EN DE

Guangdong KinLong Hardware Products Co (002791) Fair Value & Analysis

Industrials · CN · Market cap 5.0B CNY

GK Guangdong KinLong Hardware Products Co 002791 · SHE
Price¥15.63
Fair Value¥9.70
Upside-37.9%
Quality38/100
Watch Guangdong KinLong Hardware Products Co for free, get notified when fair value or trend changes. Watch for free
Mixed Growth
Loss-making · -2.0% net margin
Low debt · generates free cash flow
Trails peers (3/11)
Narrow moat 11/100
Evidence: High Range ¥7.10 – ¥13.69 Share as image

Fair value as of: Jul 22, 2026

From 15 valuation models · updated 19 days ago

Share price +8.6% over the past month.

Below-average quality, and screening another 38% overvalued on our models.

What matters now

  • The price sits above even our optimistic bull case (¥13.69). The favourable scenario is already priced in.
  • Weak quality (38/100) and above fair value at the same time, the margin of safety is missing on both counts.
  • A fairly wide model range (¥7.10 to ¥13.69) leaves room in how you read the outcome.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

¥233.92 ¥13.10 Fair Value ¥9.70 Feb 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 22, 2026.

How to read this chart

60‑month range ¥13.10 – ¥233.92 · fair‑value band ¥7.10 – ¥13.69 · the ¥15.63 price screens above the ¥9.70 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Jul 22, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Guangdong KinLong Hardware Products Co (002791) currently trades at ¥15.63, while our model-based Fair Value estimate is ¥9.70, implying the stock looks roughly 37.9% overvalued today. The Quality Score stands at 38/100 (below-average quality), in the Industrials sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: high).

Over the trailing twelve months, Guangdong KinLong Hardware Products Co generated revenue of 5.4B CNY at a net margin of -2.0%. Revenue declined 8.8% year over year. It earns a return on equity of -2.4%. The balance sheet holds a net cash position of 892M CNY. Fundamentals as of Jul 22, 2026

Our scenario range runs from ¥7.10 (bear case) to ¥13.69 (bull case); at ¥15.63, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 42% below its 52-week high and 11% above its 52-week low, currently below its 200-day average. For context, the median of 10 Industrials peers we cover trades at -26% fair-value upside, at -38%, 002791 screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model BearBaseBull Evidence
Highest evidence
Growth DCF ¥4.89 ¥6.48 ¥8.93 80
Rev-Margin DCF ¥6.26 ¥9.28 ¥12.99 74
ROIC Compounder ¥6.64 ¥7.32 ¥7.90 72
All 15 models by family
DCF Models
FCF DCF ¥4.89 ¥6.58 ¥9.24 38
5Y Revenue Exit ¥6.26 ¥9.37 ¥13.53 39
5Y EBITDA Exit ¥9.35 ¥15.48 ¥23.05 41
10Y Revenue Exit ¥5.59 ¥8.31 ¥12.34 36
10Y EBITDA Exit ¥7.71 ¥12.59 ¥19.82 37
Earnings-Based
EPV ¥6.64 ¥7.32 ¥7.90 59
Dividend Discount
Gordon GGM ¥2.71 ¥5.39 ¥8.16 70
DDM Multi-Stage ¥2.71 ¥4.66 ¥5.69 61
Multiples
EV/EBIT ¥9.04 ¥11.27 ¥13.50 53
EV/EBITDA ¥12.68 ¥16.12 ¥19.57 54
EV/Revenue ¥7.12 ¥9.17 ¥11.22 43
Asset-Based
NCAV (Graham) ¥7.62 ¥10.21 ¥15.24 50
Growth DCF
Growth DCF ¥4.89 ¥6.48 ¥8.93 80
Rev-Margin DCF ¥6.26 ¥9.28 ¥12.99 74
Economic Profit
ROIC Compounder ¥6.64 ¥7.32 ¥7.90 72

Widest divergence: Multiples (¥11.27) versus Dividend Discount (¥4.66). Highest evidence: Growth DCF (80).

Key figures & financial health

Revenue (TTM) 5.4B CNY
Revenue growth (YoY) -8.8%
Net margin -2.0%
Return on equity -2.4%
Free cash flow 78.1M CNY FY2025
Operating margin -2.9%
More key figures
EPS (TTM) ¥-0.3100
EPS growth (YoY) +163%
Net cash 892M CNY FY2024

Figures from reported company fundamentals · as of Jul 22, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 38/100

Of which business quality 40 · Market factors (momentum, volatility) 29

Profitability 21
Margins and returns on capital today
Quality Growth 22
Are margins and returns improving?
Cashflow 16
Earnings quality: real cash, not paper profit
Fin. Strength 75
Balance sheet, leverage, solvency risk
Investment 91
Disciplined investing over empire-building
Low Volatility 77
Calm price path (market factor)
Momentum 9
Price trend over the last 3–12 months (market factor)
52W Momentum 8
Distance to the 52-week high (market factor)
Net Issuance 29
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Guangdong KinLong Hardware Products Co.,Ltd. engages in the research, development, manufacture, and sale of construction and building products in China, Hong Kong, Macao, Taiwan, and internationally.

Full company description

Guangdong KinLong Hardware Products Co.,Ltd. engages in the research, development, manufacture, and sale of construction and building products in China, Hong Kong, Macao, Taiwan, and internationally. The company offers door and window accessories, engineering hardware, premium hardware, kitchen and bathroom, smart home, smart community, chemical building materials, decorative materials, lighting fixtures, electrical materials, transparent led, mechanical and electrical equipment, and sanitation equipment; and integrated solutions, such as residential apartments, hotels/resorts, commercial complex, educational buildings, rail transit, medical buildings, cultural and sports architecture, and factory/industrial park. It provides product integration; service integration; warehousing, logistics, and construction integration; and installation and delivery services, as well as interior design and construction services for commercial venues, office spaces, and public buildings, including planning, design, construction, and after-sales operation. The company also exports its products. Guangdong KinLong Hardware Products Co.,Ltd. was founded in 2003 and is headquartered in Dongguan, China.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Guangdong KinLong Hardware Products Co reported revenue of ¥5.5B in FY2025 versus ¥8.8B in FY2021, a compound −10.9%/yr. Reported net income was −¥100M in FY2025.

Growth Quality 40/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Latest Revenue (FY 2025)
5.5B CNY
Avg. growth/yr (3Y)
−9.0%
Avg. growth/yr (5Y)
+4.8%
Avg. growth/yr (13Y)
+14.7%
Revenue −10.9%/yr
FY21 ¥8.8B
FY22 ¥7.6B
FY23 ¥7.8B
FY24 ¥6.6B
FY25 ¥5.5B
Net income
FY21 ¥889M
FY22 ¥65.6M
FY23 ¥324M
FY24 ¥90.0M
FY25 −¥100M

002791 screens 38% overvalued. Compare with Techtronic Industries Company →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Guangdong KinLong Hardware Products Co Fair Value". https://www.fairvalue-calculator.com/stock/002791

Peer Group

Tools & Accessories · 120 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 38 · Bottom 25%
Fair Value upside −38% · Below median
Return on assets -0% · Bottom 25%
Net margin (TTM) -2% · Bottom 25%
Operating margin (TTM) -3% · Bottom 25%
Revenue growth -9% · Bottom 25%
Debt / equity 0.01× · Lower than median

Valuation Multiples vs Tools & Accessories median · lower = cheaper

P/B 0.14× · Cheaper than 75% of peers
P/S (TTM) 0.14× · Cheaper than 75% of peers
P/FCF 9.5× · Pricier than median

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 0 · sector 3
FUTURE 0 · sector 14
PAST 0 · sector 28
HEALTH 99 · sector 96
DIVIDEND 0 · sector 36

VALUE 0: the price sits above our fair-value range.

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Tools & Accessories stocks, each showing price versus our Fair Value estimate (as of Jul 22, 2026).

Stock Price Fair Value vs Fair Value
Techtronic Industries Company 0669 HK$129.60 HK$81.05 -37%
Snap-on Incorporated SNA $410.99 $350.46 -15%
RBC Bearings Incorporated RBC $595.49 $184.29 -69%
Lincoln Electric Holdings LECO $252.58 $154.80 -39%
Stanley Black & Decker, Inc SWK $88.22 $54.24 -39%
AB SKF (publ) SKFB kr 258.90 kr 192.57 -26%
The Timken Company TKR $139.47 $66.33 -52%
The Toro Company TTC $94.42 $69.71 -26%
SFS Group SFSN CHF 140.00 CHF 118.30 -16%
Hangzhou Greatstar Industrial Co 002444 ¥29.33 ¥35.72 +22%

Compare Guangdong KinLong Hardware Products Co with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Industrials stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Guangdong KinLong Hardware Products Co (002791) overvalued or undervalued?
As of Jul 22, 2026, our model estimates a fair value of ¥9.70 versus a price of ¥15.63, about −38% (overvalued).
What is the fair value of 002791?
Our model-based fair value for Guangdong KinLong Hardware Products Co is ¥9.70 (as of Jul 22, 2026), built from audited fundamentals. The current price is ¥15.63.
What is the quality score of 002791?
Guangdong KinLong Hardware Products Co has a Quality Score of 38/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Guangdong KinLong Hardware Products Co (002791)?
Guangdong KinLong Hardware Products Co reported trailing-twelve-month revenue of about 5.4B CNY (latest available figure, as of Jul 22, 2026).
What is the net profit margin of 002791?
The net profit margin of Guangdong KinLong Hardware Products Co is about -2.0%, meaning it is currently running at a net loss. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Guangdong KinLong Hardware Products Co and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.