EN DE

Zhongyeda Electric Co (002441) Fair Value & Analysis

Industrials · CN · Market cap 4.7B CNY

ZE Zhongyeda Electric Co 002441 · SHE
Price¥7.91
Fair Value¥7.26
Upside-8.2%
Quality68/100
Watch Zhongyeda Electric Co for free, get notified when fair value or trend changes. Watch for free
Weak Growth
Thin margins · 1.7% net margin
generates free cash flow
5.86% dividend yield
Ranks above peers (8/13)
Narrow moat 28/100
Evidence: High Range ¥5.45 – ¥9.08 Share as image

Fair value as of: Jul 22, 2026

From 26 valuation models · updated 19 days ago

Fair value updated Jul 22, 2026, revised from ¥7.66 to ¥7.26 (−5.2%) since Jun 25, 2026. Share price +2.5% over the past month.

A solid business, currently priced close to our fair value.

What matters now

  • The price sits close to our fair value, market and models broadly agree here, little valuation tension.
  • Our model range runs from ¥5.45 (bear) to ¥9.08 (bull), base ¥7.26. The closer the price sits to the lower half, the larger the margin of safety.
  • Quality 68/100 (solid quality) with high evidence: the data supports the verdict.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

¥11.63 ¥5.70 Fair Value ¥7.26 Feb 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 22, 2026.

How to read this chart

60‑month range ¥5.70 – ¥11.63 · fair‑value band ¥5.45 – ¥9.08 · the ¥7.91 price screens above the ¥7.26 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Jul 22, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Zhongyeda Electric Co (002441) currently trades at ¥7.91, while our model-based Fair Value estimate is ¥7.26, implying the stock looks roughly 8.2% fairly valued today. The Quality Score stands at 68/100 (solid quality), in the Industrials sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: high).

Over the trailing twelve months, Zhongyeda Electric Co generated revenue of 10.9B CNY at a net margin of 1.7%. Revenue grew 3.2% year over year. It earns a return on equity of 4.2%. The balance sheet holds a net cash position of 1.6B CNY. Fundamentals as of Jul 22, 2026

Our scenario range runs from ¥5.45 (bear case) to ¥9.08 (bull case); at ¥7.91, the current price sits within that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 32% below its 52-week high, currently below its 200-day average. For context, the median of 10 Industrials peers we cover trades at -48% fair-value upside, at -8%, 002441 screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model BearBaseBull Evidence
Highest evidence
Residual Income ¥6.10 ¥6.13 ¥5.60 76
Growth DCF ¥12.01 ¥16.25 ¥22.05 72
Gordon GGM ¥4.40 ¥8.77 ¥13.28 70
All 26 models by family
DCF Models
FCF DCF ¥11.87 ¥16.66 ¥23.64 38
Owner Earnings ¥6.93 ¥9.20 ¥12.50 31
5Y Revenue Exit ¥7.91 ¥10.03 ¥12.61 39
5Y EBITDA Exit ¥8.46 ¥11.06 ¥13.97 41
5Y P/E Exit ¥8.97 ¥12.00 ¥15.11 38
10Y Revenue Exit ¥9.21 ¥11.46 ¥14.26 36
10Y EBITDA Exit ¥9.65 ¥12.16 ¥15.27 37
10Y P/E Exit ¥9.97 ¥12.79 ¥16.11 35
Earnings-Based
Graham-Dodd ¥2.35 ¥7.12 ¥9.44 54
Lynch FV ¥1.52 ¥2.17 ¥2.82 50
PEG = 1.0 ¥1.52 ¥2.17 ¥2.82 46
EPV ¥4.75 ¥5.11 ¥5.42 59
Dividend Discount
Gordon GGM ¥4.40 ¥8.77 ¥13.28 70
DDM Multi-Stage ¥4.40 ¥7.06 ¥9.26 61
Multiples
P/E Multiple ¥5.45 ¥7.26 ¥9.08 63
P/S Multiple ¥4.41 ¥5.88 ¥7.35 58
P/B Multiple ¥4.41 ¥5.88 ¥7.35 55
EV/EBIT ¥7.15 ¥8.71 ¥10.27 53
EV/EBITDA ¥7.02 ¥8.54 ¥10.06 54
EV/Revenue ¥5.81 ¥7.24 ¥8.67 43
Asset-Based
NCAV (Graham) ¥4.08 ¥5.47 ¥8.17 50
Growth DCF
Growth DCF ¥12.01 ¥16.25 ¥22.05 72
Rev-Margin DCF ¥7.91 ¥10.16 ¥12.79 67
Economic Profit
Residual Income ¥6.10 ¥6.13 ¥5.60 76
ROIC Compounder ¥4.75 ¥5.11 ¥5.42 67
Growth Earnings
Growth-Adj P/E ¥4.46 ¥6.37 ¥8.28 68

Widest divergence: DCF Models (¥11.46) versus Earnings-Based (¥2.17). Highest evidence: Residual Income (76).

Key figures & financial health

Revenue (TTM) 10.9B CNY
Revenue growth (YoY) +3.2%
Net margin 1.7%
Return on equity 4.2%
Free cash flow 477M CNY FY2025
P/E ratio 24.5
More key figures
Operating margin 4.9%
EPS (TTM) ¥0.3500
Dividend yield 5.9%
Net cash 1.6B CNY FY2024

Figures from reported company fundamentals · as of Jul 22, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 68/100

Of which business quality 69 · Market factors (momentum, volatility) 36

Profitability 41
Margins and returns on capital today
Quality Growth 42
Are margins and returns improving?
Cashflow 65
Earnings quality: real cash, not paper profit
Fin. Strength 94
Balance sheet, leverage, solvency risk
Investment 100
Disciplined investing over empire-building
Low Volatility 78
Calm price path (market factor)
Momentum 23
Price trend over the last 3–12 months (market factor)
52W Momentum 10
Distance to the 52-week high (market factor)
Net Issuance 84
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Zhongyeda Electric Co., Ltd. engages in the distribution of industrial electrical products in China. Its products include power equipment, systems, and transmission and distribution products; and automatic control systems and products, safety and environmental protection equipment, lighting and temperature control, and other systems and products.

Full company description

Zhongyeda Electric Co., Ltd. engages in the distribution of industrial electrical products in China. Its products include power equipment, systems, and transmission and distribution products; and automatic control systems and products, safety and environmental protection equipment, lighting and temperature control, and other systems and products. The company also offers system integration products, including supporting products for electrical control systems of oil drilling platforms and wind power generation, water cooling systems for wind power generation, variable pitch control systems for wind turbines, marine electrical systems, electrical control cabinets, charging piles/stations, etc. In addition, it provides solutions covering electrical design, equipment supply, software programming, platform construction, system integration, electrical engineering, and operation and maintenance services. Zhongyeda Electric Co., Ltd. was founded in 2000 and is based in Shantou, China.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Zhongyeda Electric Co reported revenue of ¥10.8B in FY2025 versus ¥12.6B in FY2021, a compound −3.7%/yr. Reported net income was ¥188M in FY2025, compounding −18.0%/yr from FY2021.

Growth Quality 40/100
Revenue growth is weak, negative or inconsistent.
Latest Revenue (FY 2025)
10.8B CNY
Latest YoY
−2.4%
Avg. growth/yr (3Y)
−3.8%
Avg. growth/yr (5Y)
+0.1%
Avg. growth/yr (18Y)
+8.9%
Revenue −3.7%/yr
FY21 ¥12.6B
FY22 ¥12.1B
FY23 ¥11.9B
FY24 ¥11.1B
FY25 ¥10.8B
Net income −18.0%/yr
FY21 ¥416M
FY22 ¥295M
FY23 ¥254M
FY24 ¥169M
FY25 ¥188M

Watch 002441: get an alert when its fair value changes →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Zhongyeda Electric Co Fair Value". https://www.fairvalue-calculator.com/stock/002441

Peer Group

Specialty Industrial Machinery · 809 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 68 · Top 25%
Fair Value upside −8% · Above median
Return on equity (TTM) 4% · Below median
Return on assets 2% · Below median
Net margin (TTM) 2% · Below median
Operating margin (TTM) 5% · Below median
Revenue growth 3% · Below median
Dividend yield (TTM) 5.9% · Top 25%

Valuation Multiples vs Specialty Industrial Machinery median · lower = cheaper

P/E (TTM) 24.5× · Cheaper than median
P/B 1.05× · Cheaper than 75% of peers
P/S (TTM) 0.43× · Cheaper than 75% of peers
P/FCF 1.5× · Cheaper than median
EV/EBITDA 12.8× · Cheaper than median

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 22 · sector 0
FUTURE 16 · sector 23
PAST 17 · sector 28
HEALTH 0 · sector 96
DIVIDEND 100 · sector 24

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Specialty Industrial Machinery stocks, each showing price versus our Fair Value estimate (as of Jul 22, 2026).

Stock Price Fair Value vs Fair Value
GE Vernova Inc 1GEV €887.60 €186.93 -79%
1SIE 1SIE €273.20 €91.93 -66%
SMNS SMNS C$31.76 C$22.68 -29%
Eaton Corporation ETN $407.28 $171.92 -58%
Atlas Copco AB ATCOA kr 195.15 kr 112.59 -42%
Sandvik AB SAND kr 384.10 kr 193.01 -50%
Doosan Enerbility Co 034020 76,400 KRW 7,938 KRW -90%
Vestas Wind Systems A/S VWS kr 178.10 kr 124.54 -30%
Zhejiang Sanhua Intelligent Controls Co 002050 ¥43.20 ¥22.68 -48%
NARI Technology Co 600406 ¥22.19 ¥18.71 -16%

Compare Zhongyeda Electric Co with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Industrials stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Zhongyeda Electric Co (002441) overvalued or undervalued?
As of Jul 22, 2026, our model estimates a fair value of ¥7.26 versus a price of ¥7.91, about −8% (fairly valued).
What is the fair value of 002441?
Our model-based fair value for Zhongyeda Electric Co is ¥7.26 (as of Jul 22, 2026), built from audited fundamentals. The current price is ¥7.91.
What is the quality score of 002441?
Zhongyeda Electric Co has a Quality Score of 68/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Zhongyeda Electric Co (002441)?
Zhongyeda Electric Co reported trailing-twelve-month revenue of about 10.9B CNY (latest available figure, as of Jul 22, 2026).
What is the net profit margin of 002441?
The net profit margin of Zhongyeda Electric Co is about 1.7%, meaning it keeps roughly 1.7% of revenue as net income. Based on the latest reported figures.
Does Zhongyeda Electric Co pay a dividend?
Zhongyeda Electric Co currently shows a dividend yield of about 5.86% relative to its recent price (as of Jul 22, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Zhongyeda Electric Co and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.