat31/100
!Evidence only low, so the estimate is less certain
Watch Do-Fluoride Chemicals Co Ltd for free, get notified when fair value or trend changes. Plus fair value for all 35,000+ stocks, 14 days of Pro free, no card.Watch for freePro now: $1 first month
69 individual criteria per stock, every one traceableSee the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Sep 26, 2026.
How to read this chart
60‑month range ¥9.20 – ¥54.82 · fair‑value band ¥2.28 – ¥3.80 · the ¥30.92 price screens above the ¥3.22 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Sep 26, 2026.
Follow Do-Fluoride Chemicals Co in your weekly email
Every Wednesday you see whether Do-Fluoride Chemicals Co is on track or worth a review, plus price against fair value. Free, up to 3 stocks.
We send you a confirmation link. Unsubscribe with one click.
Do-Fluoride New Materials Co., Ltd. engages in the development, production, and sale of inorganic fluorides, electronic chemicals, lithium-ion batteries, and related materials in China and internationally.
Show more
Do-Fluoride New Materials Co., Ltd. engages in the development, production, and sale of inorganic fluorides, electronic chemicals, lithium-ion batteries, and related materials in China and internationally. The company offers cryolite, anhydrous aluminum fluoride, sodium fluoride and fluosilicate, white carbon black, and anhydrous hydrogen fluoride; lithium hexafluorophosphate and difluorophosphate, and sodium hexafluorophosphate; and hydrofluoric acid, nitric acid, ammonia, and ammonium fluoride. It also provides customized services for new energy lithium-ion power batteries. The company was formerly known as Do-Fluoride Chemicals Co., Ltd. Do-Fluoride New Materials Co., Ltd. was founded in 1999 and is based in Jiaozuo, the People's Republic of China.
Stock analysis
Do-Fluoride Chemicals Co Ltd (002407) currently trades at ¥30.92, while our model-based Fair Value estimate is ¥3.22, implying the stock looks roughly 860.6% overvalued today.
Show more
Valuation
Bull case: the DCF Models group reads highest at a median of ¥5.88 per share, and 0 of the 17 models we run sit above the ¥30.92 price.
Bear case: the Earnings-Based group reads lowest at ¥2.34, and 17 of the 17 models stay below the price. Evidence for this calculation is low.
Scenario range: ¥2.28 (bear) to ¥3.80 (bull), the price of ¥30.92 sits above it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 40/100 (below-average quality), in the Basic Materials sector.
Weak Growth: Revenue growth is inconsistent: the periods point in different directions, so there is no trend to rely on.
Do-Fluoride Chemicals Co Ltd reported revenue of 9.4B CNY in FY2025 versus 7.8B CNY in FY2021, a compound +4.8%/yr. Reported net income was 213M CNY in FY2025, compounding −35.9%/yr from FY2021.
Key figures
Market cap 36.8B CNY (≈ $5.5B) · P/E ratio 54.2 · P/S ratio 1.22 · EPS (TTM) ¥0.5700 · Dividend yield 0.6% · Net margin 2.3% · Return on equity 6.5% · Return on assets (EBIT) 5.4%.
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 34 out of 100 (medium confidence).
What moves the price
The share trades about 44% below its 52-week high and 86% above its 52-week low, currently below its 200-day average.
For context, the median of 10 Basic Materials peers we cover trades at −25% fair-value upside, at −90%, 002407 screens richer than that median.
Fair Value models
Bear ¥2.28Fair Value ¥3.22Bull ¥3.80
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above is their evidence-weighted blend, not the output of a single model. Based on fiscal year 2025 figures (about 9 months old). Earnings retained since then (¥0.2737 per share) are deliberately not added.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. If a model's bull case is above four times its base value, the table shows that limit with a > sign (like the overall Bull above): beyond it no assumption holds.Evidence ⓘEvidence = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.40/100
Revenue growth is inconsistent: the periods point in different directions, so there is no trend to rely on.
Revenue growth 1 year
+15.0%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
−8.6%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+17.3%
Start year 2020 (pandemic). Over 10 years: +15.7% a year
Revenue growth 19 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+17.8%
’14
’15
’16
’17
’18
’19
’20
’21
’22
’23
’24
’25
What shareholders gained per year (last 5 years) ⓘWhat the business itself delivers per year: earnings growth per share plus the dividend yield. This is what you get IF the market keeps valuing the stock the same way: it contains no assumption about the market changing its mind. Computed per share, so buybacks count and a merger does not pass as growth. For a company that pays no dividend it is pure earnings growth per share. Period: earnings growth per share as CAGR over the last 5 reported fiscal years (annual statements), plus the current dividend yield. The start value is the median of the three years around the start, so a single crisis year (a pandemic or a write-down) does not distort the rate.
−21.7%
Earnings growth per share plus dividend.
Earnings per share, growth per year−22.3%
Dividend (yield on the price)0.6%
Pace: 5 vs 10 years ⓘTwo data points, not a trend model: earnings growth per share over the last 5 fiscal years against the last 10. Labelled "steady" when both rates are within 3 percentage points of each other, otherwise picking up or flattening. Shown only when ten years of history exist.−22.3% vs 13.6%, slowing
Profit margin 2020 to 2025 ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.0% → 4%
Compare Do-Fluoride Chemicals Co Ltd with another stock
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Chemicals · 347 stocks
Beats the industry median on 3/13 measures
Overall it trails its industry peers.
Valuation
Quality Score40 · Bottom 25%
Fair Value upside−89.6% · Bottom 25%
Profitability
Return on equity (TTM)6.5% · Above median
Return on assets2.2% · Below median
Net margin (TTM)5.6% · Above median
Operating margin (TTM)4.5% · Below median
Growth and dividend
Revenue growth71.3% · Top 25%
Dividend yield (TTM)0.6% · Bottom 25%
Balance sheet
Debt / equity0.48× · Highest 25%
Valuation Multiplesvs Chemicals median · lower = cheaper
P/E (TTM)54.2× · Priciest 25%
P/B4.38× · Priciest 25%
P/S (TTM)3.03× · Priciest 25%
EV/EBITDA17.7× · Priciest 25%
Strength profile in five axes (Snowflake)
This stockSector peers
VALUE (fair-value potential)0· sector 3
FUTURE (revenue growth)100· sector 31
PAST (return on equity)26· sector 19
HEALTH (low debt)76· sector 94
DIVIDEND (yield)13· sector 32
VALUE 0: the price sits above our fair-value range.
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Cite: Fair Value Calculator (2026). "Do-Fluoride Chemicals Co Ltd Fair Value". https://www.fairvalue-calculator.com/stock/002407
Frequently asked questions
Is Do-Fluoride Chemicals Co Ltd (002407) overvalued or undervalued?
As of Sep 26, 2026, our model estimates a fair value of ¥3.22 versus a price of ¥30.92, about −90% upside (overvalued).
What is the fair value of 002407?
Our model-based fair value for Do-Fluoride Chemicals Co Ltd is ¥3.22 (as of Sep 26, 2026), built from audited fundamentals. The current price: ¥30.92.
What is the quality score of 002407?
Do-Fluoride Chemicals Co Ltd has a Quality Score of 40/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Do-Fluoride Chemicals Co Ltd (002407)?
Our model-based price target is the fair value of ¥3.22 (as of Sep 26, 2026) from 17 valuation models. Cautious scenario ¥2.28, optimistic scenario ¥3.80. It is a calculation from audited fundamentals, not an analyst target.
What is the Do-Fluoride Chemicals Co Ltd stock forecast for 2026?
Our models put fair value at ¥3.22, about −90% upside versus a price of ¥30.92 (overvalued). Cautious scenario ¥2.28, optimistic scenario ¥3.80. The calculation is refreshed regularly with new filings.
What is the revenue of Do-Fluoride Chemicals Co Ltd (002407)?
Do-Fluoride Chemicals Co Ltd reported trailing-twelve-month revenue of about 12.1B CNY (latest available figure, as of Sep 26, 2026).
Does Do-Fluoride Chemicals Co Ltd pay a dividend?
Do-Fluoride Chemicals Co Ltd currently shows a dividend yield of about 0.65% relative to its recent price (as of Sep 26, 2026).
What is the intrinsic value of Do-Fluoride Chemicals Co Ltd (002407)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Do-Fluoride Chemicals Co Ltd it is ¥3.22 per share (as of Sep 26, 2026), against a price of ¥30.92. It is the blended result of 17 valuation models (cash flow, earnings, asset, dividend).
Is Do-Fluoride Chemicals Co Ltd stock overvalued or undervalued in 2026?
As of Sep 26, 2026, 002407 trades above its calculated fair value: price ¥30.92, fair value ¥3.22, a gap of about −90% (overvalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of 002407?
No. The price is what the market pays today (¥30.92); the fair value is what the company's own numbers justify (¥3.22). For Do-Fluoride Chemicals Co Ltd the two are ¥27.70 per share apart. That gap is exactly why we show both numbers side by side.
How much is Do-Fluoride Chemicals Co Ltd worth?
The market values Do-Fluoride Chemicals Co Ltd at about 36.8B CNY (market capitalisation, as of Sep 26, 2026). Per share that is ¥30.92; our models calculate a fair value of ¥3.22 per share.
What do the bullish and bearish scenarios say about 002407?
Our models span a range for Do-Fluoride Chemicals Co Ltd: cautious scenario ¥2.28, base ¥3.22, optimistic ¥3.80 per share (as of Sep 26, 2026, price ¥30.92). The range comes from different growth and margin assumptions, not from analyst opinions.
What is the P/E ratio of 002407?
Do-Fluoride Chemicals Co Ltd trades at a price-to-earnings ratio of 54.2 (as of Sep 26, 2026). A P/E on its own says little: it compares the price with ONE year of profit, while our fair value of ¥3.22 is built from several models across several years. Other multiples: P/B 4.4, P/S 3.0, EV/EBITDA 17.7.
How solid is the balance sheet of Do-Fluoride Chemicals Co Ltd (002407)?
Balance-sheet figures for Do-Fluoride Chemicals Co Ltd (as of Sep 26, 2026): return on equity 6.5%, debt of 0.48 per unit of equity. They feed the Quality Score of 40/100, which measures business quality independently of the share price.
How far is 002407 from its 52-week high?
Do-Fluoride Chemicals Co Ltd trades at ¥30.92, about 44% below its 52-week high of ¥54.82 and 86% above the low of ¥16.58 (as of Sep 24, 2026). Distance from the high says nothing about value: that is what the fair value of ¥3.22 is for.
Which stocks are comparable to Do-Fluoride Chemicals Co Ltd?
From the same area (Basic Materials) we also value Ningxia Baofeng Energy Group, Dow Inc, Hengli Petrochemical Co, Zangge Mining Company, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Do-Fluoride Chemicals Co Ltd stock attractive at the current price?
The data as of Sep 26, 2026: price ¥30.92, calculated fair value ¥3.22 (−90%), Quality Score 40/100, from 17 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of 002407 calculated?
We run Do-Fluoride Chemicals Co Ltd through 17 models from four families: discounted cash flow, earnings models, asset and balance-sheet models, and dividend models. Every model gets the same audited fundamentals; the result is the weighted average of ¥3.22, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 13.9 % above its aggregate fair value. Do-Fluoride Chemicals Co Ltd itself currently trades above fair value. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of Do-Fluoride Chemicals Co Ltd (002407)?
The closing price on Sep 24, 2026 was ¥30.92. Our model-based fair value is ¥3.22, about −90% upside (overvalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with Do-Fluoride Chemicals Co Ltd right now?
The price sits above even our optimistic bull case (¥3.80). The favourable scenario is already priced in. Weak quality (40/100) and above fair value at the same time, the margin of safety is missing on both counts. The large gap to fair value rests on thin data (low evidence): fewer applicable models and a shorter history. Read it with extra caution.
Where does the earnings growth of Do-Fluoride Chemicals Co Ltd (002407) come from?
Earnings per share at Do-Fluoride Chemicals Co Ltd grew +56.1 % a year from 2013 to 2024. Broken into its drivers: revenue per share +19.1 %, EBIT margin +34.0 %, tax rate +0.9 %, residual (interest, one-offs) −3.0 %. The four rates multiply to the earnings growth rate, they do not add up. Start and end are three-year averages so a single exceptional year does not distort the result.
Key figures of Do-Fluoride Chemicals Co Ltd
How large is the market capitalisation of Do-Fluoride Chemicals Co Ltd (002407)?
The market capitalisation of Do-Fluoride Chemicals Co Ltd is 36.8B CNY (≈ $5.5B). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of Do-Fluoride Chemicals Co Ltd (002407)?
The price-to-sales ratio of Do-Fluoride Chemicals Co Ltd is 1.22 (P/E × margin). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of Do-Fluoride Chemicals Co Ltd (002407)?
Earnings per share at Do-Fluoride Chemicals Co Ltd are ¥0.5700 (price ÷ EPS = P/E 54.2). Earnings per share over the last twelve months: total profit spread across every single share.
What is the dividend yield of Do-Fluoride Chemicals Co Ltd (002407)?
The dividend yield of Do-Fluoride Chemicals Co Ltd is 0.6% (payout 35.1%). Yearly dividend relative to the share price. 3% pays 3 per 100 invested. Below: how much of profit is used for it.
What is the net margin of Do-Fluoride Chemicals Co Ltd (002407)?
The net margin of Do-Fluoride Chemicals Co Ltd is 2.3% (fiscal year 2025). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of Do-Fluoride Chemicals Co Ltd (002407)?
The return on equity (ROE) of Do-Fluoride Chemicals Co Ltd is 6.5% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of Do-Fluoride Chemicals Co Ltd (002407)?
On an EBIT basis the return on assets of Do-Fluoride Chemicals Co Ltd is 5.4% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of Do-Fluoride Chemicals Co Ltd (002407)?
The operating margin of Do-Fluoride Chemicals Co Ltd is 4.5% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at Do-Fluoride Chemicals Co Ltd (002407)?
Revenue at Do-Fluoride Chemicals Co Ltd is growing +71.3% versus a year earlier (3y avg −8.6%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at Do-Fluoride Chemicals Co Ltd (002407)?
Earnings per share at Do-Fluoride Chemicals Co Ltd are growing +540% versus a year earlier. How much earnings per share grew versus a year earlier.
How much free cash flow does Do-Fluoride Chemicals Co Ltd (002407) generate?
The free cash flow of Do-Fluoride Chemicals Co Ltd is −858M CNY (fiscal year 2025). The cash truly left after running and investing in the business, this is what pays dividends and buybacks.
How much net debt does Do-Fluoride Chemicals Co Ltd (002407) carry?
The net debt of Do-Fluoride Chemicals Co Ltd is 195M CNY (fiscal year 2025). Debt minus cash on hand. The note shows how many years of free cash flow could in theory pay it off.
Free · no account needed
Watch Do-Fluoride Chemicals Co Ltd in the live analysis
One click puts Do-Fluoride Chemicals Co Ltd on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.
