EN DE

Guangzhou Tinci Materials Technology Co (002709) Fair Value & Analysis

Basic Materials · CN · Market cap 73.4B CNY

GT Guangzhou Tinci Materials Technology Co 002709 · SHE
Price¥39.25
Fair Value¥11.36
Upside-71.1%
Quality62/100
Watch Guangzhou Tinci Materials Technology Co for free, get notified when fair value or trend changes. Watch for free
Mixed Growth
Solidly profitable · 14.5% net margin
Low debt · generates free cash flow
0.68% dividend yield
Mixed vs. peers (8/14)
Wide moat 68/100
Evidence: High Range ¥7.76 – ¥14.20 Share as image

Fair value as of: Jul 17, 2026

From 26 valuation models · updated 21 days ago

Share price −20.8% over the past month.

A solid business, but screening 71% overvalued on our models.

What matters now

  • The price sits above even our optimistic bull case (¥14.20). The favourable scenario is already priced in.
  • Solid but not exceptional quality (62/100) and above fair value, neither a clear bargain nor a standout compounder.
  • A fairly wide model range (¥7.76 to ¥14.20) leaves room in how you read the outcome.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

¥78.24 ¥12.80 Fair Value ¥11.36 Feb 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 17, 2026.

How to read this chart

60‑month range ¥12.80 – ¥78.24 · fair‑value band ¥7.76 – ¥14.20 · the ¥39.25 price screens above the ¥11.36 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Jul 17, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Guangzhou Tinci Materials Technology Co (002709) currently trades at ¥39.25, while our model-based Fair Value estimate is ¥11.36, implying the stock looks roughly 71.1% overvalued today. We read business quality at 62/100 (solid quality), in the Basic Materials sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: high).

Over the trailing twelve months, Guangzhou Tinci Materials Technology Co generated revenue of 19.8B CNY at a net margin of 14.5%. Revenue grew 91.3% year over year. It earns a return on equity of 17.4%. Net debt stands at 182M CNY. Fundamentals as of Jul 17, 2026

Our scenario range runs from ¥7.76 (bear case) to ¥14.20 (bull case); at ¥39.25, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 40% below its 52-week high and 139% above its 52-week low, currently below its 200-day average. For context, the median of 10 Basic Materials peers we cover trades at -58% fair-value upside, at -71%, 002709 screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model BearBaseBull Evidence
Highest evidence
Growth DCF ¥4.52 ¥8.52 ¥15.07 80
Residual Income ¥7.21 ¥7.67 ¥8.50 76
Rev-Margin DCF ¥7.95 ¥15.40 ¥30.37 74
All 26 models by family
DCF Models
FCF DCF ¥4.77 ¥7.25 ¥15.14 38
Owner Earnings ¥13.92 ¥31.09 ¥67.13 31
5Y Revenue Exit ¥7.42 ¥13.54 ¥26.43 39
5Y EBITDA Exit ¥11.19 ¥21.17 ¥40.80 41
5Y P/E Exit ¥9.21 ¥21.52 ¥38.56 38
10Y Revenue Exit ¥6.46 ¥16.02 ¥22.85 36
10Y EBITDA Exit ¥9.54 ¥24.15 ¥50.74 37
10Y P/E Exit ¥8.09 ¥19.87 ¥39.85 35
Earnings-Based
Graham-Dodd ¥4.54 ¥31.68 ¥44.46 54
Lynch FV ¥14.38 ¥20.54 ¥26.71 50
PEG = 1.0 ¥14.38 ¥20.54 ¥26.71 46
EPV ¥7.02 ¥8.12 ¥9.07 59
Dividend Discount
Gordon GGM ¥1.26 ¥2.63 ¥4.17 70
DDM Multi-Stage ¥1.26 ¥2.22 ¥2.76 61
Multiples
P/E Multiple ¥10.02 ¥13.36 ¥16.70 63
P/S Multiple ¥8.52 ¥11.36 ¥14.20 58
P/B Multiple ¥8.52 ¥11.36 ¥14.20 55
EV/EBIT ¥11.05 ¥14.58 ¥18.12 53
EV/EBITDA ¥13.11 ¥17.32 ¥21.54 54
EV/Revenue ¥7.60 ¥10.66 ¥13.72 43
Asset-Based
NCAV (Graham) ¥4.38 ¥5.87 ¥8.76 50
Growth DCF
Growth DCF ¥4.52 ¥8.52 ¥15.07 80
Rev-Margin DCF ¥7.95 ¥15.40 ¥30.37 74
Economic Profit
Residual Income ¥7.21 ¥7.67 ¥8.50 76
ROIC Compounder ¥7.02 ¥8.12 ¥9.65 72
Growth Earnings
Growth-Adj P/E ¥18.98 ¥27.12 ¥35.26 68

Widest divergence: Growth Earnings (¥27.12) versus Dividend Discount (¥2.22). Highest evidence: Growth DCF (80).

Key figures & financial health

Revenue (TTM) 19.8B CNY
Revenue growth (YoY) +91.3%
Net margin 14.5%
Return on equity 17.4%
Free cash flow 523M CNY FY2025
P/E ratio 33.8
More key figures
Operating margin 28.9%
EPS (TTM) ¥1.44
Dividend yield 0.5%
EPS growth (YoY) +913%
Net debt 182M CNY FY2025

Figures from reported company fundamentals · as of Jul 17, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 62/100

Of which business quality 60 · Market factors (momentum, volatility) 52

Profitability 37
Margins and returns on capital today
Quality Growth 90
Are margins and returns improving?
Cashflow 25
Earnings quality: real cash, not paper profit
Fin. Strength 75
Balance sheet, leverage, solvency risk
Investment 73
Disciplined investing over empire-building
Low Volatility 46
Calm price path (market factor)
Momentum 44
Price trend over the last 3–12 months (market factor)
52W Momentum 72
Distance to the 52-week high (market factor)
Net Issuance 86
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Guangzhou Tinci Materials Technology Co., Ltd., together with its subsidiaries, engages in the research, development, production, and sale of fine chemical materials in China and internationally.

Full company description

Guangzhou Tinci Materials Technology Co., Ltd., together with its subsidiaries, engages in the research, development, production, and sale of fine chemical materials in China and internationally. The company offers personal care products, including shampoo, conditioner, shower gel, hand sanitizer, skin care, and disinfection and sanitization products; rheology and sensory modifier, mild and mild taurate surfactant, silicone, emulsifier, cationic conditioner, suspending stabilizer, natural methyl glucoside derivative, chelating agent, naturally derived preservative, and UV filters; makeup products, such as skin feel conditioner-silicone elastomer gel, carbohydrate thickener, and film former; and household cleaning and pet care products, which include amino acid and amphoteric mild surfactant, conditioner, and thickener. It also provides lithium-ion and sodium-ion battery electrolytes; electrolytes and additives; solid electrolyte; cathode materials; and specialty chemicals. In addition, the company offers lithium battery recycling, personal care, and battery materials solutions. The company serves the papermaking, construction, pesticides, oil fields, organosilicon products, rubber and plastics, printing, and dyeing industries. Guangzhou Tinci Materials Technology Co., Ltd. was founded in 2000 and is based in Guangzhou, China

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Guangzhou Tinci Materials Technology Co reported revenue of ¥16.6B in FY2025 versus ¥11.1B in FY2021, a compound +10.7%/yr. Reported net income was ¥1.4B in FY2025, compounding −11.4%/yr from FY2021.

Growth Quality 86/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Latest Revenue (FY 2025)
16.6B CNY
Latest YoY
+33.0%
Avg. growth/yr (3Y)
−9.3%
Avg. growth/yr (5Y)
+32.2%
Avg. growth/yr (21Y)
+24.8%
Revenue +10.7%/yr
FY21 ¥11.1B
FY22 ¥22.3B
FY23 ¥15.4B
FY24 ¥12.5B
FY25 ¥16.6B
Net income −11.4%/yr
FY21 ¥2.2B
FY22 ¥5.7B
FY23 ¥1.9B
FY24 ¥484M
FY25 ¥1.4B

002709 screens 71% overvalued. Compare with Linde plc →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Guangzhou Tinci Materials Technology Co Fair Value". https://www.fairvalue-calculator.com/stock/002709

Peer Group

Specialty Chemicals · 680 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 62 · Top 25%
Fair Value upside −71% · Bottom 25%
Return on equity (TTM) 17% · Top 25%
Return on assets 8% · Top 25%
Net margin (TTM) 14% · Top 25%
Operating margin (TTM) 29% · Top 25%
Revenue growth 91% · Top 25%
Dividend yield (TTM) 0.7% · Below median
Debt / equity 0.06× · Lower than median

Valuation Multiples vs Specialty Chemicals median · lower = cheaper

P/E (TTM) 25.0× · Cheaper than median
P/B 4.11× · Pricier than 75% of peers
P/S (TTM) 3.70× · Pricier than 75% of peers
P/FCF 20.8× · Pricier than 75% of peers
EV/EBITDA 16.3× · Pricier than median

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 0 · sector 0
FUTURE 100 · sector 19
PAST 70 · sector 23
HEALTH 97 · sector 95
DIVIDEND 14 · sector 24

VALUE 0: the price sits above our fair-value range.

Insider activity: 40/100

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Specialty Chemicals stocks, each showing price versus our Fair Value estimate (as of Jul 17, 2026).

Stock Price Fair Value vs Fair Value
Linde plc LIN $520.74 $226.27 -57%
Nan Ya Plastics Corporation 1303 181.50 TWD 255.83 TWD +41%
Wanhua Chemical Group 600309 ¥70.04 ¥68.03 -3%
Novozymes A/S NSISB kr 428.20 kr 179.66 -58%
Asian Paints Limited ASIANPAINT ₹2,689 ₹668.81 -75%
Solar Industries India Limited SOLARINDS ₹18,236 ₹2,793 -85%
Pidilite Industries Limited PIDILITIND ₹1,560 ₹351.84 -77%
PT Chandra Asri Pacific Tbk TPIA 1,805 IDR 2,888 IDR +60%
Linde India Limited LINDEINDIA ₹7,115 ₹757.93 -89%
Berger Paints India Limited BERGEPAINT ₹493.70 ₹164.29 -67%

Compare Guangzhou Tinci Materials Technology Co with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Basic Materials stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Guangzhou Tinci Materials Technology Co (002709) overvalued or undervalued?
As of Jul 17, 2026, our model estimates a fair value of ¥11.36 versus a price of ¥39.25, about −71% (overvalued).
What is the fair value of 002709?
Our model-based fair value for Guangzhou Tinci Materials Technology Co is ¥11.36 (as of Jul 17, 2026), built from audited fundamentals. The current price is ¥39.25.
What is the quality score of 002709?
Guangzhou Tinci Materials Technology Co has a Quality Score of 62/100. It combines two groups: business quality (profitability, growth, cash flow, balance-sheet strength) and market factors (price momentum, distance to the 52-week high, volatility). Both subtotals are shown separately in the detail view.
What is the revenue of Guangzhou Tinci Materials Technology Co (002709)?
Guangzhou Tinci Materials Technology Co reported trailing-twelve-month revenue of about 19.8B CNY (latest available figure, as of Jul 17, 2026).
What is the net profit margin of 002709?
The net profit margin of Guangzhou Tinci Materials Technology Co is about 14.5%, meaning it keeps roughly 14.5% of revenue as net income. Based on the latest reported figures.
Does Guangzhou Tinci Materials Technology Co pay a dividend?
Guangzhou Tinci Materials Technology Co currently shows a dividend yield of about 0.51% relative to its recent price (as of Jul 17, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Guangzhou Tinci Materials Technology Co and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.