Feilong Auto Components Co (002536) Fair Value & Analysis

Consumer Cyclical · CN · Market cap 26.1B CNY

Below-average quality, and screening another 75% overvalued on our models.

What matters now

• The price sits above even our optimistic bull case (¥13.01). The favourable scenario is already priced in.
• Solid but not exceptional quality (45/100) and above fair value, neither a clear bargain nor a standout compounder.
• A fairly wide model range (¥7.01 to ¥13.01) leaves room in how you read the outcome.

Price vs Fair Value (5 years)

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 22, 2026.

How to read this chart

60‑month range ¥4.22 – ¥54.68 · fair‑value band ¥7.01 – ¥13.01 · the ¥39.61 price screens above the ¥10.01 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Jul 22, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Feilong Auto Components Co (002536) currently trades at ¥39.61, while our model-based Fair Value estimate is ¥10.01, implying the stock looks roughly 74.7% overvalued today. The Quality Score stands at 45/100 (below-average quality), in the Consumer Cyclical sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: high).

Over the trailing twelve months, Feilong Auto Components Co generated revenue of 4.5B CNY at a net margin of 5.6%. Revenue declined 3.4% year over year. It earns a return on equity of 6.9%. The balance sheet holds a net cash position of 787M CNY. Fundamentals as of Jul 22, 2026

Our scenario range runs from ¥7.01 (bear case) to ¥13.01 (bull case); at ¥39.61, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 20% below its 52-week high and 187% above its 52-week low, currently above its 200-day average. For context, the median of 10 Consumer Cyclical peers we cover trades at -44% fair-value upside, at -75%, 002536 screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Widest divergence: Growth Earnings (¥10.01) versus Asset-Based (¥4.07). Highest evidence: Residual Income (76).

Key figures & financial health

Quality Score breakdown

About the company

Feilong Auto Components Co., Ltd., together with its subsidiaries, process, manufactures, and sells auto parts in China and internationally.

Full company description

Feilong Auto Components Co., Ltd., together with its subsidiaries, process, manufactures, and sells auto parts in China and internationally. It offers automotive water pumps, electronic water pumps, temperature control modules, turbocharger housing and volutes, engine intake and exhaust manifolds, oil pump, vacuum and electronic compressor, and flywheel housings. The company also offers electric pump series, thermostatic valve series, integrated thermal management modules; commercial (ict, idc, charging and storage) liquid-cooled pumps, robot liquid-cooled pumps and terminal liquid-cooled pumps; thermal management integration and electronic temperature control valves and electronic actuators; and special castings such as flywheel shells and brackets. The company was formerly known as Henan Province Xixia Automobile Water Pump Co., Ltd. and changed its name to Feilong Auto Components Co., Ltd. in May 2019. Feilong Auto Components Co., Ltd. was founded in 1952 and is headquartered in Xixia, China.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Feilong Auto Components Co reported revenue of ¥4.5B in FY2025 versus ¥3.1B in FY2021, a compound +9.8%/yr. Reported net income was ¥317M in FY2025, compounding +22.2%/yr from FY2021.

002536 screens 75% overvalued. Compare with Hyundai Mobis Co →

Peer Group

Auto Parts · 642 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Valuation Multiples vs Auto Parts median · lower = cheaper

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 0: the price sits above our fair-value range.

Insider activity: 40/100

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Auto Parts stocks, each showing price versus our Fair Value estimate (as of Jul 22, 2026).

Explore undervalued stocks

More undervalued Consumer Cyclical stocks →

Frequently asked questions

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.