EN DE

Anhui Deli Household Glass Co (002571) Fair Value & Analysis

Consumer Defensive · CN · Market cap 4.6B CNY

AD Anhui Deli Household Glass Co 002571 · SHE
Price¥11.25
Fair Value¥3.66
Upside-67.5%
Quality39/100
Watch Anhui Deli Household Glass Co for free, get notified when fair value or trend changes. Watch for free
Expensive Growth
Loss-making · -15.7% net margin
Moderate debt · negative free cash flow
Trails peers (4/11)
Narrow moat 18/100
Evidence: Low Range ¥2.35 – ¥4.98 Share as image

Fair value as of: Jul 22, 2026

From 4 valuation models · updated 19 days ago

Fair value updated Jul 22, 2026, revised from ¥8.32 to ¥3.66 (−56.0%) since Jun 25, 2026. Share price +9.2% over the past month.

Below-average quality, and screening another 67% overvalued on our models.

What matters now

  • The price sits above even our optimistic bull case (¥4.98). The favourable scenario is already priced in.
  • Weak quality (39/100) and above fair value at the same time, the margin of safety is missing on both counts.
  • The large gap to fair value rests on thin data (low evidence): fewer applicable models and a shorter history. Read it with extra caution.
  • A fairly wide model range (¥2.35 to ¥4.98) leaves room in how you read the outcome.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

¥13.42 ¥3.49 Fair Value ¥3.66 Feb 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 22, 2026.

How to read this chart

60‑month range ¥3.49 – ¥13.42 · fair‑value band ¥2.35 – ¥4.98 · the ¥11.25 price screens above the ¥3.66 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Jul 22, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Anhui Deli Household Glass Co (002571) currently trades at ¥11.25, while our model-based Fair Value estimate is ¥3.66, implying the stock looks roughly 67.5% overvalued today. The Quality Score stands at 39/100 (below-average quality), in the Consumer Defensive sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: low).

Over the trailing twelve months, Anhui Deli Household Glass Co generated revenue of 1.6B CNY at a net margin of -15.7%. Revenue grew 2.2% year over year. It earns a return on equity of -25.3%. Net debt stands at 631M CNY. Fundamentals as of Jul 22, 2026

Our scenario range runs from ¥2.35 (bear case) to ¥4.98 (bull case); at ¥11.25, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 17% below its 52-week high and 104% above its 52-week low, currently above its 200-day average. For context, the median of 10 Consumer Defensive peers we cover trades at -26% fair-value upside, at -67%, 002571 screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model BearBaseBull Evidence
Highest evidence
Gordon GGM ¥1.08 ¥2.15 ¥3.26 70
DDM Multi-Stage ¥1.08 ¥1.86 ¥2.27 61
EV/EBITDA ¥3.29 ¥4.60 ¥5.92 54
All 4 models by family
Dividend Discount
Gordon GGM ¥1.08 ¥2.15 ¥3.26 70
DDM Multi-Stage ¥1.08 ¥1.86 ¥2.27 61
Multiples
EV/EBITDA ¥3.29 ¥4.60 ¥5.92 54
Asset-Based
NCAV (Graham) ¥1.04 ¥1.39 ¥2.08 50

Widest divergence: Multiples (¥4.60) versus Asset-Based (¥1.39). Highest evidence: Gordon GGM (70).

Key figures & financial health

Revenue (TTM) 1.6B CNY
Revenue growth (YoY) +2.2%
Net margin -15.7%
Return on equity -25.3%
Free cash flow −59.7M CNY FY2025
Operating margin 1.1%
More key figures
EPS (TTM) ¥-0.6400
EPS growth (YoY) -84.3%
Net debt 631M CNY FY2025

Figures from reported company fundamentals · as of Jul 22, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 39/100

Of which business quality 37 · Market factors (momentum, volatility) 63

Profitability 11
Margins and returns on capital today
Quality Growth 39
Are margins and returns improving?
Cashflow 15
Earnings quality: real cash, not paper profit
Fin. Strength 30
Balance sheet, leverage, solvency risk
Investment 79
Disciplined investing over empire-building
Low Volatility 55
Calm price path (market factor)
Momentum 54
Price trend over the last 3–12 months (market factor)
52W Momentum 86
Distance to the 52-week high (market factor)
Net Issuance 82
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Anhui Deli Household Glass Co., Ltd., together with its subsidiaries, researches, develops, manufactures, and sells glassware products in China and internationally. The company operates in two segments, Daily Glass Business and Photovoltaic Glass Business.

Full company description

Anhui Deli Household Glass Co., Ltd., together with its subsidiaries, researches, develops, manufactures, and sells glassware products in China and internationally. The company operates in two segments, Daily Glass Business and Photovoltaic Glass Business. It offers borosilicate, soda lime, and crystal glass products, as well as premium selected glasses, solid color glasses, tumblers, goblets, cups and mugs, pitchers and jugs, candy jars, storage glasses, plates and bowls, glass vases, decanters, double wall insulated glass products, glass sets, and others. The company also provides kitchenware; wine and water utensils; processed glass products; and non-glass materials, including bamboo, wood, plastic, stainless steel, and others. In addition, it is involved in equity investment activities; pharmaceutical manufacturing; non-metallic mineral products manufacturing; electrical machinery and equipment manufacturing; and technology promotion and application services. The company sells its products through supermarkets, gift promotion, proxy class, and e-commerce under the DELISOGA, IDELITA, and GREEN APPLE brand names. It exports its products. The company was formerly known as Anhui Deli Glassware Co.,Ltd. and changed its name to Anhui Deli Household Glass Co., Ltd. in November 2009. Anhui Deli Household Glass Co., Ltd. was founded in 1996 and is headquartered in Chuzhou, China.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Anhui Deli Household Glass Co reported revenue of ¥1.6B in FY2025 versus ¥957M in FY2021, a compound +13.4%/yr. Reported net income was −¥260M in FY2025.

Growth Quality 38/100
The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Latest Revenue (FY 2025)
1.6B CNY
Latest YoY
−14.8%
Avg. growth/yr (3Y)
+12.1%
Avg. growth/yr (5Y)
+15.1%
Avg. growth/yr (18Y)
+11.3%
Revenue +13.4%/yr
FY21 ¥957M
FY22 ¥1.1B
FY23 ¥1.3B
FY24 ¥1.9B
FY25 ¥1.6B
Net income
FY21 ¥8.7M
FY22 −¥110M
FY23 −¥85.5M
FY24 −¥173M
FY25 −¥260M

002571 screens 67% overvalued. Compare with The Procter & Gamble Company →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Anhui Deli Household Glass Co Fair Value". https://www.fairvalue-calculator.com/stock/002571

Peer Group

Household & Personal Products · 244 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 39 · Bottom 25%
Fair Value upside −68% · Bottom 25%
Return on assets -1% · Bottom 25%
Net margin (TTM) -16% · Bottom 25%
Operating margin (TTM) 1% · Below median
Revenue growth 2% · Above median
Debt / equity 0.56× · Higher than 75% of peers

Valuation Multiples vs Household & Personal Products median · lower = cheaper

P/B 0.84× · Cheaper than median
P/S (TTM) 0.43× · Cheaper than median
EV/EBITDA 7.3× · Cheaper than median

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 0 · sector 28
FUTURE 11 · sector 4
PAST 0 · sector 26
HEALTH 72 · sector 98
DIVIDEND 0 · sector 50

VALUE 0: the price sits above our fair-value range.

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Household & Personal Products stocks, each showing price versus our Fair Value estimate (as of Jul 22, 2026).

Stock Price Fair Value vs Fair Value
The Procter & Gamble Company PG $146.80 $108.16 -26%
Unilever PLC ULN 1,080 MXN 1,273 MXN +18%
Hindustan Unilever Limited HINDUNILVR ₹2,144 ₹1,000 -53%
Essity AB ESSITYA kr 279.00 kr 250.02 -10%
Godrej Consumer Products Limited GODREJCP ₹1,088 ₹367.64 -66%
Marico Limited MARICO ₹846.75 ₹233.05 -72%
APR Co 278470 375,000 KRW 151,222 KRW -60%
Dabur India Limited DABUR ₹429.45 ₹181.60 -58%
Kimberly-Clark de México, S. A. B. de C. V., KIMBERA 38.07 MXN 50.09 MXN +32%
PT Unilever Indonesia Tbk UNVR 1,730 IDR 1,934 IDR +12%

Compare Anhui Deli Household Glass Co with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Consumer Defensive stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Anhui Deli Household Glass Co (002571) overvalued or undervalued?
As of Jul 22, 2026, our model estimates a fair value of ¥3.66 versus a price of ¥11.25, about −67% (overvalued).
What is the fair value of 002571?
Our model-based fair value for Anhui Deli Household Glass Co is ¥3.66 (as of Jul 22, 2026), built from audited fundamentals. The current price is ¥11.25.
What is the quality score of 002571?
Anhui Deli Household Glass Co has a Quality Score of 39/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Anhui Deli Household Glass Co (002571)?
Anhui Deli Household Glass Co reported trailing-twelve-month revenue of about 1.6B CNY (latest available figure, as of Jul 22, 2026).
What is the net profit margin of 002571?
The net profit margin of Anhui Deli Household Glass Co is about -15.7%, meaning it is currently running at a net loss. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Anhui Deli Household Glass Co and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.