EN DE

Zhejiang VIE Science & Technology Co (002590) Fair Value & Analysis

Consumer Cyclical · CN · Market cap 5.8B CNY

ZV Zhejiang VIE Science & Technology Co 002590 · SHE
Price¥9.52
Fair Value¥9.05
Upside-4.9%
Quality46/100
Watch Zhejiang VIE Science & Technology Co for free, get notified when fair value or trend changes. Watch for free
Expensive Growth
Thin margins · 4.3% net margin
Low debt · generates free cash flow
0.77% dividend yield
Trails peers (4/14)
Narrow moat 33/100
Evidence: High Range ¥5.72 – ¥11.31 Share as image

Fair value as of: Jul 22, 2026

From 26 valuation models · updated 19 days ago

Share price −4.1% over the past month.

Below-average quality, currently priced close to our fair value.

What matters now

  • The price sits close to our fair value, market and models broadly agree here, little valuation tension.
  • A fairly wide model range (¥5.72 to ¥11.31) leaves room in how you read the outcome.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

¥18.50 ¥5.77 Fair Value ¥9.05 Feb 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 22, 2026.

How to read this chart

60‑month range ¥5.77 – ¥18.50 · fair‑value band ¥5.72 – ¥11.31 · the ¥9.52 price screens above the ¥9.05 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Jul 22, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Zhejiang VIE Science & Technology Co (002590) currently trades at ¥9.52, while our model-based Fair Value estimate is ¥9.05, implying the stock looks roughly 4.9% fairly valued today. The Quality Score stands at 46/100 (below-average quality), in the Consumer Cyclical sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: high).

Over the trailing twelve months, Zhejiang VIE Science & Technology Co generated revenue of 5.0B CNY at a net margin of 4.3%. Revenue grew 0.2% year over year. It earns a return on equity of 7.1%. The balance sheet holds a net cash position of 610M CNY. Fundamentals as of Jul 22, 2026

Our scenario range runs from ¥5.72 (bear case) to ¥11.31 (bull case); at ¥9.52, the current price sits within that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 43% below its 52-week high, currently below its 200-day average. For context, the median of 10 Consumer Cyclical peers we cover trades at -44% fair-value upside, at -5%, 002590 screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model BearBaseBull Evidence
Highest evidence
Growth DCF ¥2.68 ¥3.57 ¥5.01 80
Residual Income ¥4.68 ¥4.88 ¥5.13 76
Rev-Margin DCF ¥5.50 ¥9.33 ¥14.33 74
All 26 models by family
DCF Models
FCF DCF ¥2.70 ¥3.69 ¥5.37 38
Owner Earnings ¥7.41 ¥12.17 ¥20.29 31
5Y Revenue Exit ¥5.50 ¥9.53 ¥15.18 39
5Y EBITDA Exit ¥7.64 ¥14.00 ¥22.21 41
5Y P/E Exit ¥6.07 ¥10.72 ¥16.17 38
10Y Revenue Exit ¥4.33 ¥7.79 ¥13.42 36
10Y EBITDA Exit ¥5.91 ¥11.01 ¥19.24 37
10Y P/E Exit ¥4.89 ¥8.64 ¥14.24 35
Earnings-Based
Graham-Dodd ¥2.80 ¥13.54 ¥18.64 54
Lynch FV ¥3.62 ¥5.17 ¥6.73 50
PEG = 1.0 ¥3.62 ¥5.17 ¥6.73 46
EPV ¥6.39 ¥7.16 ¥7.83 59
Dividend Discount
Gordon GGM ¥0.7700 ¥1.53 ¥2.31 70
DDM Multi-Stage ¥0.7700 ¥1.32 ¥1.61 61
Multiples
P/E Multiple ¥6.79 ¥9.05 ¥11.31 63
P/S Multiple ¥5.24 ¥6.99 ¥8.74 58
P/B Multiple ¥5.24 ¥6.99 ¥8.74 55
EV/EBIT ¥9.59 ¥12.29 ¥15.00 53
EV/EBITDA ¥10.79 ¥13.90 ¥17.01 54
EV/Revenue ¥6.94 ¥9.28 ¥11.63 43
Asset-Based
NCAV (Graham) ¥2.94 ¥3.94 ¥5.88 50
Growth DCF
Growth DCF ¥2.68 ¥3.57 ¥5.01 80
Rev-Margin DCF ¥5.50 ¥9.33 ¥14.33 74
Economic Profit
Residual Income ¥4.68 ¥4.88 ¥5.13 76
ROIC Compounder ¥6.64 ¥8.42 ¥10.56 72
Growth Earnings
Growth-Adj P/E ¥5.78 ¥8.26 ¥10.73 68

Widest divergence: DCF Models (¥9.53) versus Dividend Discount (¥1.32). Highest evidence: Growth DCF (80).

Key figures & financial health

Revenue (TTM) 5.0B CNY
Revenue growth (YoY) +0.2%
Net margin 4.3%
Return on equity 7.1%
Free cash flow 51.4M CNY FY2025
P/E ratio 27.4
More key figures
Operating margin 6.4%
EPS (TTM) ¥0.4100
Dividend yield 0.8%
Net cash 610M CNY FY2024

Figures from reported company fundamentals · as of Jul 22, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 46/100

Of which business quality 47 · Market factors (momentum, volatility) 27

Profitability 35
Margins and returns on capital today
Quality Growth 61
Are margins and returns improving?
Cashflow 23
Earnings quality: real cash, not paper profit
Fin. Strength 76
Balance sheet, leverage, solvency risk
Investment 55
Disciplined investing over empire-building
Low Volatility 77
Calm price path (market factor)
Momentum 10
Price trend over the last 3–12 months (market factor)
52W Momentum 0
Distance to the 52-week high (market factor)
Net Issuance 40
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Zhejiang VIE Science & Technology Co., Ltd. engages in the research and development, production, and sale of automotive chassis control systems in China and internationally.

Full company description

Zhejiang VIE Science & Technology Co., Ltd. engages in the research and development, production, and sale of automotive chassis control systems in China and internationally. It offers passenger car and commercial vehicle chassis control systems, including chassis front and rear suspension systems, automotive electronic control systems, pneumatic brake systems, hydraulic brake systems, clutch control systems, chassis subframes, etc; and pneumatic disc brakes, pneumatic ABS, EBS, AEBS, ESC, EPB, ECAS, XEPS, hydraulic disc brakes, hydraulic ABS/ESC, hydraulic EPB/EPBi, EHB, electric vacuum pumps, steel, aluminum alloy chassis modules, aluminum alloy fixed calipers, etc. The company also provides agricultural machinery parts. It primarily serves large and medium-sized vehicle manufacturers. Zhejiang VIE Science & Technology Co., Ltd. was founded in 1985 and is headquartered in Zhuji, China.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Zhejiang VIE Science & Technology Co reported revenue of ¥5.0B in FY2025 versus ¥2.7B in FY2021, a compound +16.3%/yr. Reported net income was ¥213M in FY2025, compounding +76.9%/yr from FY2021.

Growth Quality 62/100
The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Latest Revenue (FY 2025)
5.0B CNY
Latest YoY
+14.4%
Avg. growth/yr (3Y)
+13.8%
Avg. growth/yr (5Y)
+14.5%
Avg. growth/yr (17Y)
+14.0%
Revenue +16.3%/yr
FY21 ¥2.7B
FY22 ¥3.4B
FY23 ¥4.0B
FY24 ¥4.3B
FY25 ¥5.0B
Net income +76.9%/yr
FY21 ¥21.8M
FY22 ¥71.6M
FY23 ¥320M
FY24 ¥211M
FY25 ¥213M

Watch 002590: get an alert when its fair value changes →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Zhejiang VIE Science & Technology Co Fair Value". https://www.fairvalue-calculator.com/stock/002590

Peer Group

Auto Parts · 642 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 46 · Below median
Fair Value upside −5% · Above median
Return on equity (TTM) 7% · Above median
Return on assets 2% · Below median
Net margin (TTM) 4% · Above median
Operating margin (TTM) 6% · Below median
Revenue growth 0% · Below median
Dividend yield (TTM) 0.8% · Below median
Debt / equity 0.02× · Lower than median

Valuation Multiples vs Auto Parts median · lower = cheaper

P/E (TTM) 27.4× · Pricier than median
P/B 1.91× · Pricier than median
P/S (TTM) 1.18× · Pricier than median
P/FCF 16.8× · Pricier than 75% of peers
EV/EBITDA 11.6× · Pricier than median

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 27 · sector 17
FUTURE 1 · sector 23
PAST 29 · sector 26
HEALTH 99 · sector 95
DIVIDEND 15 · sector 30

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Auto Parts stocks, each showing price versus our Fair Value estimate (as of Jul 22, 2026).

Stock Price Fair Value vs Fair Value
Hyundai Mobis Co 012330 482,000 KRW 678,420 KRW +41%
Magna International Inc MGAN 1,122 MXN 1,172 MXN +4%
Samvardhana Motherson International Limited MOTHERSON ₹144.17 ₹80.63 -44%
Bosch Limited BOSCHLTD ₹41,110 ₹14,004 -66%
Bharat Forge Limited BHARATFORG ₹2,117 ₹441.74 -79%
Uno Minda Limited UNOMINDA ₹1,158 ₹426.57 -63%
Schaeffler India Limited SCHAEFFLER ₹4,135 ₹1,412 -66%
Hankook Tire & Technology Co 161390 73,600 KRW 196,479 KRW +167%
MRF Limited MRF ₹131,025 ₹125,849 -4%
Sona BLW Precision Forgings Limited SONACOMS ₹792.00 ₹207.06 -74%

Compare Zhejiang VIE Science & Technology Co with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Consumer Cyclical stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Zhejiang VIE Science & Technology Co (002590) overvalued or undervalued?
As of Jul 22, 2026, our model estimates a fair value of ¥9.05 versus a price of ¥9.52, about −5% (fairly valued).
What is the fair value of 002590?
Our model-based fair value for Zhejiang VIE Science & Technology Co is ¥9.05 (as of Jul 22, 2026), built from audited fundamentals. The current price is ¥9.52.
What is the quality score of 002590?
Zhejiang VIE Science & Technology Co has a Quality Score of 46/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Zhejiang VIE Science & Technology Co (002590)?
Zhejiang VIE Science & Technology Co reported trailing-twelve-month revenue of about 5.0B CNY (latest available figure, as of Jul 22, 2026).
What is the net profit margin of 002590?
The net profit margin of Zhejiang VIE Science & Technology Co is about 4.3%, meaning it keeps roughly 4.3% of revenue as net income. Based on the latest reported figures.
Does Zhejiang VIE Science & Technology Co pay a dividend?
Zhejiang VIE Science & Technology Co currently shows a dividend yield of about 0.77% relative to its recent price (as of Jul 22, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Zhejiang VIE Science & Technology Co and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.