EN DE

Guangdong Xinbao Electrical Appliances Holdings (002705) Fair Value & Analysis

Consumer Cyclical · CN · Market cap 9.9B CNY

GX Guangdong Xinbao Electrical Appliances Holdings 002705 · SHE
Price¥12.06
Fair Value¥25.93
Upside+115.0%
Quality56/100
Watch Guangdong Xinbao Electrical Appliances Holdings for free, get notified when fair value or trend changes. Watch for free
Mixed Growth
Thin margins · 5.3% net margin
Low debt · generates free cash flow
3.72% dividend yield
Ranks above peers (10/14)
Narrow moat 41/100
Evidence: Medium Range ¥15.62 – ¥33.93 Share as image

Fair value as of: Jul 24, 2026

From 26 valuation models · updated 17 days ago

Share price +6.0% over the past month.

A solid business, screening 115% undervalued on our models.

What matters now

  • The price is below even our cautious bear case (¥15.62). The market is more pessimistic than our downside scenario.
  • Solid quality (56/100) at a price below fair value, the discount is the argument here, not the business quality.
  • A fairly wide model range (¥15.62 to ¥33.93) leaves room in how you read the outcome.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

¥45.51 ¥10.48 Fair Value ¥25.93 Feb 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 24, 2026.

How to read this chart

60‑month range ¥10.48 – ¥45.51 · fair‑value band ¥15.62 – ¥33.93 · the ¥12.06 price screens below the ¥25.93 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Jul 24, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Guangdong Xinbao Electrical Appliances Holdings (002705) currently trades at ¥12.06, while our model-based Fair Value estimate is ¥25.93, implying the stock looks roughly 115.0% undervalued today. The Quality Score stands at 56/100 (solid quality), in the Consumer Cyclical sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: medium), always confirm before acting.

Over the trailing twelve months, Guangdong Xinbao Electrical Appliances Holdings generated revenue of 15.8B CNY at a net margin of 5.3%. Revenue declined 10.4% year over year. It earns a return on equity of 10.0%. Net debt stands at 748M CNY. Fundamentals as of Jul 24, 2026

Our scenario range runs from ¥15.62 (bear case) to ¥33.93 (bull case); at ¥12.06, the current price sits below that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 39% below its 52-week high and 2% above its 52-week low, currently below its 200-day average. For context, the median of 10 Consumer Cyclical peers we cover trades at 16% fair-value upside, at 115%, 002705 screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model BearBaseBull Evidence
Highest evidence
Growth DCF ¥9.36 ¥12.65 ¥17.64 80
Residual Income ¥9.59 ¥10.97 ¥18.51 76
Rev-Margin DCF ¥14.69 ¥23.21 ¥33.48 74
All 26 models by family
DCF Models
FCF DCF ¥9.34 ¥12.78 ¥18.12 38
Owner Earnings ¥14.97 ¥21.93 ¥32.74 31
5Y Revenue Exit ¥14.69 ¥23.47 ¥35.18 39
5Y EBITDA Exit ¥18.67 ¥31.24 ¥46.58 41
5Y P/E Exit ¥17.71 ¥29.37 ¥42.21 38
10Y Revenue Exit ¥12.24 ¥19.74 ¥30.74 36
10Y EBITDA Exit ¥15.20 ¥25.14 ¥39.60 37
10Y P/E Exit ¥14.59 ¥23.84 ¥36.21 35
Earnings-Based
Graham-Dodd ¥8.39 ¥31.71 ¥42.91 54
Lynch FV ¥7.68 ¥10.97 ¥14.26 50
PEG = 1.0 ¥7.68 ¥10.97 ¥14.26 46
EPV ¥15.31 ¥17.12 ¥18.68 59
Dividend Discount
Gordon GGM ¥5.49 ¥10.94 ¥16.57 70
DDM Multi-Stage ¥5.49 ¥9.46 ¥11.55 61
Multiples
P/E Multiple ¥20.36 ¥27.14 ¥33.93 63
P/S Multiple ¥15.73 ¥20.98 ¥26.22 58
P/B Multiple ¥15.73 ¥20.98 ¥26.22 55
EV/EBIT ¥24.90 ¥31.92 ¥38.93 53
EV/EBITDA ¥25.84 ¥33.17 ¥40.50 54
EV/Revenue ¥18.04 ¥24.12 ¥30.20 43
Asset-Based
NCAV (Graham) ¥5.29 ¥7.09 ¥10.58 50
Growth DCF
Growth DCF ¥9.36 ¥12.65 ¥17.64 80
Rev-Margin DCF ¥14.69 ¥23.21 ¥33.48 74
Economic Profit
Residual Income ¥9.59 ¥10.97 ¥18.51 76
ROIC Compounder ¥16.39 ¥20.07 ¥24.62 72
Growth Earnings
Growth-Adj P/E ¥14.48 ¥20.69 ¥26.89 68

Widest divergence: Multiples (¥24.12) versus Asset-Based (¥7.09). Highest evidence: Growth DCF (80).

Key figures & financial health

Revenue (TTM) 15.8B CNY
Revenue growth (YoY) -10.4%
Net margin 5.3%
Return on equity 10.0%
Free cash flow 391M CNY FY2025
P/E ratio 11.8
More key figures
Operating margin 5.1%
EPS (TTM) ¥1.03
Dividend yield 3.7%
EPS growth (YoY) -67.9%
Net debt 748M CNY FY2024

Figures from reported company fundamentals · as of Jul 24, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 56/100

Of which business quality 55 · Market factors (momentum, volatility) 32

Profitability 44
Margins and returns on capital today
Quality Growth 25
Are margins and returns improving?
Cashflow 29
Earnings quality: real cash, not paper profit
Fin. Strength 81
Balance sheet, leverage, solvency risk
Investment 70
Disciplined investing over empire-building
Low Volatility 81
Calm price path (market factor)
Momentum 12
Price trend over the last 3–12 months (market factor)
52W Momentum 9
Distance to the 52-week high (market factor)
Net Issuance 90
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Guangdong Xinbao Electrical Appliances Holdings Co., Ltd engages in the design, development, production, and sale of household electrical appliances in China and internationally.

Full company description

Guangdong Xinbao Electrical Appliances Holdings Co., Ltd engages in the design, development, production, and sale of household electrical appliances in China and internationally. It offers kitchen appliances, such as kettle, breakfast set, grind and brew coffee maker, pump espresso coffee maker, toaster, stand and hand blender, air fryer, grill, toaster oven, hand mixer, and kitchen machine; home care appliances, including vacuum cleaners, air purifiers, humidifier, tower fan, iron, steam station, and steam brush; and electronic baby products, such as electric steam sterilizer, UV sterilizer, bottle warmer, and baby food maker. The company also provides electronic personal care products, including electric toothbrushes, facial cleanser, skincare fridge, facial massager, and makeup mirror; refrigeration appliances, such as ice maker, mini fridge, wine cooler, and wine cooler. The company also exports its products to Europe, Southeast Asia, and America. Guangdong Xinbao Electrical Appliances Holdings Co., Ltd was founded in 1995 and is headquartered in Foshan, China.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Guangdong Xinbao Electrical Appliances Holdings reported revenue of ¥16.2B in FY2025 versus ¥14.9B in FY2021, a compound +2.1%/yr. Reported net income was ¥1.0B in FY2025, compounding +6.0%/yr from FY2021.

Growth Quality 47/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Latest Revenue (FY 2025)
16.2B CNY
Latest YoY
−3.7%
Avg. growth/yr (3Y)
+5.7%
Avg. growth/yr (5Y)
+4.2%
Avg. growth/yr (16Y)
+10.2%
Revenue +2.1%/yr
FY21 ¥14.9B
FY22 ¥13.7B
FY23 ¥14.6B
FY24 ¥16.8B
FY25 ¥16.2B
Net income +6.0%/yr
FY21 ¥792M
FY22 ¥961M
FY23 ¥977M
FY24 ¥1.1B
FY25 ¥1.0B

Watch 002705: get an alert when its fair value changes →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Guangdong Xinbao Electrical Appliances Holdings Fair Value". https://www.fairvalue-calculator.com/stock/002705

Peer Group

Furnishings, Fixtures & Appliances · 311 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 56 · Above median
Fair Value upside +115% · Top 25%
Return on equity (TTM) 10% · Above median
Return on assets 5% · Above median
Net margin (TTM) 5% · Above median
Operating margin (TTM) 5% · Above median
Revenue growth -10% · Below median
Dividend yield (TTM) 3.7% · Above median
Debt / equity 0.02× · Lower than median

Valuation Multiples vs Furnishings, Fixtures & Appliances median · lower = cheaper

P/E (TTM) 11.8× · Cheaper than 75% of peers
P/B 1.15× · Pricier than median
P/S (TTM) 0.62× · Pricier than median
P/FCF 3.7× · Pricier than median
EV/EBITDA 3.8× · Cheaper than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 100 · sector 26
FUTURE 0 · sector 0
PAST 40 · sector 19
HEALTH 99 · sector 98
DIVIDEND 74 · sector 55

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Furnishings, Fixtures & Appliances stocks, each showing price versus our Fair Value estimate (as of Jul 24, 2026).

Stock Price Fair Value vs Fair Value
Midea Group 000333 ¥82.71 ¥107.22 +30%
Gree Electric Appliances, Inc 000651 ¥38.25 ¥88.02 +130%
Haier Smart Home Co 600690 ¥21.46 ¥36.04 +68%
King Slide Works Co 2059 8,655 TWD 1,917 TWD -78%
Guangdong Songfa Ceramics Co 603268 ¥155.59 ¥38.95 -75%
SharkNinja, Inc SN $154.53 $89.07 -42%
Hisense Home Appliances Group 000921 ¥26.33 ¥48.03 +82%
Zhejiang Supor Co 002032 ¥43.85 ¥44.84 +2%
COWAY Co 021240 96,700 KRW 112,530 KRW +16%
Ecovacs Robotics Co 603486 ¥50.13 ¥54.11 +8%

Compare Guangdong Xinbao Electrical Appliances Holdings with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Consumer Cyclical stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Guangdong Xinbao Electrical Appliances Holdings (002705) overvalued or undervalued?
As of Jul 24, 2026, our model estimates a fair value of ¥25.93 versus a price of ¥12.06, about +115% (undervalued).
What is the fair value of 002705?
Our model-based fair value for Guangdong Xinbao Electrical Appliances Holdings is ¥25.93 (as of Jul 24, 2026), built from audited fundamentals. The current price is ¥12.06.
What is the quality score of 002705?
Guangdong Xinbao Electrical Appliances Holdings has a Quality Score of 56/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Guangdong Xinbao Electrical Appliances Holdings (002705)?
Guangdong Xinbao Electrical Appliances Holdings reported trailing-twelve-month revenue of about 15.8B CNY (latest available figure, as of Jul 24, 2026).
What is the net profit margin of 002705?
The net profit margin of Guangdong Xinbao Electrical Appliances Holdings is about 5.3%, meaning it keeps roughly 5.3% of revenue as net income. Based on the latest reported figures.
Does Guangdong Xinbao Electrical Appliances Holdings pay a dividend?
Guangdong Xinbao Electrical Appliances Holdings currently shows a dividend yield of about 3.72% relative to its recent price (as of Jul 24, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Guangdong Xinbao Electrical Appliances Holdings and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.